Pagaria Energy Ltd

Pagaria Energy Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pagaria Energy Ltd

₹ 6.88 -2.82%
11 Jun - close price
pagariaenergy.com BSE: 531396
About

Incorporated in 1991, Pagaria Energy Ltd is engaged in the business of supplying coal.

Key Points

Products & Usage:[1]
Company is primarily engaged in the business of supplying coal and coke by-products. Its products include steam coal, petroleum coal, charcoal and char. Its applications include fuel, coke, industrial use, gasification, liquefaction, and cultural use.

Website BSE
  • Market Cap ₹ 2.99 Cr.
  • Current Price ₹ 6.88
  • High / Low ₹ 10.0 / 4.99
  • Stock P/E 49.8
  • Book Value ₹ 14.5
  • Dividend Yield 0.00 %
  • ROCE 1.26 %
  • ROE 0.96 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.47 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 20.3%
  • Company has a low return on equity of 0.70% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Information Technology Information Technology IT - Software Software Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.14 0.02 0.02 0.02 0.04 0.01 0.02 0.01 0.09 0.02 0.02 0.05 0.03
Operating Profit -0.14 -0.02 -0.02 -0.02 -0.04 -0.01 -0.02 -0.01 -0.09 -0.02 -0.02 -0.05 -0.03
OPM %
0.12 0.02 0.02 0.02 0.09 0.02 0.02 0.02 0.13 0.02 0.02 0.05 0.09
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.04 0.00 0.00 0.00 0.04 0.01 0.00 0.01 0.04 0.00 0.00 0.00 0.06
Tax % 0.00% 50.00% 0.00% 0.00% 25.00% 16.67%
-0.04 0.00 0.00 0.00 0.02 0.01 0.00 0.00 0.03 0.00 0.00 0.00 0.05
EPS in Rs -0.09 0.00 0.00 0.00 0.05 0.02 0.00 0.00 0.07 0.00 0.00 0.00 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.47 1.55 1.74 1.67 1.05 0.69 1.19 0.26 0.00 0.00 0.00 0.00
1.58 1.64 1.86 1.79 1.19 0.81 1.29 0.37 0.22 0.09 0.12 0.10
Operating Profit -0.11 -0.09 -0.12 -0.12 -0.14 -0.12 -0.10 -0.11 -0.22 -0.09 -0.12 -0.10
OPM % -7.48% -5.81% -6.90% -7.19% -13.33% -17.39% -8.40% -42.31%
0.15 0.18 0.20 0.19 0.21 0.17 0.15 0.15 0.20 0.15 0.19 0.18
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.08 0.07 0.04 0.04 0.02 0.02 0.02 0.02 0.01 0.00 0.00
Profit before tax 0.02 0.01 0.01 0.03 0.03 0.03 0.03 0.02 -0.04 0.05 0.07 0.08
Tax % 50.00% -100.00% 0.00% 66.67% 0.00% 33.33% 33.33% 50.00% 0.00% 40.00% 28.57% 12.50%
0.00 0.01 0.01 0.01 0.03 0.02 0.02 0.01 -0.03 0.03 0.04 0.06
EPS in Rs 0.00 0.02 0.02 0.02 0.07 0.05 0.05 0.02 -0.07 0.07 0.09 0.14
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 20%
5 Years: 25%
3 Years: 59%
TTM: 50%
Stock Price CAGR
10 Years: 13%
5 Years: %
3 Years: -1%
1 Year: -30%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35 4.35
Reserves 1.77 1.75 1.76 1.77 1.80 1.82 1.84 1.85 1.82 1.85 1.90 1.96
0.00 0.00 0.00 0.36 0.16 0.16 0.16 0.16 0.16 0.16 0.16 0.00
0.55 0.60 0.38 1.95 0.14 0.27 0.68 0.53 0.35 0.19 0.19 0.37
Total Liabilities 6.67 6.70 6.49 8.43 6.45 6.60 7.03 6.89 6.68 6.55 6.60 6.68
0.37 0.26 0.18 0.14 0.11 0.09 0.07 0.05 0.03 0.02 0.02 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01
6.29 6.43 6.30 8.28 6.33 6.50 6.95 6.83 6.64 6.52 6.57 6.66
Total Assets 6.67 6.70 6.49 8.43 6.45 6.60 7.03 6.89 6.68 6.55 6.60 6.68

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.77 -0.04 0.06 -0.40 -0.34 -0.37 -0.17 -0.13 -0.19 -0.32 -0.19 -0.18
0.11 0.18 0.09 0.30 0.51 0.30 0.14 0.15 0.19 0.31 0.19 0.18
0.35 -0.04 -0.05 0.01 -0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -0.31 0.11 0.10 -0.08 -0.03 -0.06 -0.03 0.01 0.00 -0.01 0.00 0.00

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 94.35 54.16 8.39 351.89 45.19 201.01 242.31 968.65
Inventory Days 0.00 0.00 0.00 0.00 0.00 111.09 44.35 206.30 0.00
Days Payable 206.30 197.85 777.61
Cash Conversion Cycle 94.35 54.16 8.39 351.89 45.19 105.80 88.81 397.35
Working Capital Days 692.76 640.52 530.72 450.24 785.62 1,317.17 779.08 3,593.85
ROCE % 0.33% 0.16% 0.16% 0.48% 0.47% 0.47% 0.47% 0.31% -0.63% 0.79% 1.10% 1.26%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33% 20.33%
79.67% 79.67% 79.66% 79.67% 79.67% 79.66% 79.67% 79.66% 79.65% 79.66% 79.66% 79.66%
No. of Shareholders 2,8502,8562,8642,8402,8492,8622,9373,1723,3653,4143,4403,446

Documents

Announcements

Annual reports