Upsurge Investment & Finance Ltd

Upsurge Investment & Finance Ltd

₹ 59.4 -3.35%
05 Jun - close price
About

Incorporated in 1996, Upsurge Investment and Finance Ltd is in the business segment of fund based financing activity[1]

Key Points

Business Overview:[1][2]
UIFL is a Non Systematically Important non Deposit Taking Non Banking Finance Company which provides corporate financing and funding advisory, capital-growing and managerial services from seed funding to initial public offerings (IPOs) to small and mid-size enterprises

  • Market Cap 130 Cr.
  • Current Price 59.4
  • High / Low 144 / 56.0
  • Stock P/E 40.3
  • Book Value 53.4
  • Dividend Yield 0.84 %
  • ROCE 5.25 %
  • ROE 2.91 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value
  • Promoter holding has increased by 3.94% over last quarter.

Cons

  • Company has a low return on equity of 13.1% over last 3 years.
  • Earnings include an other income of Rs.1.70 Cr.
  • Working capital days have increased from 132 days to 251 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
4.43 11.00 9.70 16.83 20.54 19.48 39.40 17.70 36.59 22.49 21.82 8.99 2.43
Interest 0.08 0.03 0.03 0.03 0.04 0.05 0.07 0.34 0.18 0.05 0.23 0.43 0.25
7.85 7.25 6.49 13.77 17.22 13.73 27.52 15.59 36.44 13.22 20.65 7.39 10.18
Financing Profit -3.50 3.72 3.18 3.03 3.28 5.70 11.81 1.77 -0.03 9.22 0.94 1.17 -8.00
Financing Margin % -79.01% 33.82% 32.78% 18.00% 15.97% 29.26% 29.97% 10.00% -0.08% 41.00% 4.31% 13.01% -329.22%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.51 1.69 0.00 0.00 0.01
Depreciation 0.00 0.01 0.01 0.01 0.00 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.01
Profit before tax -3.50 3.71 3.17 3.02 3.28 5.69 11.81 1.76 0.47 10.90 0.93 1.16 -8.00
Tax % -20.00% 7.82% 17.35% 17.88% 16.46% 21.09% 20.49% 0.00% 34.04% 29.63% 0.00% 27.59% -22.00%
-2.80 3.42 2.62 2.49 2.74 4.49 9.39 1.76 0.31 7.68 0.94 0.85 -6.23
EPS in Rs -1.85 2.26 1.73 1.64 1.81 2.96 4.68 0.88 0.15 3.83 0.47 0.42 -2.84
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
28.24 14.29 13.23 39.58 25.60 22.54 28.29 38.16 32.64 57.99 113.17 53.55
Interest 0.00 0.17 0.01 0.09 0.27 0.07 0.13 0.15 0.17 0.14 0.64 0.95
28.04 13.88 12.57 35.65 24.03 26.51 18.61 27.26 31.57 44.67 93.28 49.27
Financing Profit 0.20 0.24 0.65 3.84 1.30 -4.04 9.55 10.75 0.90 13.18 19.25 3.33
Financing Margin % 0.71% 1.68% 4.91% 9.70% 5.08% -17.92% 33.76% 28.17% 2.76% 22.73% 17.01% 6.22%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.51 1.70
Depreciation 0.06 0.04 0.03 0.03 0.03 0.02 0.01 0.01 0.03 0.03 0.03 0.03
Profit before tax 0.14 0.20 0.62 3.81 1.27 -4.06 9.54 10.74 0.87 13.18 19.73 5.00
Tax % 14.29% 0.00% 17.74% 20.21% 9.45% 0.00% 4.93% 12.94% 42.53% 14.57% 19.16% 35.60%
0.13 0.19 0.51 3.04 1.15 -4.06 9.08 9.34 0.50 11.26 15.95 3.23
EPS in Rs 0.09 0.13 0.34 2.01 0.76 -2.68 5.99 6.16 0.33 7.43 7.95 1.47
Dividend Payout % 0.00% 0.00% 0.00% 24.92% 0.00% 0.00% 0.00% 8.11% 151.50% 6.73% 6.29% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: 14%
3 Years: 18%
TTM: -53%
Compounded Profit Growth
10 Years: 33%
5 Years: -19%
3 Years: 86%
TTM: -79%
Stock Price CAGR
10 Years: 7%
5 Years: 12%
3 Years: 20%
1 Year: -49%
Return on Equity
10 Years: 12%
5 Years: 13%
3 Years: 13%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15.15 15.15 15.15 15.15 15.15 15.15 15.15 15.15 15.15 15.15 20.07 21.92
Reserves 5.82 6.01 6.52 9.57 8.69 4.63 13.71 22.29 22.04 32.55 84.76 95.26
Borrowing 3.97 0.32 0.91 5.44 0.60 2.62 4.06 1.72 2.28 3.20 0.19 4.61
0.04 0.07 0.33 0.03 0.05 0.10 0.16 0.18 2.39 1.54 2.32 1.06
Total Liabilities 24.98 21.55 22.91 30.19 24.49 22.50 33.08 39.34 41.86 52.44 107.34 122.85
0.22 0.18 0.15 0.08 0.04 0.03 0.03 0.24 0.21 0.18 0.16 0.13
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.52 5.10 13.24
Investments 1.92 1.83 1.83 4.72 7.23 6.03 11.03 2.81 12.13 13.57 32.50 30.59
22.84 19.54 20.93 25.39 17.22 16.44 22.02 36.29 29.52 32.17 69.58 78.89
Total Assets 24.98 21.55 22.91 30.19 24.49 22.50 33.08 39.34 41.86 52.44 107.34 122.85

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-2.60 -1.91 5.56 4.24 -4.05 3.68 1.96 -14.99 9.79 -2.17 -25.79 -14.84
-0.04 0.18 0.07 -2.54 -2.72 -1.61 2.61 18.29 -8.82 1.34 -16.46 11.51
0.00 0.00 -0.01 -0.09 -0.91 0.00 0.00 -0.76 -0.76 -0.76 41.17 9.13
Net Cash Flow -2.64 -1.73 5.62 1.60 -7.68 2.08 4.57 2.54 0.21 -1.58 -1.07 5.80
Free Cash Flow -2.68 -1.91 5.56 4.55 -4.04 3.68 1.95 -15.22 9.79 -8.69 -23.95 -21.29
CFO/OP -1,290% -466% 847% 125% -258% -93% 20% -138% 915% -7% -111% -285%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 0.62% 0.90% 2.38% 13.11% 4.74% -18.62% 37.34% 28.17% 1.34% 26.53% 20.45% 2.91%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Inventory (Stock-in-trade)
INR in Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Investments
INR in Lakhs
Number of Employees
Count
Total Loans / Advances
INR in Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.40% 54.40% 57.15% 59.01% 59.01% 50.62% 50.62% 50.62% 50.62% 50.62% 50.62% 54.56%
0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
45.60% 45.59% 42.85% 40.97% 40.98% 49.37% 49.37% 49.36% 49.37% 49.37% 49.37% 45.44%
No. of Shareholders 4,0934,0254,0594,7004,5604,0644,5314,5224,7204,9054,8823,956

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents