Eastern Treads Ltd

Eastern Treads Ltd

₹ 32.0 4.51%
05 Dec - close price
About

Incorporated in 1993, Eastern Treads Ltd
is in the business of manufacture and sale
of tyre treads and associated components.[1]

Key Points

Business Overview:[1]
ETL primarily supplies tyre treads for trucks and buses, and has also developed specialised compounds for LCVs, cars, and two-wheelers. It now supports tyre makers without in-house retreading by handling first-cycle retreading for them. The company additionally offers a pay-per-kilometre fleet management service to selected customers.

  • Market Cap 16.7 Cr.
  • Current Price 32.0
  • High / Low 43.8 / 27.0
  • Stock P/E
  • Book Value 0.94
  • Dividend Yield 0.00 %
  • ROCE -18.4 %
  • ROE -297 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 34.2 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -67.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022
25.04 21.38 20.98 20.26 15.69 14.07 17.81 19.03 18.89 17.03 20.64 15.60 21.28
23.79 20.19 19.78 19.29 15.04 13.56 16.68 17.40 18.42 17.61 21.74 16.72 24.17
Operating Profit 1.25 1.19 1.20 0.97 0.65 0.51 1.13 1.63 0.47 -0.58 -1.10 -1.12 -2.89
OPM % 4.99% 5.57% 5.72% 4.79% 4.14% 3.62% 6.34% 8.57% 2.49% -3.41% -5.33% -7.18% -13.58%
0.04 0.06 0.04 0.06 0.08 0.03 0.06 0.19 0.15 0.01 0.11 0.79 0.08
Interest 1.03 0.77 0.80 0.83 0.86 0.84 1.05 0.65 0.81 0.78 0.87 0.85 0.73
Depreciation 0.65 0.65 0.63 0.64 0.58 0.60 0.60 0.43 0.51 0.50 0.47 0.44 0.43
Profit before tax -0.39 -0.17 -0.19 -0.44 -0.71 -0.90 -0.46 0.74 -0.70 -1.85 -2.33 -1.62 -3.97
Tax % -20.51% -11.76% -36.84% -13.64% 23.94% -7.78% -6.52% -6.76% -22.86% -3.24% -3.00% -3.09% -0.76%
-0.31 -0.14 -0.12 -0.38 -0.88 -0.82 -0.42 0.80 -0.53 -1.79 -2.26 -1.57 -3.94
EPS in Rs -0.54 -0.19 -0.13 -0.63 -1.61 -1.57 -0.76 1.64 -0.82 -3.15 -4.09 -2.75 -7.53
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
94.38 97.46 78.32 66.60 72.28
91.70 93.67 74.31 62.55 77.51
Operating Profit 2.68 3.79 4.01 4.05 -5.23
OPM % 2.84% 3.89% 5.12% 6.08% -7.24%
0.22 0.47 0.24 0.08 0.49
Interest 3.27 3.62 3.25 3.31 3.20
Depreciation 2.11 2.64 2.50 2.12 1.83
Profit before tax -2.48 -2.00 -1.50 -1.30 -9.77
Tax % -7.26% -9.50% 1.33% -24.62% -2.15%
-2.29 -1.82 -1.53 -0.98 -9.56
EPS in Rs -4.38 -3.38 -2.58 -1.53 -17.55
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: -9%
TTM: 9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1898%
Stock Price CAGR
10 Years: -9%
5 Years: -3%
3 Years: -6%
1 Year: -23%
Return on Equity
10 Years: %
5 Years: %
3 Years: -67%
Last Year: -297%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Equity Capital 5.41 5.41 5.41 5.41 5.41
Reserves 4.49 2.52 1.12 0.35 -4.92
25.88 28.67 33.79 34.46 32.70
20.10 19.21 14.26 14.45 13.88
Total Liabilities 55.88 55.81 54.58 54.67 47.07
15.89 17.08 14.52 12.19 16.03
CWIP 2.53 0.43 1.12 1.71 0.17
Investments -0.00 -0.00 -0.00 -0.00 -0.00
37.46 38.30 38.94 40.77 30.87
Total Assets 55.88 55.81 54.58 54.67 47.07

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
3.51 1.74 -1.68 3.36 1.40
-4.25 -1.23 -0.84 -0.39 2.53
1.02 -0.77 1.77 -2.64 -3.65
Net Cash Flow 0.28 -0.27 -0.75 0.32 0.27

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022
Debtor Days 99.27 99.36 121.08 145.62 100.95
Inventory Days 42.33 45.76 74.90 87.16 52.12
Days Payable 76.89 67.37 66.20 84.90 52.19
Cash Conversion Cycle 64.71 77.75 129.77 147.87 100.88
Working Capital Days -1.70 -6.22 -15.99 1.42 8.89
ROCE % 4.49% 4.58% 6.07% -18.36%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
65.66% 65.66% 65.66% 65.66% 65.66% 66.25% 66.25% 66.25% 65.78% 65.74% 65.73% 65.48%
34.34% 34.34% 34.34% 34.33% 34.33% 33.73% 33.73% 33.74% 34.21% 34.25% 34.26% 34.51%
No. of Shareholders 1,8871,8761,8751,8581,8471,9692,0472,0842,1412,1772,2042,256

Documents

Concalls