Maruti Securities Ltd

Maruti Securities Ltd

₹ 43.0 -1.24%
03 Jul 4:01 p.m.
About

Incorporated in 1994, Maruti Securities Ltd provides Trading and Investment solutions[1]

Key Points

Business Overview:[1]
MSL is in the business of investment, Underwrite, sub underwrite to invest in and acquire and hold, sell, buy or otherwise deal in shares, debentures stocks, bonds, units and other securities.

  • Market Cap 21.5 Cr.
  • Current Price 43.0
  • High / Low 57.4 / 8.26
  • Stock P/E 1.64
  • Book Value -43.3
  • Dividend Yield 0.00 %
  • ROCE 6,847 %
  • ROE %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 139% CAGR over last 5 years

Cons

  • Promoter holding has decreased over last 3 years: -14.7%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 14.30 0.00
0.00 0.08 0.06 0.07 0.44 0.08 0.05 0.05 0.05 0.06 0.06 0.08 1.09
Operating Profit 0.00 -0.08 -0.06 -0.07 -0.44 -0.08 -0.05 -0.05 -0.05 -0.06 -0.06 14.22 -1.09
OPM % 99.44%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.08 -0.06 -0.07 -0.44 -0.08 -0.05 -0.05 -0.05 -0.06 -0.06 14.22 -1.09
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.00 -0.08 -0.06 -0.07 -0.44 -0.08 -0.05 -0.05 -0.05 -0.06 -0.06 14.22 -1.09
EPS in Rs 0.00 -0.16 -0.12 -0.14 -0.88 -0.16 -0.10 -0.10 -0.10 -0.12 -0.12 28.44 -2.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 0 0 0 0 0 0 0 0 14
0 0 0 18 0 0 0 0 0 1 0 1
Operating Profit -0 -0 -0 -18 -0 -0 -0 -0 -0 -1 -0 13
OPM % -3,631% -950% 91%
0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 -18 -0 -0 -0 -0 -0 -1 -0 13
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
-0 -0 -0 -18 -0 -0 -0 -0 -0 -1 -0 13
EPS in Rs -0.06 -0.18 -0.22 -35.58 -0.76 -0.28 -0.34 -0.30 -0.34 -1.28 -0.48 26.02
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 65%
5 Years: 139%
3 Years: 328%
TTM: 5521%
Stock Price CAGR
10 Years: 41%
5 Years: 89%
3 Years: 124%
1 Year: 434%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 5 5 5 5 5 5 5 5
Reserves -20 -20 -20 -38 -38 -38 -38 -39 -39 -39 -40 -27
20 20 20 20 35 35 35 35 35 35 35 21
28 28 28 26 0 0 0 0 0 0 0 0
Total Liabilities 33 33 33 14 2 2 2 2 2 1 1 0
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
33 33 33 14 2 2 2 2 2 1 1 0
Total Assets 33 33 33 14 2 2 2 2 2 1 1 0

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 -26 12 -0 -0 -0 -0 -0 -0 14
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 26 -12 0 0 0 0 0 0 -14
Net Cash Flow 0 0 0 0 -0 0 0 0 0 0 0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 8,961 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 8,961 0 0
Working Capital Days 10,049 12,410 -9
ROCE % -1% -2% -2% -11% -13% -12% -13% -64% -33% 6,847%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.27% 74.27% 74.27% 74.27% 74.27% 74.27% 74.27% 74.27% 74.27% 60.27% 59.61% 59.61%
25.73% 25.74% 25.74% 25.74% 25.74% 25.73% 25.73% 25.73% 25.73% 39.74% 40.39% 40.40%
No. of Shareholders 3,3883,3903,3813,3893,3663,3313,3243,2813,2773,2633,2353,204

Documents