Available Finance Ltd

Available Finance Ltd

₹ 203 -2.03%
12 Jun - close price
About

Incorporated in 1993, Available Finance Ltd is in the business of loans and investment[1]

Key Points

Business Overview:[1][2][3]
Agarwal Finance Ltd (AFL) operates under the flagship of the Agarwal Group. Initially registered as a Non-Systematically Important Non-Deposit Taking NBFC and Investment & Loan Company, it now functions as an unregistered Non-Deposit Taking Core Investment Company.

AFL primarily serves as a holding company with investments in associate and group companies. It extends secured and unsecured loans to individuals and corporate bodies and is also engaged in acquiring, holding, and dealing in various securities including shares, stocks, debentures, and bonds.

  • Market Cap 207 Cr.
  • Current Price 203
  • High / Low 471 / 179
  • Stock P/E 899
  • Book Value 18.4
  • Dividend Yield 0.00 %
  • ROCE 1.61 %
  • ROE 1.23 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 11.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of -12.9% over past five years.
  • Company has a low return on equity of 1.22% over last 3 years.
  • Working capital days have increased from 19.4 days to 96.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.12 0.16 0.17 0.15 0.11 0.13 0.14 0.14 0.14 0.14 0.14 0.14 0.14
0.08 0.06 0.06 0.05 0.05 0.10 0.06 0.05 0.06 0.06 0.08 0.07 0.05
Operating Profit 0.04 0.10 0.11 0.10 0.06 0.03 0.08 0.09 0.08 0.08 0.06 0.07 0.09
OPM % 33.33% 62.50% 64.71% 66.67% 54.55% 23.08% 57.14% 64.29% 57.14% 57.14% 42.86% 50.00% 64.29%
0.04 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.03 0.03 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 0.07 0.08 0.10 0.08 0.03 0.08 0.09 0.08 0.08 0.06 0.07 0.09
Tax % 125.00% 0.00% 25.00% 20.00% 87.50% 33.33% 12.50% 22.22% 25.00% 25.00% 33.33% 28.57% 22.22%
-0.02 0.07 0.05 0.08 0.01 0.03 0.07 0.07 0.07 0.06 0.05 0.05 0.07
EPS in Rs -0.02 0.07 0.05 0.08 0.01 0.03 0.07 0.07 0.07 0.06 0.05 0.05 0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1.51 2.43 3.29 1.97 0.97 0.56 1.14 0.55 0.69 0.61 0.55 0.57
0.20 0.22 0.22 0.22 1.64 0.22 0.13 0.18 0.24 0.21 0.26 0.27
Operating Profit 1.31 2.21 3.07 1.75 -0.67 0.34 1.01 0.37 0.45 0.40 0.29 0.30
OPM % 86.75% 90.95% 93.31% 88.83% -69.07% 60.71% 88.60% 67.27% 65.22% 65.57% 52.73% 52.63%
0.00 0.01 -0.05 0.05 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.88 2.00 2.74 1.50 0.76 0.36 0.03 0.00 0.00 0.07 0.00 0.00
Depreciation 0.05 0.09 0.06 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.38 0.13 0.22 0.25 -1.42 -0.02 0.98 0.37 0.45 0.33 0.29 0.30
Tax % 28.95% 0.00% 40.91% 32.00% -1.41% 50.00% 2.04% 0.00% 22.22% 33.33% 20.69% 23.33%
0.28 0.12 0.14 0.17 -1.40 -0.03 0.96 0.37 0.35 0.21 0.23 0.23
EPS in Rs 0.27 0.12 0.14 0.17 -1.37 -0.03 0.94 0.36 0.34 0.21 0.23 0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: -13%
3 Years: -6%
TTM: 4%
Compounded Profit Growth
10 Years: 8%
5 Years: -25%
3 Years: -13%
TTM: 0%
Stock Price CAGR
10 Years: 50%
5 Years: %
3 Years: 7%
1 Year: -27%
Return on Equity
10 Years: 1%
5 Years: 2%
3 Years: 1%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20 10.20
Reserves 5.91 6.02 6.16 6.33 4.93 5.34 6.02 6.54 7.43 7.98 8.27 8.62
14.02 22.32 19.06 7.26 7.47 3.65 1.90 1.90 1.90 0.00 0.00 0.00
0.22 0.22 0.28 0.19 0.09 0.06 0.01 0.03 0.08 0.07 0.18 0.21
Total Liabilities 30.35 38.76 35.70 23.98 22.69 19.25 18.13 18.67 19.61 18.25 18.65 19.03
0.32 0.23 0.17 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 16.01 16.04 16.04 16.29 16.29 16.70 17.35 11.33 11.88 12.19 12.35 12.49
14.02 22.49 19.49 7.69 6.40 2.55 0.78 7.34 7.73 6.06 6.30 6.54
Total Assets 30.35 38.76 35.70 23.98 22.69 19.25 18.13 18.67 19.61 18.25 18.65 19.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.03 0.05 -0.06 -0.16 0.00 3.94 2.59 -5.69 -0.55 1.90 0.00 0.09
-4.97 0.00 0.03 0.15 0.00 0.00 -0.94 6.19 0.04 0.00 0.00 0.00
-0.07 0.00 0.00 0.00 0.00 -3.82 -1.75 0.00 0.00 -1.90 0.00 0.00
Net Cash Flow -0.01 0.05 -0.04 -0.01 0.00 0.12 -0.10 0.49 -0.51 0.00 0.00 0.08

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 3,333.34 3,301.52 2,064.64 1,300.66 2,250.21 260.71 192.11 424.73 89.93 -17.95 -19.91 96.05
ROCE % 4.36% 6.17% 8.14% 5.81% -2.85% 1.63% 5.41% 2.01% 2.36% 2.12% 1.58% 1.61%

Shareholding Pattern

Numbers in percentages

3 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
61.81% 61.80% 61.80% 61.80% 61.80% 61.80% 66.31% 66.31% 66.32% 66.32% 66.32% 66.32%
38.19% 38.19% 38.18% 38.19% 38.19% 38.20% 33.68% 33.69% 33.68% 33.69% 33.68% 33.68%
No. of Shareholders 2,2002,3702,3082,3362,2952,3532,7262,6592,8193,2083,7364,009

Documents