National Fittings Ltd

National Fittings Ltd

₹ 158 5.53%
26 Apr - close price
About

Incorporated in 1993, National Fittings Ltd manufactures spheroidal graphite pipe fittings, stainless steel fittings and stainless steel ball valves

Key Points

Business Overview:[1]
Company is an export oriented ISO 9001 certified manufacturer of quality Piping components and Pumps for industrial and non-industrial applications. It operates multiple foundries including an investment casting foundry utilizing lost wax process and an exclusive supply source for its entire casting requirements. Company exports these products mainly to Middle East and also to United States of America, Europe, South America and Australia

  • Market Cap 143 Cr.
  • Current Price 158
  • High / Low 195 / 81.5
  • Stock P/E 30.6
  • Book Value 62.0
  • Dividend Yield 0.95 %
  • ROCE 10.4 %
  • ROE 8.13 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 51.4%

Cons

  • Stock is trading at 2.54 times its book value
  • The company has delivered a poor sales growth of 6.79% over past five years.
  • Promoter holding is low: 34.0%
  • Company has a low return on equity of 4.48% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
12.79 16.12 8.94 18.74 19.44 19.44 17.73 24.52 22.91 20.85 17.42 20.90 16.57
11.99 13.75 8.51 17.55 17.54 17.54 16.28 22.55 19.16 18.44 15.35 17.42 14.09
Operating Profit 0.80 2.37 0.43 1.19 1.90 1.90 1.45 1.97 3.75 2.41 2.07 3.48 2.48
OPM % 6.25% 14.70% 4.81% 6.35% 9.77% 9.77% 8.18% 8.03% 16.37% 11.56% 11.88% 16.65% 14.97%
0.32 0.47 0.15 0.58 0.24 0.24 0.31 0.44 0.27 0.45 0.34 0.35 0.29
Interest 0.18 0.21 0.20 0.25 0.39 0.39 0.21 0.20 0.32 0.33 0.34 0.31 0.31
Depreciation 0.65 0.72 0.69 0.69 0.70 0.70 0.83 0.85 0.86 0.88 0.86 0.88 0.82
Profit before tax 0.29 1.91 -0.31 0.83 1.05 1.05 0.72 1.36 2.84 1.65 1.21 2.64 1.64
Tax % 0.00% 36.65% 0.00% 8.43% 18.10% 18.10% 5.56% 6.62% 39.79% 55.15% 31.40% 27.65% 26.83%
0.29 1.20 -0.31 0.77 0.86 0.86 0.68 1.26 1.71 0.74 0.83 1.90 1.20
EPS in Rs 0.32 1.32 -0.34 0.85 0.95 0.95 0.75 1.39 1.88 0.81 0.91 2.09 1.32
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
28.50 31.22 36.74 49.53 52.19 67.17 61.93 58.04 56.85 51.15 66.30 86.02 75.74
25.71 26.99 30.38 39.95 40.91 51.63 48.08 51.00 52.25 46.41 61.94 76.43 65.30
Operating Profit 2.79 4.23 6.36 9.58 11.28 15.54 13.85 7.04 4.60 4.74 4.36 9.59 10.44
OPM % 9.79% 13.55% 17.31% 19.34% 21.61% 23.14% 22.36% 12.13% 8.09% 9.27% 6.58% 11.15% 13.78%
0.59 0.48 0.59 0.95 1.80 2.44 2.74 1.79 1.06 1.21 1.32 1.47 1.43
Interest 0.65 0.65 0.64 1.07 0.76 0.97 1.68 1.71 1.73 0.98 1.12 1.06 1.29
Depreciation 0.43 0.70 0.72 1.16 1.21 1.05 2.69 2.65 2.43 2.62 2.89 3.43 3.44
Profit before tax 2.30 3.36 5.59 8.30 11.11 15.96 12.22 4.47 1.50 2.35 1.67 6.57 7.14
Tax % -1.30% 60.42% 39.89% 33.73% 33.39% 36.47% 36.58% 33.11% 11.33% 29.79% 19.76% 33.18%
2.32 1.33 3.36 5.50 7.39 10.14 7.75 2.99 1.34 1.64 1.34 4.39 4.67
EPS in Rs 2.79 1.60 4.04 6.61 8.88 12.19 9.31 3.29 1.48 1.81 1.48 4.83 5.13
Dividend Payout % 0.00% 0.00% 24.76% 15.13% 33.78% 32.82% 0.00% 45.55% 0.00% 55.37% 67.76% 31.03%
Compounded Sales Growth
10 Years: 11%
5 Years: 7%
3 Years: 15%
TTM: -10%
Compounded Profit Growth
10 Years: 13%
5 Years: -11%
3 Years: 48%
TTM: 4%
Stock Price CAGR
10 Years: 32%
5 Years: 9%
3 Years: 63%
1 Year: 82%
Return on Equity
10 Years: 13%
5 Years: 4%
3 Years: 4%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 8.32 8.32 8.32 8.32 8.32 8.32 9.08 9.08 9.08 9.08 9.08 9.08 9.08
Reserves -0.47 0.85 2.71 6.88 11.26 19.41 38.08 41.23 40.62 42.26 42.52 45.86 47.23
Preference Capital 5.00 5.00 5.00 3.00 0.00 0.00 4.00 4.00 4.00 2.00 0.00 0.00
3.85 3.31 3.10 4.81 6.14 5.11 17.83 21.52 17.02 14.59 18.32 20.25 18.28
6.87 6.53 10.04 7.39 6.05 6.64 15.21 19.51 16.60 15.25 15.10 14.04 13.82
Total Liabilities 18.57 19.01 24.17 27.40 31.77 39.48 80.20 91.34 83.32 81.18 85.02 89.23 88.41
6.55 6.29 6.12 5.10 5.80 10.43 40.72 46.89 46.60 46.09 47.64 47.31 45.78
CWIP 0.00 0.00 0.00 0.09 0.14 0.56 1.33 1.25 0.99 0.75 0.69 3.35 4.43
Investments 0.00 0.00 0.00 0.00 0.00 1.03 1.60 1.54 1.48 1.31 2.02 2.26 2.16
12.02 12.72 18.05 22.21 25.83 27.46 36.55 41.66 34.25 33.03 34.67 36.31 36.04
Total Assets 18.57 19.01 24.17 27.40 31.77 39.48 80.20 91.34 83.32 81.18 85.02 89.23 88.41

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
2.59 3.57 5.42 3.83 9.53 12.53 8.96 6.14 1.81 8.85 3.83 5.68
-2.63 -0.26 -0.21 0.41 -1.29 -5.24 -6.74 -7.36 -1.34 -1.01 -4.08 -5.37
0.36 -1.19 -2.35 -2.69 -5.43 -5.04 -0.75 1.98 -8.30 -5.42 -0.47 -0.03
Net Cash Flow 0.32 2.12 2.86 1.55 2.80 2.25 1.47 0.76 -7.83 2.42 -0.71 0.27

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 20.36 16.84 18.18 17.61 17.97 14.35 17.74 29.18 21.96 29.61 26.43 24.14
Inventory Days 98.51 81.84 97.52 64.68 84.02 79.05 262.82 254.12 327.37 241.61 221.96 173.42
Days Payable 31.52 14.53 36.57 16.98 27.16 36.80 112.47 147.71 136.21 129.35 124.82 76.30
Cash Conversion Cycle 87.35 84.15 79.13 65.31 74.83 56.59 168.09 135.58 213.12 141.88 123.56 121.27
Working Capital Days 89.52 86.52 74.21 80.69 69.38 47.60 59.70 68.48 89.50 72.71 61.49 61.27
ROCE % 20.16% 23.46% 34.03% 44.47% 48.72% 57.82% 27.24% 8.20% 4.41% 4.60% 3.53% 10.42%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
34.04% 34.04% 34.04% 34.04% 34.04% 34.04% 34.04% 34.04% 34.04% 34.04% 34.04% 34.04%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.95% 65.94% 65.96% 65.97% 65.96% 65.95%
No. of Shareholders 5,0544,8504,7734,2244,1604,1304,1264,0804,4094,6254,7934,800

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents