Marble City India Ltd

Marble City Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Marble City India Ltd

₹ 179 4.19%
10 Jun - close price
pgil.com BSE: 531281
About

Incorporated in 1993, Marble City India Ltd is in the business of cutting, finishing, and trading of Imported Marble[1]

Key Points

Business Overview:[1]
Company is an importer cum processor of marbles from quarries across the world. It cuts, resizes, and polishes raw marble blocks for customers in the commercial
and residential real estate space.

Website BSE
  • Market Cap ₹ 402 Cr.
  • Current Price ₹ 179
  • High / Low ₹ 198 / 13.3
  • Stock P/E 169
  • Book Value ₹ 26.9
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 5.41 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 6.66 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.95% over past five years.
  • Promoter holding is low: 37.2%
  • Company has a low return on equity of 1.19% over last 3 years.
  • Earnings include an other income of Rs.5.88 Cr.
  • Debtor days have increased from 88.8 to 125 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
26.66 15.50 30.61 36.41 31.31 16.40 18.22 4.33 6.94 6.21 10.79 16.65 25.36
25.10 13.72 28.85 34.02 29.93 14.46 15.56 6.00 7.67 6.92 9.71 15.43 14.05
Operating Profit 1.56 1.78 1.76 2.39 1.38 1.94 2.66 -1.67 -0.73 -0.71 1.08 1.22 11.31
OPM % 5.85% 11.48% 5.75% 6.56% 4.41% 11.83% 14.60% -38.57% -10.52% -11.43% 10.01% 7.33% 44.60%
0.17 0.02 0.02 0.03 0.16 0.00 0.07 3.30 1.70 0.01 2.42 1.84 1.61
Interest 1.08 1.40 1.17 1.65 1.31 1.50 2.45 2.23 2.62 1.60 3.12 2.61 5.04
Depreciation 0.08 0.18 0.35 0.40 -0.09 0.21 0.23 0.23 0.28 0.24 0.24 0.24 2.54
Profit before tax 0.57 0.22 0.26 0.37 0.32 0.23 0.05 -0.83 -1.93 -2.54 0.14 0.21 5.34
Tax % 36.84% 22.73% 26.92% 21.62% 65.62% 21.74% 20.00% 0.00% -26.94% 0.00% 0.00% 0.00% 14.42%
0.37 0.17 0.19 0.29 0.12 0.18 0.05 -0.83 -1.41 -2.53 0.14 0.21 4.56
EPS in Rs 0.31 0.14 0.16 0.24 0.10 0.15 0.04 -0.69 -1.18 -2.12 0.06 0.09 2.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
34.21 54.63 63.67 47.06 56.00 74.12 68.53 45.14 74.96 113.83 45.88 59.00
30.78 50.91 59.57 43.53 51.10 67.29 62.52 40.32 69.13 106.27 43.26 46.10
Operating Profit 3.43 3.72 4.10 3.53 4.90 6.83 6.01 4.82 5.83 7.56 2.62 12.90
OPM % 10.03% 6.81% 6.44% 7.50% 8.75% 9.21% 8.77% 10.68% 7.78% 6.64% 5.71% 21.86%
0.01 0.04 0.06 0.10 0.03 0.13 0.29 0.21 0.19 0.21 5.06 5.88
Interest 2.39 2.24 2.54 2.38 3.30 4.73 4.48 4.10 4.45 5.76 9.21 12.37
Depreciation 0.45 0.60 0.57 0.48 0.50 0.92 0.91 0.90 0.76 0.84 0.94 3.25
Profit before tax 0.60 0.92 1.05 0.77 1.13 1.31 0.91 0.03 0.81 1.17 -2.47 3.16
Tax % 36.67% 33.70% 38.10% 40.26% 89.38% 45.04% 36.26% 233.33% 32.10% 34.19% -21.05% 24.37%
0.38 0.61 0.64 0.46 0.12 0.72 0.57 -0.04 0.56 0.77 -1.95 2.38
EPS in Rs 0.41 0.66 0.70 0.50 0.13 0.78 0.62 -0.03 0.47 0.64 -1.63 1.06
Dividend Payout % 0.00% 37.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 1%
5 Years: -3%
3 Years: -8%
TTM: 29%
Compounded Profit Growth
10 Years: 15%
5 Years: 33%
3 Years: 61%
TTM: 222%
Stock Price CAGR
10 Years: 34%
5 Years: 135%
3 Years: 145%
1 Year: 1122%
Return on Equity
10 Years: 2%
5 Years: 1%
3 Years: 1%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.62 4.62 4.62 4.62 4.62 5.97 5.97 5.97 5.97 5.97 5.97 11.67
Reserves 5.64 5.97 6.90 7.36 7.48 21.72 22.29 22.25 22.81 23.58 21.63 48.64
24.53 25.25 29.62 30.96 34.63 41.36 41.94 47.04 53.08 63.97 92.43 102.44
4.35 8.23 9.35 7.27 10.59 14.90 19.74 21.08 21.17 17.73 8.12 12.18
Total Liabilities 39.14 44.07 50.49 50.21 57.32 83.95 89.94 96.34 103.03 111.25 128.15 174.93
9.32 8.86 8.43 8.28 8.83 11.18 10.35 9.72 9.28 13.30 15.38 22.68
CWIP 0.00 0.00 0.00 0.00 0.03 0.02 0.02 1.22 2.98 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.00
29.81 35.20 42.05 41.92 48.46 72.75 79.57 85.40 90.77 97.95 112.12 152.25
Total Assets 39.14 44.07 50.49 50.21 57.32 83.95 89.94 96.34 103.03 111.25 128.15 174.93

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.38 1.39 -1.21 2.03 -0.86 7.69 0.81 2.98 0.32 -3.16 -14.28 -21.74
-0.76 -0.11 -0.09 -0.23 -1.04 -0.02 0.02 -1.39 -1.94 -1.70 -3.20 1.58
0.33 -1.21 2.20 -0.71 0.61 -6.94 -1.56 -0.50 2.70 5.03 19.45 18.56
Net Cash Flow -0.05 0.06 0.90 1.09 -1.29 0.73 -0.73 1.09 1.08 0.17 1.97 -1.60

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 84.39 72.02 66.33 73.29 66.81 59.64 82.98 182.99 96.22 47.20 93.80 125.46
Inventory Days 269.24 167.07 175.64 241.27 273.99 334.01 373.12 551.38 350.11 252.12 808.39 842.74
Days Payable 24.97 42.26 35.57 33.57 61.08 53.24 81.77 174.79 85.24 47.25 39.03 47.53
Cash Conversion Cycle 328.66 196.83 206.40 281.00 279.72 340.40 374.33 559.58 361.09 252.08 863.16 920.67
Working Capital Days 268.55 178.06 180.41 250.75 242.66 275.13 312.48 487.26 314.46 239.59 761.27 835.48
ROCE % 8.97% 8.95% 9.33% 7.49% 9.97% 10.43% 7.74% 5.68% 6.71% 7.93% 6.31% 10.98%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
32.29% 32.28% 32.28% 32.28% 32.28% 32.28% 32.28% 32.28% 32.28% 37.23% 37.23% 37.23%
2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 1.29% 1.29% 1.29%
65.29% 65.28% 65.29% 65.29% 65.29% 65.29% 65.29% 65.29% 65.29% 61.49% 61.47% 61.47%
No. of Shareholders 2,2312,1762,1642,1702,2402,2752,3072,4262,5962,4282,6112,440

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings