Marble City India Ltd
Incorporated in 1993, Marble City India Ltd is in the business of cutting, finishing, and trading of Imported Marble[1]
- Market Cap ₹ 315 Cr.
- Current Price ₹ 121
- High / Low ₹ 198 / 83.9
- Stock P/E 44.2
- Book Value ₹ 31.9
- Dividend Yield 0.00 %
- ROCE 13.8 %
- ROE 10.1 %
- Face Value ₹ 5.00
Pros
Cons
- Stock is trading at 3.79 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding is low: 40.0%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 59.00 | 97.21 | |
| 46.10 | 70.88 | |
| Operating Profit | 12.90 | 26.33 |
| OPM % | 21.86% | 27.09% |
| 5.88 | 2.88 | |
| Interest | 12.37 | 14.24 |
| Depreciation | 3.25 | 2.95 |
| Profit before tax | 3.16 | 12.02 |
| Tax % | 24.37% | 26.21% |
| 2.38 | 8.87 | |
| EPS in Rs | 1.02 | 2.79 |
| Dividend Payout % | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 65% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 200% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 38% |
| 5 Years: | 90% |
| 3 Years: | 89% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 11.67 | 12.76 |
| Reserves | 48.64 | 68.74 |
| 102.44 | 125.52 | |
| 12.18 | 42.37 | |
| Total Liabilities | 174.93 | 249.39 |
| 22.68 | 20.98 | |
| CWIP | 0.00 | 0.00 |
| Investments | 0.00 | 2.68 |
| 152.25 | 225.73 | |
| Total Assets | 174.93 | 249.39 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| -21.74 | -20.15 | |
| 1.58 | -8.16 | |
| 18.56 | 29.42 | |
| Net Cash Flow | -1.60 | 1.11 |
| Free Cash Flow | -21.84 | -21.68 |
| CFO/OP | -169% | -74% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 125.46 | 112.94 |
| Inventory Days | 842.74 | 628.07 |
| Days Payable | 47.53 | 118.45 |
| Cash Conversion Cycle | 920.67 | 622.56 |
| Working Capital Days | 594.64 | 527.51 |
| ROCE % | 13.77% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Imported Raw Materials Share of Consumption % of total consumption ・Standalone data |
|
|||||||||
| Marble Blocks Sales Volume M.T. ・Standalone data |
||||||||||
| Marble Slabs/Tiles Sales Volume SQFT ・Standalone data |
||||||||||
| Permanent Employees on Rolls count ・Standalone data |
||||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
31 Jul - Mr. Laxman appointed CFO effective 01.08.2026.
-
Intimation Of Forfeiture Of Upfront Consideration And Lapse Of Share Warrants.
25 Jul - Board forfeited Rs 2.87 crore; 11,42,400 warrants lapsed, with no change in capital structure.
-
Board Meeting Outcome for Conversion Of Warrants Into Equity Shares
24 Jul - Board allotted 3,85,000 equity shares on July 24, 2026, raising paid-up capital to Rs. 13.02 crore.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
13 Jul - Compliance certificate under Reg 74(5) of SEBI (DP) Regulation 2018 for the period ended on 30.06.2026
-
Clarification On Price Movement
4 Jul - Company clarifies recent share price rise is market-driven, with no undisclosed price-sensitive information.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company is an importer cum processor of marbles from quarries across the world. It cuts, resizes, and polishes raw marble blocks for customers in the commercial
and residential real estate space.