Marble City India Ltd

AI
Marble City Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Marble City India Ltd

₹ 160 -5.00%
23 Oct - close price
pgil.com BSE: 531281
About

Incorporated in 1993, Marble City India Ltd is in the business of cutting, finishing, and trading of Imported Marble[1]

Key Points

Business Overview:[1]
Company is an importer cum processor of marbles from quarries across the world. It cuts, resizes, and polishes raw marble blocks for customers in the commercial
and residential real estate space.

Website BSE
  • Market Cap ₹ 415 Cr.
  • Current Price ₹ 160
  • High / Low ₹ 185 / 83.9
  • Stock P/E 109
  • Book Value ₹ 27.0
  • Dividend Yield 0.00 %
  • ROCE 11.4 %
  • ROE 6.65 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 5.90 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -0.58%
  • The company has delivered a poor sales growth of 11.7% over past five years.
  • Promoter holding is low: 39.4%
  • Company has a low return on equity of 3.62% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Other Construction Materials Other Construction Materials

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
16.40 18.22 4.33 6.94 6.21 10.79 16.65 25.36 20.37 18.09 16.03 24.05 18.02
14.46 15.56 6.00 7.67 6.92 9.71 15.43 14.05 15.18 12.33 11.41 19.78 13.61
Operating Profit 1.94 2.66 -1.67 -0.73 -0.71 1.08 1.22 11.31 5.19 5.76 4.62 4.27 4.41
OPM % 11.83% 14.60% -38.57% -10.52% -11.43% 10.01% 7.33% 44.60% 25.48% 31.84% 28.82% 17.75% 24.47%
0.00 0.07 3.30 1.70 0.01 2.42 1.84 1.61 0.55 0.71 0.62 0.78 0.69
Interest 1.50 2.45 2.23 2.62 1.60 3.12 2.61 5.04 2.94 3.91 3.20 3.66 3.03
Depreciation 0.21 0.23 0.23 0.28 0.24 0.24 0.24 2.54 0.75 0.74 0.71 0.70 0.70
Profit before tax 0.23 0.05 -0.83 -1.93 -2.54 0.14 0.21 5.34 2.05 1.82 1.33 0.69 1.37
Tax % 21.74% 20.00% 0.00% -26.94% 0.00% 0.00% 0.00% 14.42% 24.88% 25.27% 25.56% 39.13% 25.55%
0.18 0.05 -0.83 -1.41 -2.53 0.14 0.21 4.56 1.53 1.36 1.00 0.42 1.03
EPS in Rs 0.15 0.04 -0.69 -1.18 -2.12 0.06 0.09 1.95 0.66 0.58 0.42 0.16 0.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
54.63 63.67 47.06 56.00 74.12 68.53 45.14 74.96 113.83 45.88 59.00 78.47 76.19
50.91 59.57 43.53 51.10 67.29 62.52 40.32 69.13 106.27 40.11 45.71 58.29 57.13
Operating Profit 3.72 4.10 3.53 4.90 6.83 6.01 4.82 5.83 7.56 5.77 13.29 20.18 19.06
OPM % 6.81% 6.44% 7.50% 8.75% 9.21% 8.77% 10.68% 7.78% 6.64% 12.58% 22.53% 25.72% 25.02%
0.04 0.06 0.10 0.03 0.13 0.29 0.21 0.19 0.21 5.06 5.88 2.65 2.80
Interest 2.24 2.54 2.38 3.30 4.73 4.48 4.10 4.45 5.76 10.78 12.76 14.04 13.80
Depreciation 0.60 0.57 0.48 0.50 0.92 0.91 0.90 0.76 0.84 3.00 3.25 2.90 2.85
Profit before tax 0.92 1.05 0.77 1.13 1.31 0.91 0.03 0.81 1.17 -2.95 3.16 5.89 5.21
Tax % 33.70% 38.10% 40.26% 89.38% 45.04% 36.26% 233.33% 32.10% 34.19% -39.66% 24.37% 26.83%
0.61 0.64 0.46 0.12 0.72 0.57 -0.04 0.56 0.77 -1.78 2.38 4.30 3.81
EPS in Rs 0.66 0.70 0.50 0.13 0.78 0.62 -0.03 0.47 0.64 -1.49 1.02 1.69 1.56
Dividend Payout % 37.87% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 12%
3 Years: -12%
TTM: 4%
Compounded Profit Growth
10 Years: 21%
5 Years: 156%
3 Years: 77%
TTM: -41%
Stock Price CAGR
10 Years: 39%
5 Years: 93%
3 Years: 112%
1 Year: -2%
Return on Equity
10 Years: 3%
5 Years: 3%
3 Years: 4%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.62 4.62 4.62 4.62 5.97 5.97 5.97 5.97 5.97 5.97 11.67 12.76
Reserves 5.97 6.90 7.36 7.48 21.72 22.29 22.25 22.81 23.58 19.69 48.64 56.26
25.25 29.62 30.96 34.63 41.36 41.94 47.04 53.08 63.97 105.48 103.93 115.36
8.23 9.35 7.27 10.59 14.90 19.74 21.08 21.17 17.73 8.12 10.69 20.46
Total Liabilities 44.07 50.49 50.21 57.32 83.95 89.94 96.34 103.03 111.25 139.26 174.93 204.84
8.86 8.43 8.28 8.83 11.18 10.35 9.72 9.28 13.30 25.83 22.68 19.35
CWIP 0.00 0.00 0.00 0.03 0.02 0.02 1.22 2.98 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.65 0.00 9.50
35.20 42.05 41.92 48.46 72.75 79.57 85.40 90.77 97.95 112.78 152.25 175.99
Total Assets 44.07 50.49 50.21 57.32 83.95 89.94 96.34 103.03 111.25 139.26 174.93 204.84

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.39 -1.21 2.03 -0.86 7.69 0.81 2.98 0.32 -3.16 -11.13 -21.74 4.95
-0.11 -0.09 -0.23 -1.04 -0.02 0.02 -1.39 -1.94 -1.70 -3.20 1.58 -6.87
-1.21 2.20 -0.71 0.61 -6.94 -1.56 -0.50 2.70 5.03 16.30 18.56 2.86
Net Cash Flow 0.06 0.90 1.09 -1.29 0.73 -0.73 1.09 1.08 0.17 1.97 -1.60 0.94
Free Cash Flow 1.26 -1.36 1.70 -1.97 7.57 0.73 1.50 -1.77 -5.05 -14.15 -21.84 4.92
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 42% -21% 70% -11% 123% 22% 70% 8% -37% -187% -164% 26%

Ratios

Standalone / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 72.02 66.33 73.29 66.81 59.64 82.98 182.99 96.22 47.20 93.80 125.46 88.24
Inventory Days 167.07 175.64 241.27 273.99 334.01 373.12 551.38 350.11 252.12 808.39 842.74 657.25
Days Payable 42.26 35.57 33.57 61.08 53.24 81.77 174.79 85.24 47.25 39.03 47.53 84.73
Cash Conversion Cycle 196.83 206.40 281.00 279.72 340.40 374.33 559.58 361.09 252.08 863.16 920.67 660.76
Working Capital Days 78.10 74.87 114.01 136.29 165.66 181.99 289.48 196.86 163.76 459.19 594.70 511.75
ROCE % 8.95% 9.33% 7.49% 9.97% 10.43% 7.74% 5.68% 6.71% 7.93% 6.97% 10.78% 11.43%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Imported Raw Materials Share of Consumption
% of total consumption

Log in to view insights

Please log in to see hidden values.

Login
Marble Blocks Sales Volume
M.T.
Marble Slabs/Tiles Sales Volume
SQFT
Permanent Employees on Rolls
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

12 Recently
Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
32.28% 32.28% 32.28% 37.23% 37.23% 37.23% 35.82% 35.83% 35.45% 40.20% 39.99% 39.41%
2.43% 2.43% 2.43% 1.29% 1.29% 1.29% 1.24% 1.24% 1.23% 1.14% 1.13% 1.11%
65.29% 65.29% 65.29% 61.49% 61.47% 61.47% 62.94% 62.93% 63.31% 58.66% 58.88% 59.48%
No. of Shareholders 2,3072,4262,5962,4282,6112,4402,5332,5042,4372,3952,4382,532

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings