Pankaj Polymers Ltd

₹ 67.0 3.08%

22 May - close price

About

Incorporated in 1992, Pankaj Polymers Ltd trades plastic granules and other plastic products^[1]

Key Points

Business Overview:^[1]
PPL is in the business of manufacturing and trading of Plastic moulded industrial accessories, and other related plastic products

Website BSE

Market Cap ₹ 37.1 Cr.
Current Price ₹ 67.0
High / Low ₹ 76.0 / 14.7
Stock P/E 16.9
Book Value ₹ 23.7
Dividend Yield 0.00 %
ROCE 19.1 %
ROE 18.4 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 2.83 times its book value
Promoter holding has decreased over last quarter: -11.9%
The company has delivered a poor sales growth of 0.63% over past five years.
Company has a low return on equity of 5.69% over last 3 years.
Earnings include an other income of Rs.3.31 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.63	0.60	0.57	0.29	0.30	0.31	0.00	0.33	0.86	0.46	0.27	0.00	0.57
	0.79	0.78	0.70	0.40	0.47	0.47	0.17	0.47	0.99	0.72	0.42	0.15	0.86
Operating Profit	-0.16	-0.18	-0.13	-0.11	-0.17	-0.16	-0.17	-0.14	-0.13	-0.26	-0.15	-0.15	-0.29
OPM %	-25.40%	-30.00%	-22.81%	-37.93%	-56.67%	-51.61%		-42.42%	-15.12%	-56.52%	-55.56%		-50.88%
	0.34	0.30	0.12	0.20	0.20	0.19	0.19	0.20	0.19	0.19	2.31	0.19	0.63
Interest	0.11	0.08	0.06	0.06	0.06	0.06	0.06	0.05	0.05	0.04	0.04	0.02	0.07
Depreciation	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	0.02	0.00	0.00	0.00	0.00
Profit before tax	0.04	0.01	-0.10	0.00	-0.06	-0.06	-0.07	0.00	-0.01	-0.11	2.12	0.02	0.27
Tax %	25.00%	0.00%	0.00%		-16.67%	0.00%	0.00%		0.00%	54.55%	-6.13%	0.00%	62.96%
	0.04	0.01	-0.09	0.00	-0.05	-0.06	-0.06	0.00	-0.01	-0.17	2.25	0.02	0.10
EPS in Rs	0.07	0.02	-0.16	0.00	-0.09	-0.11	-0.11	0.00	-0.02	-0.31	4.09	0.04	0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	34.29	7.88	5.64	4.68	0.82	0.68	1.26	1.78	1.78	1.76	1.50	1.30
	34.45	7.75	6.39	4.77	1.88	1.33	1.72	2.55	2.39	2.33	2.10	2.14
Operating Profit	-0.16	0.13	-0.75	-0.09	-1.06	-0.65	-0.46	-0.77	-0.61	-0.57	-0.60	-0.84
OPM %	-0.47%	1.65%	-13.30%	-1.92%	-129.27%	-95.59%	-36.51%	-43.26%	-34.27%	-32.39%	-40.00%	-64.62%
	1.80	0.30	2.57	0.90	0.31	3.81	0.65	1.10	1.14	0.81	0.77	3.31
Interest	0.95	0.95	0.40	0.30	0.13	0.04	0.04	0.19	0.36	0.27	0.21	0.17
Depreciation	0.49	0.42	0.45	0.41	0.30	0.30	0.13	0.14	0.11	0.11	0.09	0.00
Profit before tax	0.20	-0.94	0.97	0.10	-1.18	2.82	0.02	0.00	0.06	-0.14	-0.13	2.30
Tax %	-150.00%	8.51%	3.09%	20.00%	-16.10%	-4.61%	150.00%		0.00%	-7.14%	0.00%	4.35%
	0.50	-1.03	0.95	0.08	-1.00	2.95	-0.01	-0.02	0.05	-0.13	-0.13	2.20
EPS in Rs	0.91	-1.87	1.73	0.15	-1.82	5.36	-0.02	-0.04	0.09	-0.24	-0.24	4.00
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-16%
5 Years:	1%
3 Years:	-10%
TTM:	-13%

Compounded Profit Growth
10 Years:	14%
5 Years:	86%
3 Years:	253%
TTM:	1792%

Stock Price CAGR
10 Years:	25%
5 Years:	73%
3 Years:	125%
1 Year:	285%

Return on Equity
10 Years:	-1%
5 Years:	3%
3 Years:	6%
Last Year:	18%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	5.54	5.54	5.54	5.54	5.54	5.54	5.54	5.54	5.54	5.54	5.54	5.54
Reserves	3.61	2.58	3.46	3.58	2.55	5.63	5.74	5.60	5.65	5.51	5.38	7.50
	9.10	3.37	2.51	2.25	0.16	0.51	0.37	3.35	2.78	2.45	1.87	0.00
	4.17	1.08	0.74	0.74	0.32	0.55	0.24	0.31	0.14	0.65	1.29	1.09
Total Liabilities	22.42	12.57	12.25	12.11	8.57	12.23	11.89	14.80	14.11	14.15	14.08	14.13
	5.32	5.05	4.22	3.85	2.29	1.54	1.22	1.10	0.96	1.59	1.50	0.75
CWIP	0.80	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.72	0.30	0.85	1.04	2.21	2.95	2.52	2.32	2.32	2.32	2.32	0.00
	15.58	7.22	7.18	7.22	4.07	7.74	8.15	11.38	10.83	10.24	10.26	13.38
Total Assets	22.42	12.57	12.25	12.11	8.57	12.23	11.89	14.80	14.11	14.15	14.08	14.13

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2.38	2.81	-1.29	-0.25	1.79	-3.77	-1.38	-0.69	-0.59	-0.18	0.06	-0.34
	-1.03	1.40	2.37	0.69	0.21	3.64	1.39	0.99	0.96	0.08	0.77	6.28
	0.95	-6.70	-1.28	-0.45	-1.96	0.27	-0.14	-0.30	-0.39	0.09	-0.79	-5.89
Net Cash Flow	2.30	-2.49	-0.20	-0.01	0.04	0.13	-0.13	0.01	-0.02	-0.02	0.05	0.05
Free Cash Flow	1.33	3.50	0.98	0.26	2.89	1.11	-1.18	-0.68	-0.56	-0.16	0.06	2.60
CFO/OP	-1,575%	2,192%	165%	233%	-175%	571%	209%	75%	97%	35%	-8%	36%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	91.65	140.35	119.08	83.45	227.01	5.37	31.87	36.91	22.56	0.00	0.00	0.00
Inventory Days	23.27	94.60	93.39	97.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable	42.31	30.19	20.97	32.96
Cash Conversion Cycle	72.61	204.76	191.51	148.15	227.01	5.37	31.87	36.91	22.56	0.00	0.00	0.00
Working Capital Days	3.30	151.00	273.10	342.38	1,571.28	3,660.74	2,236.35	2,136.69	334.24	296.56	-53.53	-64.58
ROCE %	6.66%	-1.41%	-8.96%	-1.22%	-9.07%	-6.22%	-0.43%	-1.07%	2.95%	0.95%	0.61%	19.12%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Production - Plastic Disposables / Pet Jars
MT

xxx.xx	xxx.xx	xxx.xx	x,xxx.xx	xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx		x.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	x.xx	x.xx	x.xx	x.xx	x.xx		x.xx
		xx	xxx	xx	xx	xx	xx	xx	xx	xx	x
xxx.xx	xxx.xx	xxx.xx	x,xxx.xx		x.xx	x.xx		x.xx	x.xx
x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx		x.xx	x.xx		x.xx	x.xx
x,xxx	x,xxx	x,xxx	xx,xxx		x	x
x,xxx	x,xxx	x,xxx	xx,xxx		x	x

Please log in to see hidden values.

Production - PP/HDPE Woven Sacks/Fabrics
MT

Number of Employees
Numbers

Sales Quantity - Plastic Disposables
MT

Sales Quantity - PP/HDPE Sacks & Fabrics
MT

Installed Capacity - Plastic Disposables
MTPA

Installed Capacity - PP/HDPE Woven Sacks/Fabrics
MTPA

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	57.24%	57.24%	57.24%	57.24%	57.24%	57.24%	59.05%	59.05%	58.15%	58.15%	58.15%	46.29%
	42.76%	42.77%	42.76%	42.77%	42.77%	42.77%	40.95%	40.95%	41.86%	41.86%	41.84%	53.71%
No. of Shareholders	2,145	2,164	2,143	2,327	2,327	2,374	2,453	2,438	2,429	2,418	2,464	2,479

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	53.61%	53.61%	53.61%	53.61%	53.46%	53.46%	57.24%	57.24%	59.05%	46.29%
	46.39%	46.39%	46.39%	46.39%	46.54%	46.54%	42.77%	42.77%	40.95%	53.71%
No. of Shareholders	1,590	1,567	1,565	1,578	1,678	1,964	2,147	2,327	2,438	2,479

Documents

Announcements

All

Pankaj Polymers Ltd

Pankaj Polymers Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports