Pankaj Polymers Ltd

Pankaj Polymers Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pankaj Polymers Ltd

₹ 17.6 0.40%
21 May - close price
pankajpolymers.com BSE: 531280
About

Incorporated in 1992, Pankaj Polymers Ltd is engaged in trading operation of plastic granules and other plastic products.

Key Points

Product Profile:[1]
Company provides individuals, organizations
and direct consumers with Polymers related manufactured products and services. Company has three Business Segments viz. manufacture
of HDPE/P.P. Woven Sacks, P.P. Disposable Wares and Containers, and Injection and Blow Molded Products of PP/PBT/PET.

Website BSE
  • Market Cap ₹ 9.74 Cr.
  • Current Price ₹ 17.6
  • High / Low ₹ 19.8 / 7.73
  • Stock P/E
  • Book Value ₹ 19.8
  • Dividend Yield 0.00 %
  • ROCE 0.61 %
  • ROE -1.18 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.88 times its book value
  • Company's working capital requirements have reduced from 342 days to 119 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -0.63% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.85 0.52 0.32 0.30 0.63 0.60 0.57 0.29 0.30 0.31 0.00 0.33 0.86
1.08 0.73 0.45 0.41 0.79 0.78 0.70 0.40 0.47 0.47 0.17 0.47 0.99
Operating Profit -0.23 -0.21 -0.13 -0.11 -0.16 -0.18 -0.13 -0.11 -0.17 -0.16 -0.17 -0.14 -0.13
OPM % -27.06% -40.38% -40.62% -36.67% -25.40% -30.00% -22.81% -37.93% -56.67% -51.61% -42.42% -15.12%
0.40 0.33 0.25 0.22 0.34 0.30 0.12 0.20 0.20 0.19 0.19 0.20 0.19
Interest 0.08 0.08 0.08 0.08 0.11 0.08 0.06 0.06 0.06 0.06 0.06 0.05 0.05
Depreciation 0.04 0.03 0.03 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.01 0.02
Profit before tax 0.05 0.01 0.01 0.01 0.04 0.01 -0.10 0.00 -0.06 -0.06 -0.07 0.00 -0.01
Tax % 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% -16.67% 0.00% 0.00% 0.00%
0.06 0.00 0.00 0.01 0.04 0.01 -0.09 0.00 -0.05 -0.06 -0.06 0.00 -0.01
EPS in Rs 0.11 0.00 0.00 0.02 0.07 0.02 -0.16 0.00 -0.09 -0.11 -0.11 0.00 -0.02
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
30.39 34.29 7.88 5.64 4.68 0.82 0.68 1.26 1.78 1.78 1.76 1.50
30.75 34.45 7.75 6.39 4.77 1.88 1.33 1.72 2.55 2.39 2.33 2.10
Operating Profit -0.36 -0.16 0.13 -0.75 -0.09 -1.06 -0.65 -0.46 -0.77 -0.61 -0.57 -0.60
OPM % -1.18% -0.47% 1.65% -13.30% -1.92% -129.27% -95.59% -36.51% -43.26% -34.27% -32.39% -40.00%
2.35 1.80 0.30 2.57 0.90 0.31 3.81 0.65 1.10 1.14 0.81 0.77
Interest 1.02 0.95 0.95 0.40 0.30 0.13 0.04 0.04 0.19 0.36 0.27 0.21
Depreciation 0.78 0.49 0.42 0.45 0.41 0.30 0.30 0.13 0.14 0.11 0.11 0.09
Profit before tax 0.19 0.20 -0.94 0.97 0.10 -1.18 2.82 0.02 0.00 0.06 -0.14 -0.13
Tax % 36.84% -150.00% 8.51% 3.09% 20.00% -16.10% -4.61% 150.00% 0.00% -7.14% 0.00%
0.12 0.50 -1.03 0.95 0.08 -1.00 2.95 -0.01 -0.02 0.05 -0.13 -0.13
EPS in Rs 0.22 0.91 -1.87 1.73 0.15 -1.82 5.36 -0.02 -0.04 0.09 -0.24 -0.24
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -27%
5 Years: 17%
3 Years: -6%
TTM: -15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 18%
TTM: 0%
Stock Price CAGR
10 Years: 5%
5 Years: 25%
3 Years: 59%
1 Year: 106%
Return on Equity
10 Years: -4%
5 Years: -1%
3 Years: -1%
Last Year: -1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54 5.54
Reserves 3.87 3.61 2.58 3.46 3.58 2.55 5.63 5.74 5.60 5.65 5.51 5.38
7.19 9.10 3.37 2.51 2.25 0.16 0.51 0.37 3.35 2.78 2.45 1.87
2.86 4.17 1.08 0.74 0.74 0.32 0.55 0.24 0.31 0.14 0.65 1.29
Total Liabilities 19.46 22.42 12.57 12.25 12.11 8.57 12.23 11.89 14.80 14.11 14.15 14.08
6.34 5.32 5.05 4.22 3.85 2.29 1.54 1.22 1.10 0.96 1.59 1.50
CWIP 0.00 0.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.72 0.72 0.30 0.85 1.04 2.21 2.95 2.52 2.32 2.32 2.32 2.32
12.40 15.58 7.22 7.18 7.22 4.07 7.74 8.15 11.38 10.83 10.24 10.26
Total Assets 19.46 22.42 12.57 12.25 12.11 8.57 12.23 11.89 14.80 14.11 14.15 14.08

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.24 2.38 2.81 -1.29 -0.25 1.79 -3.77 -1.38 -0.69 -0.59 -0.18 0.06
0.37 -1.03 1.40 2.37 0.69 0.21 3.64 1.39 0.99 0.96 0.08 0.77
-0.47 0.95 -6.70 -1.28 -0.45 -1.96 0.27 -0.14 -0.30 -0.39 0.09 -0.79
Net Cash Flow 0.14 2.30 -2.49 -0.20 -0.01 0.04 0.13 -0.13 0.01 -0.02 -0.02 0.05

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 110.14 91.65 140.35 119.08 83.45 227.01 5.37 31.87 36.91 22.56 0.00 0.00
Inventory Days 24.07 23.27 94.60 93.39 97.66 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable 23.05 42.31 30.19 20.97 32.96
Cash Conversion Cycle 111.16 72.61 204.76 191.51 148.15 227.01 5.37 31.87 36.91 22.56 0.00 0.00
Working Capital Days 110.74 90.16 269.12 392.83 471.07 1,571.28 3,660.74 2,265.32 2,251.52 451.12 454.18 119.23
ROCE % 7.56% 6.66% -1.41% -8.96% -1.22% -9.07% -6.22% -0.43% -1.07% 2.95% 0.95% 0.61%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
53.46% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 57.24% 59.05% 59.05%
46.54% 42.76% 42.78% 42.77% 42.76% 42.77% 42.76% 42.77% 42.77% 42.77% 40.95% 40.95%
No. of Shareholders 2,0432,0142,1192,1472,1452,1642,1432,3272,3272,3742,4532,438

Documents

Announcements

Annual reports