Kinetic Trust Ltd

Kinetic Trust Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kinetic Trust Ltd

₹ 17.3 0.00%
08 Jul - close price
ktl.co.in BSE: 531274
About

Kinetic Trust provides financial services. The Company offers services in the fields of finance, taxation, investments, and company law matters.

Key Points

RBI registered NBFC[1]
Incorporated in 1992, Kinetic Trust Group commenced business on 18th October 1992. Company provides comprehensive financial services and deals in all kinds of securities.

Website BSE
  • Market Cap ₹ 5.80 Cr.
  • Current Price ₹ 17.3
  • High / Low ₹ 17.3 / 10.5
  • Stock P/E 64.4
  • Book Value ₹ 11.4
  • Dividend Yield 0.00 %
  • ROCE 2.58 %
  • ROE 2.37 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has a low return on equity of 0.26% over last 3 years.
  • Company might be capitalizing the interest cost
  • Company has high debtors of 312 days.
  • Working capital days have increased from -699 days to 167 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.13 0.00 0.00 0.00 0.16 0.00 0.00 0.00 0.27 0.00 0.00 0.00 0.48
0.05 0.05 0.06 0.03 0.10 0.03 0.05 0.04 0.47 0.03 0.03 0.05 0.12
Operating Profit 0.08 -0.05 -0.06 -0.03 0.06 -0.03 -0.05 -0.04 -0.20 -0.03 -0.03 -0.05 0.36
OPM % 61.54% 37.50% -74.07% 75.00%
0.00 0.00 0.00 0.00 0.11 0.00 0.00 0.00 0.17 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.08 -0.05 -0.06 -0.03 0.17 -0.03 -0.05 -0.04 -0.03 -0.03 -0.03 -0.05 0.25
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 0.00% 16.00%
0.08 -0.05 -0.06 -0.03 0.17 -0.03 -0.05 -0.04 0.00 -0.03 -0.03 -0.05 0.21
EPS in Rs 0.24 -0.15 -0.18 -0.09 0.51 -0.09 -0.15 -0.12 0.00 -0.09 -0.09 -0.15 0.62
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.41 0.39 0.38 0.39 0.30 0.13 0.18 0.13 0.13 0.16 0.27 0.48
0.32 0.28 0.26 0.30 0.24 0.10 0.12 0.15 0.16 0.23 0.57 0.24
Operating Profit 0.09 0.11 0.12 0.09 0.06 0.03 0.06 -0.02 -0.03 -0.07 -0.30 0.24
OPM % 21.95% 28.21% 31.58% 23.08% 20.00% 23.08% 33.33% -15.38% -23.08% -43.75% -111.11% 50.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.17 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11
Depreciation 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.09 0.11 0.10 0.09 0.06 0.03 0.06 -0.02 -0.03 0.04 -0.13 0.13
Tax % 33.33% 27.27% 40.00% 22.22% 33.33% 33.33% 16.67% 0.00% 0.00% 0.00% -23.08% 30.77%
0.06 0.07 0.07 0.07 0.04 0.02 0.04 -0.02 -0.03 0.04 -0.10 0.09
EPS in Rs 0.18 0.21 0.21 0.21 0.12 0.06 0.12 -0.06 -0.09 0.12 -0.30 0.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 22%
3 Years: 55%
TTM: 78%
Compounded Profit Growth
10 Years: 3%
5 Years: 18%
3 Years: 71%
TTM: 190%
Stock Price CAGR
10 Years: 12%
5 Years: 16%
3 Years: 46%
1 Year: 73%
Return on Equity
10 Years: 1%
5 Years: 0%
3 Years: 0%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36 3.36
Reserves 0.20 0.27 0.33 0.40 0.44 0.46 0.50 0.48 0.45 0.49 0.39 0.48
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.00 11.01
0.55 0.61 0.56 0.53 0.65 0.63 0.72 0.82 0.95 1.06 2.10 0.20
Total Liabilities 4.15 4.28 4.29 4.33 4.49 4.49 4.62 4.70 4.80 4.95 5.85 15.05
0.27 0.27 0.25 0.25 0.25 0.25 0.25 0.25 0.24 0.24 0.24 0.24
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.21 0.00 0.80
3.67 3.80 3.83 3.87 4.03 4.03 4.16 4.24 4.35 4.50 5.61 14.01
Total Assets 4.15 4.28 4.29 4.33 4.49 4.49 4.62 4.70 4.80 4.95 5.85 15.05

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.03 -0.04 0.00 0.02 -0.18 -0.12 -0.02 -0.10 -0.15 -0.18 1.57 -2.54
0.02 0.02 0.02 0.03 0.16 0.12 0.18 0.13 0.13 0.16 0.26 -8.44
-0.02 -0.02 -0.02 -0.02 0.00 0.00 -0.17 -0.03 0.03 0.01 -0.04 11.01
Net Cash Flow -0.03 -0.04 0.00 0.02 -0.03 0.00 0.00 0.00 0.01 -0.02 1.80 0.03

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 418.41 542.82 576.32 524.10 669.17 1,488.08 1,460.00 2,358.46 2,695.38 2,509.38 216.30 311.77
Inventory Days
Days Payable
Cash Conversion Cycle 418.41 542.82 576.32 524.10 669.17 1,488.08 1,460.00 2,358.46 2,695.38 2,509.38 216.30 311.77
Working Capital Days 2,376.95 2,592.44 2,718.29 2,657.95 3,540.50 0.00 243.33 196.54 140.38 250.94 -2,514.44 167.29
ROCE % 2.52% 3.03% 2.70% 2.39% 1.57% 0.78% 1.55% -0.51% -0.78% 1.03% -3.40% 2.58%

Shareholding Pattern

Numbers in percentages

Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
71.43% 71.43% 71.43% 71.43% 71.42% 71.42% 71.42% 71.42% 71.42% 71.42% 71.42% 71.42%
28.57% 28.57% 28.57% 28.57% 28.57% 28.56% 28.56% 28.57% 28.57% 28.57% 28.57% 28.56%
No. of Shareholders 9519761,1131,1491,1521,1491,1571,1491,1641,1601,1521,141

Documents

Announcements

Annual reports