Optimus Finance Ltd
Incorporated in 1991, Optimus Finance Ltd is
a Non Deposit Taking Non-Banking Finance Company
- Market Cap ₹ 134 Cr.
- Current Price ₹ 17.9
- High / Low ₹ 29.0 / 11.2
- Stock P/E 279
- Book Value ₹ 2.81
- Dividend Yield 0.00 %
- ROCE 3.58 %
- ROE 2.56 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
Cons
- Stock is trading at 6.39 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 6.26% over past five years.
- Company has a low return on equity of 2.38% over last 3 years.
- Promoter holding has decreased over last 3 years: -18.4%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.38 | 0.39 | 1.90 | 4.44 | 2.92 | 2.92 | 1.10 | 0.90 | 1.06 | 0.63 | 3.88 | 1.49 | 1.46 | |
0.34 | 0.38 | 2.13 | 3.81 | 2.28 | 1.85 | 0.69 | 0.71 | 1.02 | 0.45 | 0.50 | 0.76 | 0.83 | |
Operating Profit | 0.04 | 0.01 | -0.23 | 0.63 | 0.64 | 1.07 | 0.41 | 0.19 | 0.04 | 0.18 | 3.38 | 0.73 | 0.63 |
OPM % | 10.53% | 2.56% | -12.11% | 14.19% | 21.92% | 36.64% | 37.27% | 21.11% | 3.77% | 28.57% | 87.11% | 48.99% | 43.15% |
0.00 | -0.29 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.02 | 0.02 | |
Interest | 0.16 | 0.18 | 0.10 | 0.31 | 0.50 | 0.43 | 0.37 | 0.15 | 0.10 | 0.07 | 0.03 | 0.03 | 0.02 |
Depreciation | 0.03 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | -0.15 | -0.50 | -0.33 | 0.32 | 0.14 | 0.64 | 0.05 | 0.04 | -0.05 | 0.11 | 3.35 | 0.72 | 0.63 |
Tax % | 0.00% | 16.00% | 15.15% | -15.62% | 14.29% | 31.25% | 80.00% | 25.00% | -20.00% | 0.00% | 15.22% | 25.00% | |
-0.15 | -0.58 | -0.37 | 0.37 | 0.11 | 0.45 | 0.01 | 0.03 | -0.04 | 0.10 | 2.84 | 0.53 | 0.48 | |
EPS in Rs | -0.04 | -0.16 | -0.10 | 0.07 | 0.02 | 0.08 | 0.00 | 0.01 | -0.01 | 0.01 | 0.38 | 0.07 | 0.06 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 6% |
3 Years: | 12% |
TTM: | 8% |
Compounded Profit Growth | |
---|---|
10 Years: | 14% |
5 Years: | 121% |
3 Years: | 148% |
TTM: | -29% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 50% |
3 Years: | 40% |
1 Year: | 40% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 2% |
3 Years: | 2% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.57 | 3.57 | 3.57 | 5.57 | 5.57 | 5.57 | 5.57 | 5.57 | 5.57 | 7.47 | 7.47 | 7.47 |
Reserves | 0.24 | -0.73 | -1.10 | 3.27 | 3.39 | 3.83 | 3.84 | 3.87 | 3.83 | 10.15 | 12.98 | 13.52 |
1.11 | 1.05 | 0.60 | 3.86 | 4.18 | 6.15 | 2.84 | 1.97 | 1.65 | 0.35 | 0.20 | 0.21 | |
0.13 | 0.19 | 0.04 | 0.09 | 0.27 | 0.36 | 0.17 | 0.12 | 0.08 | 0.07 | 0.40 | 0.37 | |
Total Liabilities | 5.05 | 4.08 | 3.11 | 12.79 | 13.41 | 15.91 | 12.42 | 11.53 | 11.13 | 18.04 | 21.05 | 21.57 |
0.71 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.38 | 0.00 | 0.50 | 5.74 | 5.50 | 6.65 | 6.65 | 6.65 | 6.65 | 6.65 | 6.51 | 6.52 |
0.96 | 4.08 | 2.61 | 7.05 | 7.91 | 9.26 | 5.77 | 4.88 | 4.48 | 11.39 | 14.54 | 15.05 | |
Total Assets | 5.05 | 4.08 | 3.11 | 12.79 | 13.41 | 15.91 | 12.42 | 11.53 | 11.13 | 18.04 | 21.05 | 21.57 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.11 | -5.70 | -0.62 | -4.70 | -0.08 | -0.10 | 3.02 | 1.16 | 0.45 | -6.73 | -2.50 | 8.53 | |
-1.02 | 7.17 | -1.50 | -4.24 | 0.29 | -1.36 | 0.55 | -0.10 | 0.00 | 0.00 | 2.74 | -0.01 | |
-0.07 | -0.06 | 0.60 | 8.95 | -0.17 | 1.54 | -3.68 | -1.02 | -0.43 | 6.74 | -0.18 | -0.02 | |
Net Cash Flow | 0.02 | 1.42 | -1.52 | 0.01 | 0.03 | 0.08 | -0.12 | 0.04 | 0.02 | 0.01 | 0.06 | 8.50 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | 267.81 | 268.72 | 301.91 | 167.43 | 846.80 | 0.00 | ||||||
Days Payable | 2.16 | 1.06 | 9.01 | 40.18 | 87.60 | |||||||
Cash Conversion Cycle | 0.00 | 0.00 | 265.65 | 267.67 | 292.90 | 127.25 | 0.00 | 759.20 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 374.61 | 1,385.13 | 186.34 | 323.07 | 616.25 | 28.75 | 152.64 | 259.56 | 17.22 | 46.35 | -26.34 | -58.79 |
ROCE % | 0.20% | -0.68% | -6.61% | 7.99% | 4.95% | 7.46% | 3.02% | 1.61% | 0.45% | 1.24% | 4.04% | 3.58% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
7 Oct - MUFG Intime certificate under SEBI Reg.74(5) confirming dematerialisation for quarter ended 30 Sep 2025.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
3 Oct - E-voting results of 34th AGM (30 Sep 2025): all listed ordinary and special resolutions approved.
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - 34th AGM on 30 Sep 2025; FY2024-25 financials, RPTs, disposal, borrowings, loan-to-equity proposals.
-
Closure of Trading Window
26 Sep - Trading window closed from Oct 1, 2025 until 48 hours after Q2/HY unaudited results declaration (Sep 30, 2025).
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
6 Sep - Submission of Newspaper publication regarding 34th Annual General Meeting, e-voting and cut-off date information in the newspapers(Post-Dispatch)
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Sep 2025TranscriptNotesPPT
Business Overview:[1]
Company deals in investment and trading of marketable securities, mutual funds and other investment and financing activities. Company is also doing trading of multiple goods in India and Overseas through its subsidiaries