Rander Corporation Ltd

Rander Corporation Ltd

₹ 10.4 1.86%
11 Jun 4:01 p.m.
About

Incorporated in 1993, Rander Corporation
Ltd provides Financing and Securities Trading, and also operates in the infrastructure segment[1]

Key Points

Business Overview:[1]
RCL is an NBFC, it gives loans to various segments and also makes investments in capital market securities under its NBFC license. Company also undertakes real estate projects

  • Market Cap 12.8 Cr.
  • Current Price 10.4
  • High / Low 15.0 / 8.73
  • Stock P/E
  • Book Value 18.5
  • Dividend Yield 0.00 %
  • ROCE 0.78 %
  • ROE -2.36 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.56 times its book value

Cons

  • Promoter holding is low: 24.1%
  • Company has a low return on equity of 2.79% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.03 0.80 0.60 0.52 1.57 1.25 0.51 1.08 1.11 0.22 0.20 0.66 0.32
0.87 0.33 0.30 0.15 1.81 0.62 0.22 0.36 0.23 0.12 0.11 0.68 0.25
Operating Profit 0.16 0.47 0.30 0.37 -0.24 0.63 0.29 0.72 0.88 0.10 0.09 -0.02 0.07
OPM % 15.53% 58.75% 50.00% 71.15% -15.29% 50.40% 56.86% 66.67% 79.28% 45.45% 45.00% -3.03% 21.88%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.06 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.01 0.00 0.00 0.00 0.06
Profit before tax 0.09 0.47 0.30 0.37 -0.24 0.63 0.25 0.71 0.87 0.10 0.09 -0.02 0.01
Tax % 222.22% 25.53% 23.33% 24.32% -29.17% 25.40% 24.00% 25.35% 25.29% 30.00% 22.22% 0.00% 6,700.00%
-0.10 0.34 0.22 0.28 -0.18 0.47 0.19 0.53 0.65 0.08 0.07 -0.02 -0.67
EPS in Rs -0.08 0.28 0.18 0.23 -0.15 0.38 0.15 0.43 0.53 0.06 0.06 -0.02 -0.54
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
5.31 4.34 3.73 2.00 1.79 1.27 0.35 1.26 3.66 3.46 3.99 1.41
4.59 3.49 3.35 1.69 1.50 1.07 0.31 1.13 2.51 2.58 1.51 1.17
Operating Profit 0.72 0.85 0.38 0.31 0.29 0.20 0.04 0.13 1.15 0.88 2.48 0.24
OPM % 13.56% 19.59% 10.19% 15.50% 16.20% 15.75% 11.43% 10.32% 31.42% 25.43% 62.16% 17.02%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.11 0.01 0.00 0.00
Depreciation 0.05 0.10 0.01 0.01 0.01 0.02 0.02 0.01 0.01 0.01 0.03 0.06
Profit before tax 0.67 0.75 0.37 0.30 0.28 0.18 0.02 0.12 1.03 0.88 2.45 0.18
Tax % 32.84% 17.33% 32.43% 40.00% 17.86% 38.89% 50.00% 25.00% 24.27% 25.00% 24.49% 400.00%
0.45 0.62 0.24 0.18 0.23 0.11 0.01 0.08 0.77 0.66 1.86 -0.54
EPS in Rs 0.37 0.50 0.19 0.15 0.19 0.09 0.01 0.06 0.62 0.53 1.51 -0.44
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -11%
5 Years: 32%
3 Years: -27%
TTM: -65%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -130%
Stock Price CAGR
10 Years: -4%
5 Years: -2%
3 Years: 9%
1 Year: -6%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 3%
Last Year: -2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34 12.34
Reserves 6.28 6.89 7.13 7.31 7.54 7.65 7.66 7.74 7.96 8.92 10.48 10.53
1.61 1.72 1.97 0.54 0.18 0.24 0.36 0.30 0.20 0.19 0.21 0.00
9.64 6.41 6.61 6.44 4.95 4.78 3.84 3.27 3.51 3.45 3.62 3.54
Total Liabilities 29.87 27.36 28.05 26.63 25.01 25.01 24.20 23.65 24.01 24.90 26.65 26.41
0.25 0.09 0.08 0.06 0.05 0.09 0.08 3.25 3.24 4.20 4.16 1.10
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.33 4.31 4.43 4.39 6.02 7.29 7.29 4.10 4.10 4.50 4.68 3.62
25.29 22.96 23.54 22.18 18.94 17.63 16.83 16.30 16.67 16.20 17.81 21.69
Total Assets 29.87 27.36 28.05 26.63 25.01 25.01 24.20 23.65 24.01 24.90 26.65 26.41

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.73 -0.63 0.08 0.36 1.78 0.97 -0.27 0.05 -3.07 -0.96 -3.29 -1.39
0.78 0.48 -0.10 0.10 -1.55 -1.33 0.00 0.00 0.00 -1.04 -0.08 0.67
0.00 0.11 0.10 -0.60 -0.25 0.42 0.19 -0.01 3.17 2.36 3.02 0.89
Net Cash Flow 0.05 -0.04 0.09 -0.15 -0.02 0.05 -0.09 0.04 0.10 0.37 -0.35 0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 70.11 113.54 115.47 162.42 163.13 140.83 406.71 188.29 18.95 73.84 27.44 0.00
Inventory Days 2,395.31 3,285.00 866.88
Days Payable 433.44 225.95 78.21
Cash Conversion Cycle 70.11 113.54 115.47 162.42 163.13 140.83 406.71 2,150.17 3,078.00 862.50 27.44 0.00
Working Capital Days 946.53 1,253.11 1,513.82 2,783.12 2,703.85 3,451.69 12,795.86 3,545.71 1,223.65 1,214.21 1,223.07 520.32
ROCE % 3.45% 3.64% 1.75% 1.44% 1.39% 0.89% 0.10% 0.59% 5.58% 3.58% 11.02% 0.78%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
20.66% 22.06% 22.39% 23.20% 23.29% 23.29% 23.29% 23.29% 23.29% 23.29% 24.09% 24.14%
79.34% 77.94% 77.62% 76.81% 76.72% 76.71% 76.71% 76.71% 76.71% 76.71% 75.91% 75.86%
No. of Shareholders 1,5261,6331,6161,6251,6661,6851,7301,8901,9372,2462,4232,428

Documents