XT Global Infotech Ltd

XT Global Infot. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

XT Global Infotech Ltd

₹ 40.9 0.49%
29 Apr 4:01 p.m.
fitlindia.com BSE: 531225
About

Incorporated in 1986, XTGlobal Infotech Ltd provides Software product development, training, and software services[1]

Key Points

Business Overview:[1][2]
XTGIL is a CMMI-Dev Level 3 (v2.0) appraised, ISO 27001 certified organization and a vendor in IT, BPO, and consulting services. It offers end-to-end development services like cloud migration, low-code app development, robotic process automation, and advanced data analytics across the globe.

a) Oracle Solutions:[3]
Oracle Cloud, Oracle On-Premises, Oracle Services, Oracle Value Models, Oracle Integrations, Oracle Analytics

b) Software Services:[4]
Application Transformation Management,
Cloud and Infrastructure, Digital Business Services, Quality Assurance, Robotic
Process Automation, Product Engineering.

c) Automation Solutions:[5]
Robotic Process Automation, Automation by Functions, and Automation by Industries.

d) Value Models:[6]
Managed Services, SOW / Fixed Bid, Build>Operate>Transfer, Offshore On-
Demand Talent Partnership, Business
Process Services, Accounts Payable Automation.

e) BPO:[7]
Process Outsourcing BPO Services

Website BSE
  • Market Cap ₹ 544 Cr.
  • Current Price ₹ 40.9
  • High / Low ₹ 52.1 / 31.1
  • Stock P/E 40.0
  • Book Value ₹ 12.2
  • Dividend Yield 0.12 %
  • ROCE 11.5 %
  • ROE 8.69 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.34 times its book value
  • Company has a low return on equity of 13.3% over last 3 years.
  • Earnings include an other income of Rs.7.59 Cr.
  • Promoter holding has decreased over last 3 years: -6.65%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
45.88 48.81 51.51 52.61 55.05 57.56 60.31 60.08 63.49 58.09 53.24 57.89 55.58
42.24 40.97 46.12 45.25 46.22 50.70 51.94 53.94 56.38 55.24 49.00 49.31 48.79
Operating Profit 3.64 7.84 5.39 7.36 8.83 6.86 8.37 6.14 7.11 2.85 4.24 8.58 6.79
OPM % 7.93% 16.06% 10.46% 13.99% 16.04% 11.92% 13.88% 10.22% 11.20% 4.91% 7.96% 14.82% 12.22%
14.29 -0.22 -1.27 0.72 -0.07 1.39 0.79 0.75 1.63 4.89 1.15 0.31 1.24
Interest 1.64 0.10 0.26 0.44 0.89 0.59 0.59 1.23 1.24 1.38 0.72 0.65 0.61
Depreciation 1.75 2.31 1.07 1.32 1.42 1.45 1.87 2.01 1.98 1.88 2.86 2.18 2.04
Profit before tax 14.54 5.21 2.79 6.32 6.45 6.21 6.70 3.65 5.52 4.48 1.81 6.06 5.38
Tax % 0.89% 18.04% 15.41% 6.96% 6.51% 4.19% 5.37% 26.30% 29.35% 37.05% 38.12% 16.17% 14.68%
14.42 4.28 2.36 5.88 6.03 5.96 6.34 2.69 3.90 2.82 1.12 5.07 4.59
EPS in Rs 1.20 0.36 0.20 0.49 0.45 0.45 0.48 0.20 0.29 0.21 0.08 0.38 0.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0 195 181 217 242 225
0 188 168 188 218 202
Operating Profit 0 7 13 28 24 22
OPM % 19% 4% 7% 13% 10% 10%
0 -1 15 1 5 8
Interest 0 1 2 2 4 3
Depreciation 0 1 5 5 8 9
Profit before tax 0 4 21 22 17 18
Tax % 0% 1% 6% 7% 27%
0 4 20 20 12 14
EPS in Rs 0.02 0.32 1.68 1.52 0.94 1.02
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 7%
TTM: -7%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 47%
TTM: -27%
Stock Price CAGR
10 Years: 45%
5 Years: 65%
3 Years: 23%
1 Year: 24%
Return on Equity
10 Years: %
5 Years: %
3 Years: 13%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 12 12 13 13 13
Reserves 45 65 117 143 149
49 50 51 35 33
63 47 66 46 39
Total Liabilities 169 173 248 237 235
41 44 110 106 110
CWIP 39 59 10 18 0
Investments 0 0 34 36 37
88 70 94 77 88
Total Assets 169 173 248 237 235

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
17 20 24 5
-66 -27 -22 -10
55 -1 -1 -7
Net Cash Flow 6 -9 1 -11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 77 83 105 91
Inventory Days
Days Payable
Cash Conversion Cycle 77 83 105 91
Working Capital Days 10 15 22 46
ROCE % 8% 15% 12%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
69.59% 69.59% 62.78% 62.78% 62.78% 62.78% 62.78% 62.78% 62.83% 62.83% 62.83% 62.94%
0.42% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
29.99% 30.41% 37.21% 37.21% 37.21% 37.18% 37.19% 37.20% 37.16% 37.15% 37.17% 37.04%
No. of Shareholders 11,71011,96212,68814,79814,38714,55714,51314,38114,07314,42615,48415,468

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports