Nalin Lease Finance Ltd

Nalin Lease Finance Ltd

₹ 59.6 0.35%
23 May - close price
About

Incorporated in 1990, Nalin Lease Finance Ltd is a fund based financial services company based in Gujarat[1]

Key Points

Business Overview:[1][2]
Company is Non-Systemically Important Non-Deposit taking non-banking financing company registered with RBI. It offers loans against gold jewelry to small businessmen, vendors, traders, farmers, and salaried people. At present, it is serving over 3074 customers across rural and semi-urban business segments in Gujarat

  • Market Cap 39.1 Cr.
  • Current Price 59.6
  • High / Low 99.9 / 38.7
  • Stock P/E 11.1
  • Book Value 53.5
  • Dividend Yield 0.00 %
  • ROCE 13.4 %
  • ROE 10.6 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.11 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 4.87% over past five years.
  • Company has a low return on equity of 11.7% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.48 1.41 1.52 1.53 1.30 1.53 1.69 1.84 1.61 1.85 1.74 1.62 1.22
0.38 0.43 0.48 0.33 0.50 0.47 0.43 0.54 0.52 0.45 0.60 0.61 0.63
Operating Profit 1.10 0.98 1.04 1.20 0.80 1.06 1.26 1.30 1.09 1.40 1.14 1.01 0.59
OPM % 74.32% 69.50% 68.42% 78.43% 61.54% 69.28% 74.56% 70.65% 67.70% 75.68% 65.52% 62.35% 48.36%
0.07 0.03 0.04 0.04 0.08 0.11 0.30 0.41 0.24 0.17 0.19 0.44 0.06
Interest 0.01 0.01 0.01 0.02 0.03 0.05 0.10 0.11 0.16 0.12 0.13 0.11 0.06
Depreciation 0.02 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Profit before tax 1.14 0.97 1.04 1.18 0.81 1.08 1.42 1.56 1.13 1.41 1.16 1.30 0.55
Tax % 25.44% 24.74% 25.96% 25.42% 23.46% 27.78% 27.46% 30.13% 14.16% 10.64% 40.52% 23.85% -3.64%
0.85 0.74 0.76 0.88 0.61 0.77 1.03 1.08 0.96 1.26 0.69 1.00 0.57
EPS in Rs 1.30 1.13 1.16 1.34 0.93 1.17 1.57 1.65 1.46 1.92 1.05 1.52 0.87
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.16 2.98 2.41 2.73 3.54 4.49 5.07 4.89 5.62 5.95 7.73 6.43
1.92 1.74 1.21 1.13 1.19 1.12 1.65 1.35 1.90 1.68 1.90 2.29
Operating Profit 1.24 1.24 1.20 1.60 2.35 3.37 3.42 3.54 3.72 4.27 5.83 4.14
OPM % 39.24% 41.61% 49.79% 58.61% 66.38% 75.06% 67.46% 72.39% 66.19% 71.76% 75.42% 64.39%
-0.03 0.00 0.02 0.00 -0.01 0.00 0.21 -0.01 -0.01 -0.05 -0.06 0.87
Interest 0.23 0.04 0.03 0.15 0.86 0.94 0.75 0.09 0.10 0.08 0.43 0.42
Depreciation 0.04 0.15 0.09 0.09 0.06 0.07 0.11 0.13 0.10 0.15 0.17 0.16
Profit before tax 0.94 1.05 1.10 1.36 1.42 2.36 2.77 3.31 3.51 3.99 5.17 4.43
Tax % 29.79% 28.57% 35.45% 32.35% 28.17% 27.12% 28.16% 23.87% 25.93% 25.31% 25.53% 20.54%
0.65 0.75 0.71 0.93 1.01 1.72 1.99 2.52 2.60 2.99 3.85 3.52
EPS in Rs 1.99 2.30 2.18 2.85 3.10 5.27 3.03 3.84 3.96 4.56 5.87 5.37
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 13.02% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 5%
3 Years: 5%
TTM: -17%
Compounded Profit Growth
10 Years: 17%
5 Years: 14%
3 Years: 10%
TTM: -10%
Stock Price CAGR
10 Years: %
5 Years: 32%
3 Years: 25%
1 Year: 36%
Return on Equity
10 Years: 11%
5 Years: 12%
3 Years: 12%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.26 3.26 3.26 3.26 3.26 6.56 6.56 6.56 6.56 6.56 6.56 6.56
Reserves 4.27 5.04 5.77 6.58 7.60 11.35 13.34 15.86 18.13 21.13 24.98 28.50
0.39 2.43 1.01 3.76 7.38 6.14 4.38 0.16 0.45 1.55 4.31 1.51
0.32 0.33 0.44 0.22 0.29 0.41 0.83 0.93 0.95 1.08 1.39 1.08
Total Liabilities 8.24 11.06 10.48 13.82 18.53 24.46 25.11 23.51 26.09 30.32 37.24 37.65
0.36 0.54 0.46 0.39 0.28 0.48 0.34 0.24 0.52 0.97 1.61 1.25
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.00 0.00
Investments 0.73 0.00 0.00 0.00 0.00 0.00 0.00 0.77 1.02 4.57 9.87 4.64
7.15 10.52 10.02 13.43 18.25 23.98 24.77 22.50 24.55 24.69 25.76 31.76
Total Assets 8.24 11.06 10.48 13.82 18.53 24.46 25.11 23.51 26.09 30.32 37.24 37.65

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.76 -0.29 -0.41 -3.54 -4.00 1.20 4.03 2.09 0.78 3.65 1.14 -3.04
-0.59 0.40 -0.01 0.03 0.04 0.04 0.49 -0.82 -0.56 -4.27 -4.50 5.60
-3.12 2.04 -1.42 2.75 3.63 -1.24 -1.77 -4.21 -0.03 1.09 2.74 -2.84
Net Cash Flow -0.95 2.15 -1.84 -0.76 -0.33 0.00 2.76 -2.94 0.18 0.48 -0.63 -0.29

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 680.33 875.76 1,284.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 680.33 875.76 1,284.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 686.11 876.98 1,269.17 1,278.17 1,427.01 -17.07 -12.24 -2.99 -2.60 8.59 8.50 -3.41
ROCE % 13.12% 11.69% 10.88% 12.77% 14.38% 15.61% 13.70% 14.55% 15.17% 15.15% 17.39% 13.39%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.20% 71.39% 71.39% 71.39% 71.39% 71.39%
28.96% 28.96% 28.96% 28.96% 28.95% 28.96% 28.81% 28.62% 28.61% 28.61% 28.61% 28.61%
No. of Shareholders 1,5081,6071,5561,5571,5441,6911,8653,4203,3013,5773,5123,460

Documents