Shilchar Technologies Ltd
Shilchar Technologies is engaged in the business of manufacturing Electronics & Telecom and Power & Distribution transformers.
The company has recently ventured into the manufacturing of Ferrite transformers. [1]
- Market Cap ₹ 1,830 Cr.
- Current Price ₹ 2,399
- High / Low ₹ 2,899 / 386
- Stock P/E 26.5
- Book Value ₹ 208
- Dividend Yield 0.21 %
- ROCE 53.8 %
- ROE 42.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
- Company has delivered good profit growth of 49.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%
Cons
- Stock is trading at 11.6 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
83 | 73 | 100 | 106 | 102 | 109 | 88 | 118 | 71 | 118 | 180 | 280 | 337 | |
78 | 69 | 93 | 98 | 88 | 92 | 78 | 104 | 68 | 108 | 161 | 227 | 251 | |
Operating Profit | 5 | 4 | 8 | 8 | 13 | 18 | 9 | 14 | 3 | 10 | 19 | 53 | 86 |
OPM % | 6% | 6% | 8% | 8% | 13% | 16% | 11% | 12% | 4% | 8% | 11% | 19% | 25% |
1 | 2 | 3 | 3 | 3 | 3 | 1 | 2 | 3 | 2 | 3 | 8 | 10 | |
Interest | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 | 0 |
Depreciation | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 | 3 |
Profit before tax | 1 | 2 | 7 | 9 | 14 | 19 | 8 | 11 | 2 | 7 | 19 | 58 | 92 |
Tax % | 33% | 33% | 40% | 35% | 35% | 35% | 28% | 27% | 25% | 24% | 27% | 26% | |
0 | 1 | 4 | 6 | 9 | 12 | 6 | 8 | 2 | 6 | 14 | 43 | 69 | |
EPS in Rs | 0.55 | 1.70 | 5.50 | 7.64 | 11.96 | 16.17 | 7.72 | 10.20 | 1.97 | 7.26 | 18.47 | 56.74 | 90.60 |
Dividend Payout % | 45% | 15% | 14% | 10% | 10% | 9% | 13% | 10% | 25% | 10% | 11% | 9% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 26% |
3 Years: | 58% |
TTM: | 47% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | 49% |
3 Years: | 208% |
TTM: | 155% |
Stock Price CAGR | |
---|---|
10 Years: | 63% |
5 Years: | 70% |
3 Years: | 188% |
1 Year: | 527% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 26% |
Last Year: | 43% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 8 |
Reserves | 16 | 17 | 21 | 26 | 34 | 46 | 50 | 57 | 57 | 63 | 76 | 118 | 151 |
19 | 19 | 21 | 6 | 0 | 4 | 13 | 16 | 15 | 8 | 17 | 0 | 3 | |
34 | 35 | 32 | 37 | 32 | 30 | 28 | 22 | 27 | 33 | 49 | 56 | 80 | |
Total Liabilities | 72 | 75 | 77 | 72 | 69 | 84 | 96 | 99 | 103 | 107 | 146 | 178 | 241 |
19 | 18 | 18 | 18 | 18 | 17 | 16 | 41 | 39 | 37 | 36 | 39 | 38 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 6 | 22 | 0 | 0 | 0 | 0 | 0 | 1 |
Investments | 1 | 1 | 1 | 1 | 3 | 12 | 6 | 0 | 0 | 1 | 0 | 7 | 20 |
53 | 56 | 59 | 53 | 49 | 49 | 52 | 57 | 64 | 69 | 110 | 132 | 181 | |
Total Assets | 72 | 75 | 77 | 72 | 69 | 84 | 96 | 99 | 103 | 107 | 146 | 178 | 241 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
20 | 3 | 1 | 20 | 8 | 12 | 5 | 1 | 6 | 10 | -6 | 39 | |
-4 | -0 | -1 | -2 | -3 | -16 | -11 | 1 | -0 | -1 | -1 | -12 | |
-15 | -3 | -1 | -16 | -7 | 3 | 7 | -2 | -4 | -10 | 6 | -19 | |
Net Cash Flow | 0 | 1 | -1 | 2 | -3 | -1 | 0 | -0 | 1 | -1 | -1 | 9 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 150 | 174 | 139 | 103 | 104 | 107 | 115 | 98 | 167 | 96 | 140 | 120 |
Inventory Days | 70 | 84 | 44 | 38 | 44 | 37 | 66 | 72 | 151 | 109 | 82 | 42 |
Days Payable | 159 | 192 | 111 | 122 | 112 | 107 | 133 | 73 | 161 | 113 | 93 | 67 |
Cash Conversion Cycle | 61 | 66 | 73 | 20 | 36 | 38 | 48 | 97 | 157 | 93 | 129 | 96 |
Working Capital Days | 71 | 89 | 89 | 43 | 56 | 59 | 82 | 98 | 164 | 107 | 121 | 86 |
ROCE % | 10% | 11% | 22% | 24% | 41% | 43% | 16% | 19% | 4% | 13% | 24% | 54% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 8 Nov
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 8 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 7 Nov
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 3 Nov
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 2 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio
STL manufactures distribution transformers ranging from 5 KVA to 3,000 KVA and power transformers ranging from 3,000 KVA to 50,000 KVA. [1] [2] [3]