Shilchar Technologies Ltd

Shilchar Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shilchar Technologies Ltd

₹ 1,813 -2.40%
30 May - close price
shilchar.com BSE: 531201
About

Shilchar Technologies is engaged in the business of manufacturing Electronics & Telecom and Power & Distribution transformers.
The company has recently ventured into the manufacturing of Ferrite transformers. [1]

Key Points

Product Portfolio
The Company produces R-core transformers (20,000 pcs. P.m), EI transformers (75,000 pcs. p.m), Ferrite core transformers (500,000 pcs. p.m), Metering CTs (150,000 pcs. p.m), Torraidal transformers (10,000 pcs p.m), Toroid Cores (20,000 Kgs. p.m), Bobbins (75,000 sets p.m). [1]

Website BSE
  • Market Cap ₹ 691 Cr.
  • Current Price ₹ 1,813
  • High / Low ₹ 2,250 / 470
  • Stock P/E 16.0
  • Book Value ₹ 318
  • Dividend Yield 0.22 %
  • ROCE 53.8 %
  • ROE 42.9 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has delivered good profit growth of 49.0% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
17 14 36 34 33 36 32 46 66 57 60 68 95
16 13 33 30 33 35 30 40 56 50 49 54 74
Operating Profit 1 1 4 4 0 1 2 6 10 7 10 15 21
OPM % 5% 9% 10% 12% 1% 4% 6% 13% 16% 12% 17% 22% 22%
1 0 1 0 1 0 1 1 1 2 3 2 1
Interest 0 0 1 1 0 0 0 0 0 0 0 0 0
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 1 1 3 3 0 1 2 6 10 8 12 16 22
Tax % 22% 22% 19% 26% 50% 26% 29% 22% 29% 26% 26% 26% 26%
Net Profit 1 1 2 3 0 1 1 5 7 6 9 12 16
EPS in Rs 1.55 1.78 5.64 6.63 0.42 1.57 3.67 11.96 19.62 15.24 23.97 31.18 42.69
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
83 73 100 106 102 109 88 118 71 118 180 280
78 69 93 98 88 92 78 104 68 108 161 227
Operating Profit 5 4 8 8 13 18 9 14 3 10 19 53
OPM % 6% 6% 8% 8% 13% 16% 11% 12% 4% 8% 11% 19%
1 2 3 3 3 3 1 2 3 2 3 8
Interest 4 3 2 1 1 1 1 3 1 2 1 1
Depreciation 1 1 1 2 1 1 1 2 3 3 3 2
Profit before tax 1 2 7 9 14 19 8 11 2 7 19 58
Tax % 33% 33% 40% 35% 35% 35% 28% 27% 25% 24% 27% 26%
Net Profit 0 1 4 6 9 12 6 8 2 6 14 43
EPS in Rs 1.10 3.38 10.96 15.24 23.84 32.23 15.39 20.32 3.93 14.48 36.82 113.07
Dividend Payout % 45% 15% 14% 10% 10% 9% 13% 10% 25% 10% 11% 9%
Compounded Sales Growth
10 Years: 14%
5 Years: 26%
3 Years: 58%
TTM: 56%
Compounded Profit Growth
10 Years: 43%
5 Years: 49%
3 Years: 208%
TTM: 207%
Stock Price CAGR
10 Years: 46%
5 Years: 36%
3 Years: 164%
1 Year: 204%
Return on Equity
10 Years: 20%
5 Years: 20%
3 Years: 26%
Last Year: 43%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
4 4 4 4 4 4 4 4 4 4 4 4
Reserves 16 17 21 26 34 46 50 57 57 63 76 118
19 19 21 6 0 4 13 16 15 8 17 0
34 35 32 37 32 30 28 22 27 33 49 56
Total Liabilities 72 75 77 72 69 84 96 99 103 107 146 178
19 18 18 18 18 17 16 41 39 37 36 39
CWIP 0 0 0 0 0 6 22 0 0 0 0 0
Investments 1 1 1 1 3 12 6 0 0 1 0 7
53 56 59 53 49 49 52 57 64 69 110 132
Total Assets 72 75 77 72 69 84 96 99 103 107 146 178

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
20 3 1 20 8 12 5 1 6 10 -6 39
-4 -0 -1 -2 -3 -16 -11 1 -0 -1 -1 -12
-15 -3 -1 -16 -7 3 7 -2 -4 -10 6 -19
Net Cash Flow 0 1 -1 2 -3 -1 0 -0 1 -1 -1 9

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 150 174 139 103 104 107 115 98 167 96 140 120
Inventory Days 70 84 44 38 44 37 66 72 151 109 82 42
Days Payable 159 192 111 122 112 107 133 73 161 113 93 66
Cash Conversion Cycle 61 66 73 20 36 38 48 97 157 93 129 96
Working Capital Days 71 89 89 43 56 59 82 98 164 107 121 96
ROCE % 10% 11% 22% 24% 41% 43% 16% 19% 4% 13% 24% 54%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
65.85 65.85 65.85 65.85 65.85 65.85 65.85 65.85 65.85 65.85 65.85 65.85
1.10 1.10 1.10 1.28 1.41 1.41 1.41 1.41 1.41 1.94 1.94 1.89
0.56 0.56 0.56 0.57 0.56 0.56 0.56 0.56 0.56 0.00 0.00 0.00
0.41 0.47 0.49 0.49 0.49 0.49 0.49 0.49 0.49 0.52 0.52 0.52
32.08 32.02 32.00 31.81 31.69 31.69 31.69 31.69 31.69 31.69 31.70 31.76

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings