Shilchar Technologies Ltd

₹ 2,399 -2.24%

29 Nov - close price

About

Shilchar Technologies is engaged in the business of manufacturing Electronics & Telecom and Power & Distribution transformers.
The company has recently ventured into the manufacturing of Ferrite transformers. ^[1]

Key Points

Product Portfolio
STL manufactures distribution transformers ranging from 5 KVA to 3,000 KVA and power transformers ranging from 3,000 KVA to 50,000 KVA. ^[1] ^[2] ^[3]

Website BSE

Market Cap ₹ 1,830 Cr.
Current Price ₹ 2,399
High / Low ₹ 2,899 / 386
Stock P/E 26.5
Book Value ₹ 208
Dividend Yield 0.21 %
ROCE 53.8 %
ROE 42.8 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter
Company has delivered good profit growth of 49.0% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 26.4%

Cons

Stock is trading at 11.6 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2020	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	36	34	33	36	32	46	66	57	60	68	95	67	106
	33	30	33	35	30	40	56	50	49	54	74	47	77
Operating Profit	4	4	0	1	2	6	10	7	10	15	21	20	30
OPM %	10%	12%	1%	4%	6%	13%	16%	12%	17%	22%	22%	30%	28%
	1	0	1	0	1	1	1	2	3	2	1	3	4
Interest	1	1	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	3	3	0	1	2	6	10	8	12	16	22	22	33
Tax %	19%	26%	50%	26%	29%	22%	29%	26%	26%	26%	26%	25%	25%
	2	3	0	1	1	5	7	6	9	12	16	16	24
EPS in Rs	2.83	3.33	0.21	0.79	1.84	6.00	9.84	7.64	12.03	15.64	21.42	21.55	31.99
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	83	73	100	106	102	109	88	118	71	118	180	280	337
	78	69	93	98	88	92	78	104	68	108	161	227	251
Operating Profit	5	4	8	8	13	18	9	14	3	10	19	53	86
OPM %	6%	6%	8%	8%	13%	16%	11%	12%	4%	8%	11%	19%	25%
	1	2	3	3	3	3	1	2	3	2	3	8	10
Interest	4	3	2	1	1	1	1	3	1	2	1	1	0
Depreciation	1	1	1	2	1	1	1	2	3	3	3	2	3
Profit before tax	1	2	7	9	14	19	8	11	2	7	19	58	92
Tax %	33%	33%	40%	35%	35%	35%	28%	27%	25%	24%	27%	26%
	0	1	4	6	9	12	6	8	2	6	14	43	69
EPS in Rs	0.55	1.70	5.50	7.64	11.96	16.17	7.72	10.20	1.97	7.26	18.47	56.74	90.60
Dividend Payout %	45%	15%	14%	10%	10%	9%	13%	10%	25%	10%	11%	9%

Compounded Sales Growth
10 Years:	14%
5 Years:	26%
3 Years:	58%
TTM:	47%

Compounded Profit Growth
10 Years:	43%
5 Years:	49%
3 Years:	208%
TTM:	155%

Stock Price CAGR
10 Years:	63%
5 Years:	70%
3 Years:	188%
1 Year:	527%

Return on Equity
10 Years:	20%
5 Years:	20%
3 Years:	26%
Last Year:	43%

Balance Sheet

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	4	4	4	4	4	4	4	4	4	4	4	4	8
Reserves	16	17	21	26	34	46	50	57	57	63	76	118	151
	19	19	21	6	0	4	13	16	15	8	17	0	3
	34	35	32	37	32	30	28	22	27	33	49	56	80
Total Liabilities	72	75	77	72	69	84	96	99	103	107	146	178	241
	19	18	18	18	18	17	16	41	39	37	36	39	38
CWIP	0	0	0	0	0	6	22	0	0	0	0	0	1
Investments	1	1	1	1	3	12	6	0	0	1	0	7	20
	53	56	59	53	49	49	52	57	64	69	110	132	181
Total Assets	72	75	77	72	69	84	96	99	103	107	146	178	241

Cash Flows

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	20	3	1	20	8	12	5	1	6	10	-6	39
	-4	-0	-1	-2	-3	-16	-11	1	-0	-1	-1	-12
	-15	-3	-1	-16	-7	3	7	-2	-4	-10	6	-19
Net Cash Flow	0	1	-1	2	-3	-1	0	-0	1	-1	-1	9

Ratios

Figures in Rs. Crores

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	150	174	139	103	104	107	115	98	167	96	140	120
Inventory Days	70	84	44	38	44	37	66	72	151	109	82	42
Days Payable	159	192	111	122	112	107	133	73	161	113	93	67
Cash Conversion Cycle	61	66	73	20	36	38	48	97	157	93	129	96
Working Capital Days	71	89	89	43	56	59	82	98	164	107	121	86
ROCE %	10%	11%	22%	24%	41%	43%	16%	19%	4%	13%	24%	54%

Shareholding Pattern

Numbers in percentages

3 Recently

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023
	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%
	1.10%	1.28%	1.41%	1.41%	1.41%	1.41%	1.41%	1.94%	1.94%	1.89%	0.59%	1.00%
	0.56%	0.57%	0.56%	0.56%	0.56%	0.56%	0.56%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.49%	0.52%	0.52%	0.52%	0.52%	0.53%
	32.00%	31.81%	31.69%	31.69%	31.69%	31.69%	31.69%	31.69%	31.70%	31.76%	33.05%	32.63%
No. of Shareholders	1,234	1,218	1,392	1,343	1,250	1,409	2,766	2,481	2,739	3,436	5,116	9,846

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%	65.85%
	0.00%	1.10%	1.10%	1.10%	1.28%	1.41%	1.89%	1.00%
	0.00%	0.00%	0.56%	0.56%	0.57%	0.56%	0.00%	0.00%
	0.00%	0.00%	0.41%	0.41%	0.49%	0.49%	0.52%	0.53%
	34.15%	33.06%	32.08%	32.08%	31.81%	31.69%	31.76%	32.63%
No. of Shareholders	1,390	1,441	1,251	1,208	1,218	1,409	3,436	9,846

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Shilchar Technologies Ltd

Shilchar Technologies Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings