Shilchar Technologies Ltd
Shilchar Technologies is engaged in the business of manufacturing Electronics & Telecom and Power & Distribution transformers.
The company has recently ventured into the manufacturing of Ferrite transformers. [1]
- Market Cap ₹ 576 Cr.
- Current Price ₹ 1,511
- High / Low ₹ 1,590 / 346
- Stock P/E 16.8
- Book Value ₹ 244
- Dividend Yield 0.26 %
- ROCE 23.6 %
- ROE 19.2 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company is expected to give good quarter
Cons
- Stock is trading at 6.18 times its book value
- Company has a low return on equity of 10.6% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
93 | 83 | 73 | 100 | 106 | 102 | 109 | 88 | 118 | 71 | 118 | 180 | 251 | |
88 | 78 | 69 | 93 | 98 | 88 | 92 | 78 | 104 | 68 | 108 | 161 | 209 | |
Operating Profit | 6 | 5 | 4 | 8 | 8 | 13 | 18 | 9 | 14 | 3 | 10 | 19 | 42 |
OPM % | 6% | 6% | 6% | 8% | 8% | 13% | 16% | 11% | 12% | 4% | 8% | 11% | 17% |
1 | 1 | 2 | 3 | 3 | 3 | 3 | 1 | 2 | 3 | 2 | 3 | 8 | |
Interest | 4 | 4 | 3 | 2 | 1 | 1 | 1 | 1 | 3 | 1 | 2 | 1 | 1 |
Depreciation | 1 | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 2 | 3 | 3 | 3 | 2 |
Profit before tax | 2 | 1 | 2 | 7 | 9 | 14 | 19 | 8 | 11 | 2 | 7 | 19 | 47 |
Tax % | 35% | 33% | 33% | 40% | 35% | 35% | 35% | 28% | 27% | 25% | 24% | 27% | |
Net Profit | 1 | 0 | 1 | 4 | 6 | 9 | 12 | 6 | 8 | 2 | 6 | 14 | 34 |
EPS in Rs | 3.04 | 1.10 | 3.38 | 10.96 | 15.24 | 23.84 | 32.23 | 15.39 | 20.32 | 3.93 | 14.48 | 36.82 | 90.01 |
Dividend Payout % | 16% | 45% | 15% | 14% | 10% | 10% | 9% | 13% | 10% | 25% | 10% | 11% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 15% |
TTM: | 70% |
Compounded Profit Growth | |
---|---|
10 Years: | 42% |
5 Years: | 3% |
3 Years: | 22% |
TTM: | 411% |
Stock Price CAGR | |
---|---|
10 Years: | 44% |
5 Years: | 31% |
3 Years: | 170% |
1 Year: | 323% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 11% |
3 Years: | 11% |
Last Year: | 19% |
Balance Sheet
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Sep 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | |
Reserves | 16 | 16 | 17 | 21 | 26 | 34 | 46 | 50 | 57 | 57 | 63 | 76 | 89 |
34 | 19 | 19 | 21 | 6 | 0 | 4 | 13 | 16 | 15 | 8 | 17 | 4 | |
32 | 34 | 35 | 32 | 37 | 32 | 30 | 28 | 22 | 27 | 33 | 49 | 43 | |
Total Liabilities | 86 | 72 | 75 | 77 | 72 | 69 | 84 | 96 | 99 | 103 | 107 | 146 | 141 |
14 | 19 | 18 | 18 | 18 | 18 | 17 | 16 | 41 | 39 | 37 | 36 | 36 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 22 | 0 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 1 | 3 | 12 | 6 | 0 | 0 | 1 | 0 | 8 |
71 | 53 | 56 | 59 | 53 | 49 | 49 | 52 | 57 | 64 | 69 | 110 | 96 | |
Total Assets | 86 | 72 | 75 | 77 | 72 | 69 | 84 | 96 | 99 | 103 | 107 | 146 | 141 |
Cash Flows
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-11 | 20 | 3 | 1 | 20 | 8 | 12 | 5 | 1 | 6 | 10 | -6 | |
-2 | -4 | -0 | -1 | -2 | -3 | -16 | -11 | 1 | -0 | -1 | -1 | |
15 | -15 | -3 | -1 | -16 | -7 | 3 | 7 | -2 | -4 | -10 | 6 | |
Net Cash Flow | 1 | 0 | 1 | -1 | 2 | -3 | -1 | 0 | -0 | 1 | -1 | -1 |
Ratios
Figures in Rs. Crores
Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 172 | 150 | 174 | 139 | 103 | 104 | 107 | 115 | 98 | 167 | 96 | 140 |
Inventory Days | 86 | 70 | 84 | 44 | 38 | 44 | 37 | 66 | 72 | 151 | 109 | 82 |
Days Payable | 135 | 159 | 192 | 111 | 122 | 112 | 107 | 133 | 73 | 161 | 113 | 93 |
Cash Conversion Cycle | 123 | 61 | 66 | 73 | 20 | 36 | 38 | 48 | 97 | 157 | 93 | 129 |
Working Capital Days | 136 | 71 | 89 | 89 | 43 | 56 | 59 | 82 | 98 | 164 | 107 | 121 |
ROCE % | 12% | 10% | 11% | 22% | 24% | 41% | 43% | 16% | 19% | 4% | 13% | 24% |
Documents
Announcements
- Closure of Trading Window 1d
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1 Feb - The Extract of Unaudited Financial Results for the Third Quarter ended on 31st December, 2022 has been published in The Business Standard Newspaper in English …
- Unaudited Financial Results For The 3Rd Quarter Ended On 31St December 2022 30 Jan
- Board Meeting Outcome for Outcome Of Board Meeting Held On 30Th January 2023 30 Jan
- Board Meeting Intimation for Approval Of Unaudited Financial Results For The 3Rd Quarter Ended On 31.12.2022. 20 Jan
Annual reports
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Portfolio
The Company produces R-core transformers (20,000 pcs. P.m), EI transformers (75,000 pcs. p.m), Ferrite core transformers (500,000 pcs. p.m), Metering CTs (150,000 pcs. p.m), Torraidal transformers (10,000 pcs p.m), Toroid Cores (20,000 Kgs. p.m), Bobbins (75,000 sets p.m). [1]