United Credit Ltd
Incorporated in 1991, United Credit Ltd is in the business of financing and renting activities[1]
- Market Cap ₹ 17.1 Cr.
- Current Price ₹ 32.0
- High / Low ₹ 43.0 / 24.2
- Stock P/E 16.9
- Book Value ₹ 56.3
- Dividend Yield 0.00 %
- ROCE 4.43 %
- ROE 3.43 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.57 times its book value
- Company's working capital requirements have reduced from 748 days to 140 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of 3.55% over past five years.
- Company has a low return on equity of 3.98% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1.89 | 1.95 | 1.77 | 2.09 | 2.47 | 2.64 | 2.89 | 2.71 | 2.76 | 2.92 | 3.58 | 3.44 | |
1.06 | 1.10 | 2.20 | 1.36 | 1.38 | 4.28 | 1.74 | 1.56 | 1.56 | 1.99 | 1.96 | 2.37 | |
Operating Profit | 0.83 | 0.85 | -0.43 | 0.73 | 1.09 | -1.64 | 1.15 | 1.15 | 1.20 | 0.93 | 1.62 | 1.07 |
OPM % | 43.92% | 43.59% | -24.29% | 34.93% | 44.13% | -62.12% | 39.79% | 42.44% | 43.48% | 31.85% | 45.25% | 31.10% |
0.07 | 0.03 | 0.81 | 0.03 | 0.06 | 5.28 | 0.07 | 0.07 | 0.10 | 0.00 | 0.53 | 0.31 | |
Interest | 0.02 | 0.00 | 0.02 | 0.02 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
Depreciation | 0.04 | 0.06 | 0.09 | 0.08 | 0.06 | 0.04 | 0.03 | 0.03 | 0.02 | 0.06 | 0.07 | 0.07 |
Profit before tax | 0.84 | 0.82 | 0.27 | 0.66 | 1.07 | 3.60 | 1.19 | 1.19 | 1.28 | 0.86 | 2.07 | 1.30 |
Tax % | 32.14% | 36.59% | 77.78% | -18.18% | 38.32% | 41.67% | 23.53% | 26.89% | 40.62% | 17.44% | 21.26% | 22.31% |
0.58 | 0.52 | 0.06 | 0.78 | 0.66 | 2.09 | 0.90 | 0.87 | 0.75 | 0.72 | 1.64 | 1.01 | |
EPS in Rs | 1.09 | 0.98 | 0.11 | 1.46 | 1.24 | 3.92 | 1.69 | 1.63 | 1.41 | 1.35 | 3.08 | 1.90 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 18.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 4% |
3 Years: | 8% |
TTM: | -4% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 2% |
3 Years: | 10% |
TTM: | -38% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 21% |
3 Years: | 45% |
1 Year: | 25% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 | 5.49 |
Reserves | 14.95 | 15.46 | 15.52 | 16.30 | 16.96 | 19.04 | 19.49 | 20.37 | 21.14 | 21.85 | 23.49 | 24.49 |
0.00 | 0.13 | 0.17 | 0.10 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 | 0.08 | 0.15 | |
1.88 | 1.83 | 1.78 | 2.16 | 2.05 | 1.79 | 1.85 | 0.97 | 0.93 | 1.23 | 0.81 | 0.48 | |
Total Liabilities | 22.32 | 22.91 | 22.96 | 24.05 | 24.52 | 26.32 | 26.83 | 26.83 | 27.56 | 28.70 | 29.87 | 30.61 |
0.13 | 0.21 | 0.24 | 0.18 | 0.14 | 0.10 | 0.09 | 0.06 | 0.05 | 0.22 | 0.18 | 0.29 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.24 | 0.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 | 0.32 | 0.43 | 0.48 |
21.95 | 22.47 | 22.72 | 23.87 | 24.38 | 26.22 | 26.74 | 26.77 | 27.06 | 28.16 | 29.26 | 29.84 | |
Total Assets | 22.32 | 22.91 | 22.96 | 24.05 | 24.52 | 26.32 | 26.83 | 26.83 | 27.56 | 28.70 | 29.87 | 30.61 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.94 | 0.04 | 0.07 | 0.31 | -0.14 | -2.48 | 0.30 | 0.94 | 0.41 | 0.31 | 0.53 | -0.44 | |
-0.01 | -0.15 | -0.04 | -0.01 | 0.03 | 2.61 | -0.02 | 0.00 | -0.44 | -0.13 | 0.00 | 0.04 | |
-0.93 | 0.11 | 0.04 | -0.08 | -0.08 | -0.02 | -0.45 | -0.87 | 0.00 | 0.12 | -0.05 | 0.06 | |
Net Cash Flow | 0.00 | 0.00 | 0.08 | 0.22 | -0.19 | 0.12 | -0.16 | 0.06 | -0.03 | 0.30 | 0.47 | -0.34 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 2.06 | 3.49 | 7.39 | 17.97 | 37.89 | 45.79 | 59.51 | 41.25 | 32.63 | 6.37 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 2.06 | 3.49 | 7.39 | 17.97 | 37.89 | 45.79 | 59.51 | 41.25 | 32.63 | 6.37 |
Working Capital Days | 1,332.54 | 1,428.18 | 1,649.72 | 1,505.41 | 1,467.39 | 1,306.53 | 1,168.25 | 1,332.05 | 1,281.47 | 1,158.75 | 944.11 | 140.06 |
ROCE % | 4.08% | 3.90% | 1.37% | 3.16% | 4.91% | 15.28% | 4.81% | 4.68% | 4.88% | 3.22% | 7.36% | 4.43% |
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
29 May - Annual Secretarial Compliance Report confirming full regulatory compliance for FY ended March 31, 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - News paper clippings on the public notice for proposed Voluntary Delisting of Equity Shares from the Calcutta Stock Exchange Limited published on 29th May, 2025 …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 May - News paper clippings on the Audited Financial Results for the quarter and year ended 31st March, 2025 published on 29th May, 2025 in the following …
- Newspaper Advertisement On The Audited Financial Results For The Quarter And Year Ended 31St March, 2025 29 May
-
Appointment Of Secretarial Auditor
28 May - Audited FY25 results approved; no dividend; secretarial auditor appointed; voluntary delisting from Calcutta Stock Exchange.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
Company is registered as a Non Systematically Important Non Deposit Taking Non Banking Financial Company and earns its revenue from interest on loan and rent. At present, company is facing difficulty in carrying on its traditional business, mainly in recovering the fund disbursed, combating competition from other big players in the market, etc. Therefore it has started exploring opportunities in segments like real estates, loan syndication and entertainment in a limited manner. Management expects that expansion of range of activities will help Company in increasing its profits in coming years