Vintage Securities Ltd

Vintage Secur. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vintage Securities Ltd

₹ 17.3 0.00%
10 Jun 11:01 a.m.
vintage-securities.com BSE: 531051
About

Incorporated in 1994, Vintage Securities Ltd is in the business of providing financial services activities[1]

Key Points

Business Overview:[1]
VSL is a Non Systematically Important Non Deposit Taking Non Banking Financial Company. Its operations include marketing, loan origination, processing, servicing and collection activities. Company disburses loans to individuals and corporates

Website BSE
  • Market Cap ₹ 6.34 Cr.
  • Current Price ₹ 17.3
  • High / Low ₹ 23.5 / 11.4
  • Stock P/E 52.8
  • Book Value ₹ 37.3
  • Dividend Yield 0.00 %
  • ROCE 0.95 %
  • ROE 0.87 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.46 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 0.35% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.02 0.07 0.02 0.02 0.02 0.05 0.02 0.02 0.02 0.02 0.04 0.02 0.02
Financing Profit -0.02 -0.07 -0.02 -0.02 -0.02 -0.05 -0.02 -0.02 -0.02 -0.02 -0.04 -0.02 -0.02
Financing Margin %
0.01 0.01 0.01 0.01 0.12 0.01 0.01 0.01 0.10 0.01 0.01 0.03 0.19
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.01 -0.06 -0.01 -0.01 0.10 -0.04 -0.01 -0.01 0.08 -0.01 -0.03 0.01 0.17
Tax % 0.00% 0.00% 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 5.88%
-0.01 -0.06 -0.01 -0.01 0.08 -0.04 -0.01 -0.01 0.08 -0.01 -0.03 0.01 0.16
EPS in Rs -0.03 -0.16 -0.03 -0.03 0.22 -0.11 -0.03 -0.03 0.22 -0.03 -0.08 0.03 0.44
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.05 0.05 0.05 0.05 0.00 0.04 0.04 0.04 0.09 0.11 0.09 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.04 0.05 0.06 0.07 0.06 0.07 0.07 0.08 0.08 0.12 0.10 0.11
Financing Profit 0.01 0.00 -0.01 -0.02 -0.06 -0.03 -0.03 -0.04 0.01 -0.01 -0.01 -0.11
Financing Margin % 20.00% 0.00% -20.00% -40.00% -75.00% -75.00% -100.00% 11.11% -9.09% -11.11%
0.03 0.01 0.01 0.00 0.02 0.03 0.03 0.03 0.03 0.03 0.03 0.24
Depreciation 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 0.00 0.00 -0.02 -0.04 0.00 0.00 -0.01 0.04 0.02 0.02 0.13
Tax % 33.33% 0.00% 0.00% 100.00% 0.00% 100.00% 0.00% 7.69%
0.03 0.02 0.00 -0.02 -0.04 0.00 0.00 -0.01 0.03 0.00 0.02 0.12
EPS in Rs 0.08 0.05 0.00 -0.05 -0.11 0.00 0.00 -0.03 0.08 0.00 0.05 0.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: 20%
5 Years: %
3 Years: 59%
TTM: 500%
Stock Price CAGR
10 Years: %
5 Years: 32%
3 Years: 21%
1 Year: 1%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78
Reserves 0.40 0.43 0.43 0.41 0.37 2.65 4.26 4.11 4.79 11.19 10.03 9.89
Borrowing 0.02 0.00 0.01 0.00 0.03 0.07 0.07 0.00 0.00 0.00 0.00 0.00
0.03 0.01 0.00 0.01 0.03 0.58 0.98 0.95 1.17 2.76 2.45 2.40
Total Liabilities 4.23 4.22 4.22 4.20 4.21 7.08 9.09 8.84 9.74 17.73 16.26 16.07
0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.59 3.59 3.59 3.59 4.14 6.98 8.99 8.79 9.60 17.60 16.12 15.79
0.59 0.59 0.59 0.57 0.03 0.06 0.06 0.01 0.10 0.09 0.10 0.24
Total Assets 4.23 4.22 4.22 4.20 4.21 7.08 9.09 8.84 9.74 17.73 16.26 16.07

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
21.32 0.00 0.54 -0.01 -0.02 0.00 -0.02 0.02 0.05 0.02 0.01 0.00
0.00 0.00 0.00 0.00 -0.55 0.00 0.00 0.03 0.00 0.00 0.00 0.00
0.00 0.00 0.01 -0.01 0.03 0.04 0.00 -0.07 0.00 0.00 0.00 0.00
Net Cash Flow 21.32 0.00 0.55 -0.02 -0.53 0.04 -0.02 -0.02 0.05 0.02 0.01 0.00
Free Cash Flow 21.32 0.00 0.54 -0.01 -0.02 0.00 -0.02 0.02 0.05 0.02 0.01 0.00
CFO/OP 213,200% -5,400% 50% 33% 0% 67% -50% 500% -300% -100% 0%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 0.72% 0.48% 0.00% -0.48% -0.96% 0.00% 0.00% -0.13% 0.36% 0.00% 0.14% 0.87%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
Count

Log in to view insights

Please log in to see hidden values.

Login
Total Investments
INR Lakhs
Employee Benefit Expenses
INR
Shareholding in Demat Form (NSDL + CDSL)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79%
46.22% 46.22% 46.22% 46.21% 46.22% 46.22% 46.23% 46.23% 46.23% 46.22% 46.21% 46.22%
No. of Shareholders 1,1341,1441,1541,2051,1951,2291,3371,3911,3951,4071,4151,386

Documents

Announcements

Annual reports