Vintage Securities Ltd
Vintage Securities operates as a brokerage firm. The Company focuses on private and public equity investor specializing in the defense, manufacturing, and consumer sectors. Vintage Securities serves customers in India.
- Market Cap ₹ 4.11 Cr.
- Current Price ₹ 11.2
- High / Low ₹ 11.3 / 6.67
- Stock P/E
- Book Value ₹ 23.4
- Dividend Yield 0.00 %
- ROCE 0.49 %
- ROE 0.36 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.48 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 0.09% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.26 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.04 | 0.04 | 0.04 | 0.09 | 0.00 | |
0.28 | 0.05 | 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.12 | |
Operating Profit | -0.02 | 0.00 | 0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.06 | -0.03 | -0.03 | -0.04 | 0.01 | -0.12 |
OPM % | -7.69% | 0.00% | 20.00% | 20.00% | 0.00% | -20.00% | -40.00% | -75.00% | -75.00% | -100.00% | 11.11% | ||
0.03 | 0.02 | 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.11 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 0.01 | 0.02 | 0.04 | 0.03 | 0.00 | 0.00 | -0.02 | -0.04 | 0.00 | 0.00 | -0.01 | 0.04 | -0.01 |
Tax % | 100.00% | 0.00% | 25.00% | 33.33% | 0.00% | 0.00% | -100.00% | 0.00% | |||||
0.00 | 0.01 | 0.03 | 0.03 | 0.02 | 0.00 | -0.02 | -0.04 | 0.00 | 0.00 | -0.01 | 0.03 | -0.02 | |
EPS in Rs | 0.00 | 0.03 | 0.08 | 0.08 | 0.05 | 0.00 | -0.05 | -0.11 | 0.00 | 0.00 | -0.03 | 0.08 | -0.05 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 12% |
3 Years: | 31% |
TTM: | 125% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 28% |
3 Years: | % |
TTM: | 400% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | -4% |
3 Years: | -4% |
1 Year: | 31% |
Return on Equity | |
---|---|
10 Years: | 0% |
5 Years: | 0% |
3 Years: | 0% |
Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | |
Reserves | 0.34 | 0.35 | 0.38 | 0.40 | 0.43 | 0.43 | 0.41 | 0.37 | 2.65 | 4.26 | 4.11 | 4.79 |
0.00 | 0.00 | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.03 | 0.07 | 0.07 | 0.00 | 0.00 | |
0.01 | 0.04 | 0.04 | 0.03 | 0.01 | 0.00 | 0.01 | 0.03 | 0.58 | 0.98 | 0.95 | 1.17 | |
Total Liabilities | 4.13 | 4.17 | 4.20 | 4.23 | 4.22 | 4.22 | 4.20 | 4.21 | 7.08 | 9.09 | 8.84 | 9.74 |
0.06 | 0.06 | 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 4.14 | 6.98 | 8.99 | 8.79 | 9.60 |
0.48 | 0.52 | 0.55 | 0.59 | 0.59 | 0.59 | 0.57 | 0.03 | 0.06 | 0.06 | 0.01 | 0.10 | |
Total Assets | 4.13 | 4.17 | 4.20 | 4.23 | 4.22 | 4.22 | 4.20 | 4.21 | 7.08 | 9.09 | 8.84 | 9.74 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 21.32 | 0.00 | 0.54 | -0.01 | -0.02 | 0.00 | -0.02 | 0.02 | 0.05 | |
0.01 | -0.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.55 | 0.00 | 0.00 | 0.03 | 0.00 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.03 | 0.04 | 0.00 | -0.07 | 0.00 | |
Net Cash Flow | 0.01 | -0.02 | 0.00 | 21.32 | 0.00 | 0.55 | -0.02 | -0.53 | 0.04 | -0.02 | -0.02 | 0.05 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 0.00 | 146.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inventory Days | 0.00 | |||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 0.00 | 146.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Working Capital Days | 575.58 | 3,066.00 | 3,285.00 | 3,796.00 | 4,088.00 | 219.00 | 146.00 | -91.25 | 0.00 | -273.75 | -243.33 | |
ROCE % | 0.24% | 0.48% | 0.97% | 0.72% | 0.00% | 0.00% | -0.48% | -0.96% | 0.00% | 0.00% | -0.12% | 0.49% |
Documents
Announcements
- Closure of Trading Window 22h
-
Announcement under Regulation 30 (LODR)-Change in Directorate
15 Sep - Appointment of Additional Non-Executive Independent Director
- Announcement under Regulation 30 (LODR)-Appointment of Statutory Auditor/s 15 Sep
- Board Meeting Outcome for Outcome Of Board Meeting 15 Sep
- Submission Of Audit Committee Views On All The Concerns, If Any, Raised By M/S Vikash Sultania & Associates, Chartered Accountants Statutory Auditor With Respect To Resignation. 12 Sep
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse