Vintage Securities Ltd

Vintage Secur. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vintage Securities Ltd

₹ 11.2 0.00%
08 Sep - close price
vintage-securities.com BSE: 531051
About

Vintage Securities operates as a brokerage firm. The Company focuses on private and public equity investor specializing in the defense, manufacturing, and consumer sectors. Vintage Securities serves customers in India.

[ add key points ]
Website BSE
  • Market Cap ₹ 4.11 Cr.
  • Current Price ₹ 11.2
  • High / Low ₹ 11.3 / 6.67
  • Stock P/E
  • Book Value ₹ 23.4
  • Dividend Yield 0.00 %
  • ROCE 0.49 %
  • ROE 0.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.48 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.09% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.01 0.02 0.01 0.02 0.02 0.02 0.01 0.03 0.04 0.03 0.00 0.02 0.07
Operating Profit -0.01 -0.02 -0.01 -0.02 -0.02 -0.02 -0.01 -0.03 -0.04 -0.03 0.00 -0.02 -0.07
OPM %
0.01 0.01 0.01 0.04 0.01 0.02 0.02 0.02 0.02 0.01 0.08 0.01 0.01
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 -0.01 0.00 0.02 -0.01 0.00 0.01 -0.01 -0.02 -0.02 0.08 -0.01 -0.06
Tax % 0.00% 0.00% 0.00% 0.00% -100.00% 0.00% 0.00% 12.50% 0.00% 0.00%
0.00 -0.01 0.00 0.01 -0.01 0.00 0.01 -0.01 -0.02 -0.02 0.07 -0.01 -0.06
EPS in Rs 0.00 -0.03 0.00 0.03 -0.03 0.00 0.03 -0.03 -0.05 -0.05 0.19 -0.03 -0.16
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.26 0.05 0.05 0.05 0.05 0.05 0.05 0.00 0.04 0.04 0.04 0.09 0.00
0.28 0.05 0.04 0.04 0.05 0.06 0.07 0.06 0.07 0.07 0.08 0.08 0.12
Operating Profit -0.02 0.00 0.01 0.01 0.00 -0.01 -0.02 -0.06 -0.03 -0.03 -0.04 0.01 -0.12
OPM % -7.69% 0.00% 20.00% 20.00% 0.00% -20.00% -40.00% -75.00% -75.00% -100.00% 11.11%
0.03 0.02 0.03 0.03 0.01 0.01 0.00 0.02 0.03 0.03 0.03 0.03 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.01 0.02 0.04 0.03 0.00 0.00 -0.02 -0.04 0.00 0.00 -0.01 0.04 -0.01
Tax % 100.00% 0.00% 25.00% 33.33% 0.00% 0.00% -100.00% 0.00%
0.00 0.01 0.03 0.03 0.02 0.00 -0.02 -0.04 0.00 0.00 -0.01 0.03 -0.02
EPS in Rs 0.00 0.03 0.08 0.08 0.05 0.00 -0.05 -0.11 0.00 0.00 -0.03 0.08 -0.05
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 31%
TTM: 125%
Compounded Profit Growth
10 Years: 12%
5 Years: 28%
3 Years: %
TTM: 400%
Stock Price CAGR
10 Years: 0%
5 Years: -4%
3 Years: -4%
1 Year: 31%
Return on Equity
10 Years: 0%
5 Years: 0%
3 Years: 0%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78 3.78
Reserves 0.34 0.35 0.38 0.40 0.43 0.43 0.41 0.37 2.65 4.26 4.11 4.79
0.00 0.00 0.00 0.02 0.00 0.01 0.00 0.03 0.07 0.07 0.00 0.00
0.01 0.04 0.04 0.03 0.01 0.00 0.01 0.03 0.58 0.98 0.95 1.17
Total Liabilities 4.13 4.17 4.20 4.23 4.22 4.22 4.20 4.21 7.08 9.09 8.84 9.74
0.06 0.06 0.06 0.05 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.59 3.59 3.59 3.59 3.59 3.59 3.59 4.14 6.98 8.99 8.79 9.60
0.48 0.52 0.55 0.59 0.59 0.59 0.57 0.03 0.06 0.06 0.01 0.10
Total Assets 4.13 4.17 4.20 4.23 4.22 4.22 4.20 4.21 7.08 9.09 8.84 9.74

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 21.32 0.00 0.54 -0.01 -0.02 0.00 -0.02 0.02 0.05
0.01 -0.02 0.00 0.00 0.00 0.00 0.00 -0.55 0.00 0.00 0.03 0.00
0.00 0.00 0.00 0.00 0.00 0.01 -0.01 0.03 0.04 0.00 -0.07 0.00
Net Cash Flow 0.01 -0.02 0.00 21.32 0.00 0.55 -0.02 -0.53 0.04 -0.02 -0.02 0.05

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 0.00 0.00 146.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 146.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 575.58 3,066.00 3,285.00 3,796.00 4,088.00 219.00 146.00 -91.25 0.00 -273.75 -243.33
ROCE % 0.24% 0.48% 0.97% 0.72% 0.00% 0.00% -0.48% -0.96% 0.00% 0.00% -0.12% 0.49%

Shareholding Pattern

Numbers in percentages

Sep 2020Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023
53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79% 53.79%
46.21% 46.21% 46.21% 46.21% 46.21% 46.21% 46.21% 46.21% 46.21% 46.22% 46.22% 46.22%
No. of Shareholders 9059059139209881,0421,1121,1261,1341,1251,1301,134

Documents

Announcements

Annual reports