Vintage Securities Ltd
₹ 11.4
-5.00%
27 Mar
- close price
About
Incorporated in 1994, Vintage Securities Ltd is in the business of providing financial services activities[1]
Key Points
- Market Cap ₹ 4.18 Cr.
- Current Price ₹ 11.4
- High / Low ₹ 23.5 / 11.4
- Stock P/E 83.6
- Book Value ₹ 49.2
- Dividend Yield 0.00 %
- ROCE 0.14 %
- ROE 0.14 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.23 times its book value
Cons
- Company has a low return on equity of 0.15% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.00 | 0.04 | 0.04 | 0.04 | 0.09 | 0.11 | 0.09 | 0.00 | |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.04 | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.07 | 0.07 | 0.08 | 0.08 | 0.12 | 0.10 | 0.10 | |
| Financing Profit | 0.01 | 0.01 | 0.00 | -0.01 | -0.02 | -0.06 | -0.03 | -0.03 | -0.04 | 0.01 | -0.01 | -0.01 | -0.10 |
| Financing Margin % | 20.00% | 20.00% | 0.00% | -20.00% | -40.00% | -75.00% | -75.00% | -100.00% | 11.11% | -9.09% | -11.11% | ||
| 0.03 | 0.03 | 0.01 | 0.01 | 0.00 | 0.02 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.15 | |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | 0.04 | 0.03 | 0.00 | 0.00 | -0.02 | -0.04 | 0.00 | 0.00 | -0.01 | 0.04 | 0.02 | 0.02 | 0.05 |
| Tax % | 25.00% | 33.33% | 0.00% | 0.00% | 100.00% | 0.00% | 100.00% | 0.00% | |||||
| 0.03 | 0.03 | 0.02 | 0.00 | -0.02 | -0.04 | 0.00 | 0.00 | -0.01 | 0.03 | 0.00 | 0.02 | 0.05 | |
| EPS in Rs | 0.08 | 0.08 | 0.05 | 0.00 | -0.05 | -0.11 | 0.00 | 0.00 | -0.03 | 0.08 | 0.00 | 0.05 | 0.14 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 18% |
| 3 Years: | 31% |
| TTM: | -18% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | % |
| 3 Years: | 59% |
| TTM: | 150% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | 21% |
| 3 Years: | 6% |
| 1 Year: | -31% |
| Return on Equity | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 0% |
| 3 Years: | 0% |
| Last Year: | 0% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 | 3.78 |
| Reserves | 0.38 | 0.40 | 0.43 | 0.43 | 0.41 | 0.37 | 2.65 | 4.26 | 4.11 | 4.79 | 11.19 | 10.03 | 14.25 |
| Borrowing | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | 0.03 | 0.07 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 0.04 | 0.03 | 0.01 | 0.00 | 0.01 | 0.03 | 0.58 | 0.98 | 0.95 | 1.17 | 2.76 | 2.45 | 3.50 | |
| Total Liabilities | 4.20 | 4.23 | 4.22 | 4.22 | 4.20 | 4.21 | 7.08 | 9.09 | 8.84 | 9.74 | 17.73 | 16.26 | 21.53 |
| 0.06 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 3.59 | 3.59 | 3.59 | 3.59 | 3.59 | 4.14 | 6.98 | 8.99 | 8.79 | 9.60 | 17.60 | 16.12 | 21.46 |
| 0.55 | 0.59 | 0.59 | 0.59 | 0.57 | 0.03 | 0.06 | 0.06 | 0.01 | 0.10 | 0.09 | 0.10 | 0.03 | |
| Total Assets | 4.20 | 4.23 | 4.22 | 4.22 | 4.20 | 4.21 | 7.08 | 9.09 | 8.84 | 9.74 | 17.73 | 16.26 | 21.53 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 21.32 | 0.00 | 0.54 | -0.01 | -0.02 | 0.00 | -0.02 | 0.02 | 0.05 | 0.02 | 0.01 | |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.55 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | |
| 0.00 | 0.00 | 0.00 | 0.01 | -0.01 | 0.03 | 0.04 | 0.00 | -0.07 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | 0.00 | 21.32 | 0.00 | 0.55 | -0.02 | -0.53 | 0.04 | -0.02 | -0.02 | 0.05 | 0.02 | 0.01 |
| Free Cash Flow | 0.00 | 21.32 | 0.00 | 0.54 | -0.01 | -0.02 | 0.00 | -0.02 | 0.02 | 0.05 | 0.02 | 0.01 |
| CFO/OP | 0% | 213,200% | -5,400% | 50% | 33% | 0% | 67% | -50% | 500% | -300% | -100% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ROE % | 0.72% | 0.72% | 0.48% | 0.00% | -0.48% | -0.96% | 0.00% | 0.00% | -0.13% | 0.36% | 0.00% | 0.14% |
Insights
In beta| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees Count |
|
||||||||||
| Total Investments INR Lakhs |
|||||||||||
| Employee Benefit Expenses INR |
|||||||||||
| Shareholding in Demat Form (NSDL + CDSL) % |
|||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Appointment of Company Secretary and Compliance Officer
2d - Appointed Ms. Dhriti Nagar as Company Secretary & Compliance Officer effective 01.04.2026.
-
Announcement under Regulation 30 (LODR)-Resignation of Company Secretary / Compliance Officer
30 Mar - Mr. Saurabh Jha resigned as Company Secretary & Compliance Officer effective 30/03/2026.
- Closure of Trading Window 23 Mar
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
28 Feb - Notice of Special Window for re-lodgement of transfer and dematerialisation of Physical Shares
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 Feb - Result for the Quarter and nine months ended 31.12.2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
VSL is a Non Systematically Important Non Deposit Taking Non Banking Financial Company. Its operations include marketing, loan origination, processing, servicing and collection activities. Company disburses loans to individuals and corporates