Advance Powerinfra Tech Ltd

Advance Powerin. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Advance Powerinfra Tech Ltd

₹ 1.32 0.00%
21 May 2019
advancepowerinfratech.com BSE: 531047
About

Advance Powerinfra Tech is an India-based manufacturer and trader of electrical transformer. The Company is engaged in erection or commissioning business.

[ add key points ]
Website BSE
  • Market Cap ₹ 1.54 Cr.
  • Current Price ₹ 1.32
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -1.25
  • Dividend Yield 0.00 %
  • ROCE -162 %
  • ROE -187 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -37.6% over last 3 years.
  • Company has high debtors of 269 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2015 Mar 2016 Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018
2.19 4.53 0.17 8.40 0.13 3.43 2.74 2.83 36.61 33.36 0.09 0.03 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.01 0.00 0.00 0.00
2.18 4.48 0.33 8.44 0.81 4.17 4.52 2.91 42.64 37.81 0.11 2.00 0.04
Financing Profit 0.01 0.05 -0.16 -0.04 -0.68 -0.75 -1.78 -0.08 -6.03 -4.46 -0.02 -1.97 -0.04
Financing Margin % 0.46% 1.10% -94.12% -0.48% -523.08% -21.87% -64.96% -2.83% -16.47% -13.37% -22.22% -6,566.67%
0.00 0.09 0.08 0.08 0.08 0.16 0.08 0.15 0.09 0.26 0.08 0.09 0.00
Depreciation 0.00 0.03 0.02 0.02 0.02 0.00 0.02 0.02 0.02 4.10 0.03 0.03 0.00
Profit before tax 0.01 0.11 -0.10 0.02 -0.62 -0.59 -1.72 0.05 -5.96 -8.30 0.03 -1.91 -0.04
Tax % 0.00% 27.27% 0.00% 0.00% 0.00% -23.73% 0.00% 0.00% 0.00% -0.72% 0.00% 0.00% 0.00%
0.01 0.08 -0.10 0.02 -0.62 -0.46 -1.72 0.05 -5.96 -8.25 0.02 -1.91 -0.05
EPS in Rs 0.01 0.07 -0.09 0.02 -0.53 -0.40 -1.48 0.04 -5.12 -7.09 0.02 -1.64 -0.04
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 15m Mar 2013 9m Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 TTM
0 0 0 0 0 12 4 13 11 10 12 70 33
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 12 4 13 12 10 14 80 40
Financing Profit 0 -0 0 -0 -0 -0 -0 -0 -1 -0 -1 -10 -6
Financing Margin % 10% -5% 10% -25% -4% -2% -0% -10% -2% -12% -15% -19%
0 0 0 0 0 1 0 0 1 1 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 4 4
Profit before tax 0 0 0 -0 0 0 0 0 0 1 -1 -14 -10
Tax % 50% 50% -100% -50% 38% 27% 33% 22% 48% -16% -0%
0 0 0 -0 0 0 0 0 0 0 -1 -14 -10
EPS in Rs 0.14 0.07 0.07 0.06 0.33 -0.64 -12.21 -8.75
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 79%
5 Years: 80%
3 Years: 88%
TTM: -27%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -26%
Stock Price CAGR
10 Years: -5%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -22%
3 Years: -38%
Last Year: -187%

Balance Sheet

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Sep 2018
Equity Capital 4 4 4 4 4 4 12 12 12 12 12 12 12
Reserves 1 1 1 1 1 4 4 5 5 5 3 -11 -13
Borrowing 0 0 0 0 0 5 4 3 0 0 1 1 1
0 1 1 0 0 11 3 8 6 7 3 56 3
Total Liabilities 5 6 6 5 5 25 23 27 23 24 19 58 3
0 0 0 0 0 5 5 5 5 5 5 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 1 1 1 1 1 4 4 4 3 3 1 0 0
4 4 5 4 4 16 15 19 15 16 13 56 2
Total Assets 5 6 6 5 5 25 23 27 23 24 19 58 3

Cash Flows

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
0 0 1 -1 0 -6 0 10 -0 -0 -3 0
0 0 0 0 0 -6 0 -10 0 0 2 0
-0 -0 -0 -0 -0 13 -2 -0 0 -0 1 0
Net Cash Flow -0 0 0 -1 0 1 -1 0 -0 0 0 1
Free Cash Flow 0 0 1 -1 0 -8 0 10 -0 0 -3 0
CFO/OP 500% 2,600% 6,700% -38% 12,620% 975% -32,833% 36% -6% 212% -1%

Ratios

Figures in Rs. Crores

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Jun 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018
ROE % 0% 0% 0% -0% 0% 1% 0% 0% -5% 0% -5% -187%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018
52.55% 52.55% 52.55% 52.55% 52.55% 52.55% 52.55% 52.55% 52.55%
47.45% 47.45% 47.45% 47.45% 47.45% 47.45% 47.45% 47.45% 47.45%
No. of Shareholders 3,5943,5953,5843,5793,5743,5733,5503,5533,565

Documents

Announcements

Annual reports