Roopa Industries Ltd
Incorporated in 1985, Roopa Industries Ltd is in the business of TPP and its allied products[1]
- Market Cap ₹ 48.4 Cr.
- Current Price ₹ 61.5
- High / Low ₹ 115 / 47.3
- Stock P/E 23.8
- Book Value ₹ 22.2
- Dividend Yield 0.00 %
- ROCE 12.1 %
- ROE 12.3 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 2.76 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 10.8% over last 3 years.
- Earnings include an other income of Rs.2.30 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
29 | 31 | 31 | 30 | 19 | 30 | 28 | 29 | 51 | 76 | 70 | 121 | |
29 | 29 | 31 | 28 | 22 | 28 | 26 | 26 | 48 | 72 | 66 | 117 | |
Operating Profit | -0 | 2 | -1 | 2 | -3 | 2 | 2 | 3 | 3 | 4 | 5 | 4 |
OPM % | -1% | 7% | -3% | 7% | -14% | 8% | 7% | 10% | 7% | 5% | 6% | 3% |
0 | -0 | 3 | 0 | 5 | 0 | 1 | 0 | 0 | 1 | 1 | 2 | |
Interest | 1 | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 3 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | -2 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 3 |
Tax % | 3% | 11% | 35% | 56% | -22% | 24% | 54% | 24% | 26% | 25% | 30% | 25% |
-2 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | |
EPS in Rs | -2.56 | 0.20 | 0.22 | 0.24 | 0.69 | 0.76 | 0.47 | 0.92 | 1.30 | 1.72 | 1.93 | 2.58 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 15% |
5 Years: | 34% |
3 Years: | 33% |
TTM: | 71% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 41% |
3 Years: | 26% |
TTM: | 41% |
Stock Price CAGR | |
---|---|
10 Years: | 27% |
5 Years: | 43% |
3 Years: | 27% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 10% |
3 Years: | 11% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
Reserves | 1 | 1 | 1 | 2 | 2 | 3 | 3 | 4 | 5 | 6 | 8 | 10 |
8 | 8 | 8 | 11 | 16 | 15 | 14 | 13 | 12 | 19 | 26 | 33 | |
7 | 8 | 8 | 8 | 10 | 11 | 14 | 21 | 24 | 24 | 23 | 26 | |
Total Liabilities | 24 | 26 | 25 | 29 | 35 | 36 | 38 | 46 | 49 | 57 | 65 | 76 |
8 | 8 | 7 | 7 | 6 | 6 | 11 | 10 | 10 | 10 | 9 | 8 | |
CWIP | 0 | 0 | 0 | 0 | 2 | 4 | 0 | 0 | 1 | 1 | 1 | 1 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
16 | 18 | 18 | 22 | 27 | 26 | 28 | 36 | 39 | 46 | 55 | 68 | |
Total Assets | 24 | 26 | 25 | 29 | 35 | 36 | 38 | 46 | 49 | 57 | 65 | 76 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | -1 | -5 | 4 | 2 | -1 | 2 | -0 | -3 | -7 | |
-0 | -0 | 0 | -0 | 2 | -2 | 1 | 1 | 4 | -1 | 1 | 2 | |
-0 | -0 | -1 | 2 | 2 | -2 | -3 | -1 | -5 | 2 | 3 | 5 | |
Net Cash Flow | -0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 88 | 66 | 99 | 146 | 233 | 134 | 157 | 147 | 112 | 34 | 43 | 39 |
Inventory Days | 94 | 143 | 70 | 139 | 217 | 171 | 256 | 409 | 140 | 109 | 168 | 121 |
Days Payable | 118 | 132 | 100 | 122 | 177 | 123 | 219 | 280 | 86 | 42 | 96 | 56 |
Cash Conversion Cycle | 65 | 77 | 69 | 164 | 273 | 182 | 194 | 277 | 166 | 101 | 116 | 104 |
Working Capital Days | 77 | 87 | 103 | 157 | 307 | 157 | 168 | 173 | 94 | 81 | 116 | 116 |
ROCE % | -4% | 10% | 10% | 10% | 6% | 9% | 9% | 8% | 10% | 13% | 13% | 12% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2 Jun - Submission of newspaper publication of Audited Financial Results for the 4th quarter and year ended 31 March 2025
-
Board Meeting Outcome for Submission Of Outcome Of Board Meeting Held Inter Alia To Consider Audited Financial Results For The Quarter And Year Ended 31 March 2025
30 May - Audited FY25 results approved with profit of Rs.203.49L; new Secretarial Auditor appointed for 5 years.
-
Submission Of Audited Financial Results For Quarter And Financial Year Ended 31 March 2025
30 May - Audited FY25 results with Rs.12,068.7L revenue, Rs.203.5L profit; unmodified audit opinion; secretarial auditor appointed.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY ended March 31, 2025 submitted; no non-compliances found.
-
Board Meeting Intimation for Intimation Regarding Board Meeting Scheduled On Friday, 30Th May 2025 Interalia To Consider And Approve The Audited Financial Results For The 4Th Quarter And Financial Year Ended 31St March 2025
20 May - Board meeting on 30 May 2025 to approve audited Q4 and FY2025 financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2][3][4]
RIL manufactures Bulk Drugs, Drug Intermediates, Nutraceuticals, and fine chemicals. It produces Active Pharmaceutical Ingredients such as Fluconazole, Sildenafil Citrate, Losartan Potassium and Triphenyl Phosphine (which goes into production of Cephalosporins, Statins etc.,) and Nutraceuticals such as Glucosamine salts.
Its products are used in chemical and pharmaceutical industry and supplied globally