Stanpacks (India) Ltd

About [ edit ]

Stanpacks (India) is engaged in the business of manufacturing Polypropylene Bags.

  • Market Cap 3.54 Cr.
  • Current Price 5.80
  • High / Low 6.11 / 2.35
  • Stock P/E
  • Book Value 2.59
  • Dividend Yield 0.00 %
  • ROCE 4.85 %
  • ROE -59.9 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 1.41% over past five years.
  • Promoter holding is low: 35.45%
  • Company has a low return on equity of -14.25% for last 3 years.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021
9.41 8.32 8.62 8.68 6.56 7.25 6.36 5.97 5.06 6.35 7.80 11.17
8.79 7.71 7.86 8.12 6.06 6.70 5.72 5.39 5.13 6.18 7.27 10.49
Operating Profit 0.62 0.61 0.76 0.56 0.50 0.55 0.64 0.58 -0.07 0.17 0.53 0.68
OPM % 6.59% 7.33% 8.82% 6.45% 7.62% 7.59% 10.06% 9.72% -1.38% 2.68% 6.79% 6.09%
Other Income 0.09 0.01 0.00 0.06 0.11 0.00 0.04 0.04 0.00 0.02 0.01 0.01
Interest 0.50 0.45 0.49 0.39 0.44 0.48 0.46 0.45 0.44 0.48 0.49 0.48
Depreciation 0.16 0.16 0.16 0.14 0.14 0.15 0.15 0.14 0.14 0.13 0.15 0.15
Profit before tax 0.05 0.01 0.11 0.09 0.03 -0.08 0.07 0.03 -0.65 -0.42 -0.10 0.06
Tax % 0.00% 0.00% 0.00% 133.33% 0.00% 0.00% 0.00% -66.67% 0.00% 0.00% 0.00% 400.00%
Net Profit 0.05 0.01 0.11 -0.04 0.03 -0.07 0.07 0.04 -0.66 -0.43 -0.10 -0.17
EPS in Rs 0.08 0.02 0.18 -0.07 0.05 -0.11 0.11 0.07 -1.08 -0.71 -0.16 -0.28

Profit & Loss

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
26.92 29.71 22.41 20.43 29.68 30.48 23.95 27.02 29.23 31.49 23.38 25.69
24.89 26.53 19.55 18.63 27.63 26.97 20.37 24.34 26.02 28.83 21.06 24.32
Operating Profit 2.03 3.18 2.86 1.80 2.05 3.51 3.58 2.68 3.21 2.66 2.32 1.37
OPM % 7.54% 10.70% 12.76% 8.81% 6.91% 11.52% 14.95% 9.92% 10.98% 8.45% 9.92% 5.33%
Other Income -0.02 -0.15 0.34 -1.28 -0.03 -0.12 0.14 0.88 0.11 0.14 0.19 0.05
Interest 1.92 1.97 2.30 2.30 2.34 2.34 2.73 2.54 2.17 1.92 1.88 1.96
Depreciation 0.99 0.98 0.94 0.80 0.71 1.11 0.61 0.71 0.68 0.62 0.58 0.57
Profit before tax -0.90 0.08 -0.04 -2.58 -1.03 -0.06 0.38 0.31 0.47 0.26 0.05 -1.11
Tax % 30.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 41.94% 10.64% 46.15% -40.00% -21.62%
Net Profit -0.63 0.08 -0.04 -2.58 -1.03 -0.06 0.38 0.18 0.42 0.14 0.07 -1.35
EPS in Rs -1.03 0.13 -0.07 -4.23 -1.69 -0.10 0.62 0.30 0.69 0.23 0.11 -2.21
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:-1%
5 Years:1%
3 Years:-4%
TTM:10%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-2029%
Stock Price CAGR
10 Years:2%
5 Years:-4%
3 Years:0%
1 Year:43%
Return on Equity
10 Years:-9%
5 Years:-4%
3 Years:-14%
Last Year:-60%

Balance Sheet

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10 6.10
Reserves -0.75 -0.67 -0.71 -3.29 -4.32 -4.80 -4.43 -3.66 -3.38 -3.25 -3.17 -4.52
Borrowings 15.98 14.21 14.97 14.76 16.61 16.85 15.53 15.35 15.58 15.11 14.27 16.26
5.14 7.76 6.43 7.50 13.71 6.70 6.32 7.64 4.60 3.24 4.34 4.77
Total Liabilities 26.47 27.40 26.79 25.07 32.10 24.85 23.52 25.43 22.90 21.20 21.54 22.61
11.23 10.34 8.96 6.73 5.90 4.55 4.39 4.13 3.47 3.01 2.63 3.18
CWIP 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
15.17 17.06 17.83 18.34 26.20 20.30 19.13 21.30 19.43 18.19 18.91 19.43
Total Assets 26.47 27.40 26.79 25.07 32.10 24.85 23.52 25.43 22.90 21.20 21.54 22.61

Cash Flows

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.99 1.30 -1.56 0.06 -1.87 -0.06 1.76 3.05 2.54 1.76 2.78 0.90
-0.39 -0.06 0.43 0.14 0.02 -0.18 -0.45 -0.43 -0.01 -0.07 -0.10 -1.00
-0.58 -1.52 0.78 -0.20 1.85 0.25 -1.33 -2.58 -2.57 -1.70 -2.67 0.11
Net Cash Flow 0.02 -0.28 -0.35 0.00 0.00 0.01 -0.02 0.04 -0.04 -0.01 0.01 0.01

Ratios

Figures in Rs. Crores

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
ROCE % 5.11% 10.98% 11.35% 5.43% 7.90% 13.14% 17.54% 16.23% 14.63% 12.08% 10.98% 4.85%
Debtor Days 55.32 44.35 51.14 58.42 104.90 45.15 37.64 64.17 56.82 45.90 47.62 54.56
Inventory Turnover 2.61 2.21 1.21 1.16 1.74 1.64 1.20 1.28 1.19 1.47 1.16 1.36

Shareholding Pattern

Numbers in percentages

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021
35.35 35.45 35.45 35.45 35.45 35.45 35.45 35.45 35.45 35.45 35.45 35.45
0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.00 0.00 0.00 0.00
1.44 1.44 1.44 1.44 1.44 1.44 1.44 1.44 1.44 1.44 1.44 1.44
63.19 63.09 63.09 63.09 63.09 63.09 63.09 63.09 63.11 63.11 63.11 63.11

Documents