Ramsons Projects Ltd

Ramsons Projects Ltd

₹ 103 4.99%
05 Feb 4:01 p.m.
About

Incorporated in 1994, Ramsons Projects Ltd is
in the business of real estate and infrastructure development.[1]

Key Points

Business Overview:[1][2][3]
RPL was registered as a non-systemically important, non-deposit taking NBFC, engaged in lending and investment activities, including loans to retail customers and small businesses. On 20 March 2025, the company approved the voluntary surrender of its RBI Certificate of Registration to transition into the real estate sector, covering property acquisition, development, sales, leasing, consultancy, and allied services.

  • Market Cap 31.0 Cr.
  • Current Price 103
  • High / Low 449 / 44.6
  • Stock P/E 3.94
  • Book Value 62.2
  • Dividend Yield 0.00 %
  • ROCE 5.71 %
  • ROE 4.70 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 44.1% CAGR over last 5 years
  • Promoter holding has increased by 1.03% over last quarter.
  • Company's working capital requirements have reduced from 123 days to 81.9 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 6.60% over last 3 years.
  • Earnings include an other income of Rs.2.94 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
0.12 0.15 0.17 0.13 0.11 0.11 0.19 0.23 0.00 0.31 0.22 3.65 2.75
Interest 0.02 0.03 0.03 0.03 0.02 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00
0.13 0.11 0.12 0.06 0.06 0.10 0.06 0.06 0.09 0.08 0.16 0.10 0.22
Financing Profit -0.03 0.01 0.02 0.04 0.03 -0.01 0.12 0.17 -0.09 0.23 0.06 3.55 2.53
Financing Margin % -25.00% 6.67% 11.76% 30.77% 27.27% -9.09% 63.16% 73.91% 74.19% 27.27% 97.26% 92.00%
-0.12 0.00 0.00 0.00 0.00 0.01 3.07 0.00 0.30 0.00 2.60 0.15 0.19
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.02
Profit before tax -0.15 0.01 0.02 0.04 0.03 0.00 3.19 0.17 0.21 0.23 2.66 3.68 2.70
Tax % 0.00% 0.00% 0.00% 25.00% 0.00% 0.94% 23.53% 28.57% 26.09% 14.66% 16.58% 13.33%
-0.15 0.01 0.02 0.03 0.02 0.00 3.16 0.12 0.15 0.17 2.27 3.07 2.35
EPS in Rs -0.50 0.03 0.07 0.10 0.07 0.00 10.51 0.40 0.50 0.57 7.55 10.21 7.82
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.17 0.06 0.43 0.56 0.21 0.21 0.29 0.30 0.32 0.52 0.54 1.07 6.93
Interest 0.00 0.00 0.22 0.00 0.00 0.00 0.00 0.00 0.00 0.08 0.08 0.00 0.00
0.16 0.11 0.22 0.43 0.21 0.19 0.20 0.26 0.19 0.42 0.28 0.40 0.56
Financing Profit 0.01 -0.05 -0.01 0.13 0.00 0.02 0.09 0.04 0.13 0.02 0.18 0.67 6.37
Financing Margin % 5.88% -83.33% -2.33% 23.21% 0.00% 9.52% 31.03% 13.33% 40.62% 3.85% 33.33% 62.62% 91.92%
0.00 0.00 0.00 0.00 0.49 0.00 0.00 0.32 0.01 -0.07 3.08 2.60 2.94
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.04
Profit before tax 0.01 -0.05 -0.01 0.13 0.49 0.02 0.09 0.36 0.14 -0.05 3.25 3.26 9.27
Tax % 0.00% 0.00% 0.00% 0.00% 8.16% 50.00% 0.00% -2.78% 7.14% 0.00% 1.23% 16.87%
0.01 -0.05 -0.02 0.13 0.45 0.01 0.09 0.37 0.13 -0.05 3.22 2.71 7.86
EPS in Rs 0.03 -0.17 -0.07 0.43 1.50 0.03 0.30 1.23 0.43 -0.17 10.71 9.01 26.15
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 33%
5 Years: 30%
3 Years: 50%
TTM: 1208%
Compounded Profit Growth
10 Years: 29%
5 Years: 44%
3 Years: 63%
TTM: 360%
Stock Price CAGR
10 Years: 21%
5 Years: 56%
3 Years: 59%
1 Year: 57%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01
Reserves 2.80 2.75 2.73 2.86 3.31 3.48 6.14 6.58 6.60 6.65 7.53 10.28 15.69
Borrowing 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.15 0.00 0.00 0.00
0.03 0.02 0.03 0.02 0.07 0.01 0.03 0.02 0.03 0.22 0.12 0.07 0.52
Total Liabilities 5.84 5.78 5.77 5.89 6.39 6.50 9.18 9.61 9.64 11.03 10.66 13.36 19.22
0.40 0.39 0.40 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.13 0.46 0.41
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.50 4.85 3.87 3.87 3.87 4.02 6.59 6.64 6.48 6.46 0.45 0.49 5.48
0.94 0.54 1.50 1.89 2.39 2.35 2.46 2.84 3.03 4.44 10.08 12.41 13.33
Total Assets 5.84 5.78 5.77 5.89 6.39 6.50 9.18 9.61 9.64 11.03 10.66 13.36 19.22

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.55 0.33 -0.34 -0.02 0.21 -0.06 0.11 0.34 0.11 0.14 0.01 0.18
-0.53 -0.35 1.29 0.40 0.24 0.00 0.00 0.03 0.05 0.04 6.75 2.24
0.00 0.00 -0.96 -0.21 0.25 -0.72 -0.20 -0.39 -0.13 0.02 -1.34 2.89
Net Cash Flow 0.02 -0.02 -0.01 0.17 0.70 -0.78 -0.09 -0.01 0.02 0.21 5.41 5.31

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 0.17% -0.86% -0.35% 2.24% 7.38% 0.16% 1.15% 3.95% 1.35% 0.31% 14.85% 4.70%

Shareholding Pattern

Numbers in percentages

3 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
53.94% 53.94% 53.94% 53.94% 53.94% 53.94% 53.94% 52.91% 52.91% 52.91% 52.91% 53.94%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.02% 0.00% 0.00% 0.00%
46.05% 46.05% 46.05% 46.04% 46.04% 46.05% 46.05% 47.06% 47.07% 47.09% 47.09% 46.07%
No. of Shareholders 1,0601,0491,0481,0621,0951,1151,1161,2821,2871,3071,3851,554

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents