Ramsons Projects Ltd
Incorporated in 1994, Ramsons Projects Ltd is engaged in lending and investment activities.
- Market Cap ₹ 65.1 Cr.
- Current Price ₹ 216
- High / Low ₹ 216 / 44.6
- Stock P/E 11.5
- Book Value ₹ 54.4
- Dividend Yield 0.00 %
- ROCE 5.71 %
- ROE 4.70 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 44.1% CAGR over last 5 years
- Company's working capital requirements have reduced from 123 days to 81.9 days
Cons
- Stock is trading at 3.97 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 6.60% over last 3 years.
- Earnings include an other income of Rs.6.25 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.17 | 0.06 | 0.43 | 0.56 | 0.21 | 0.21 | 0.29 | 0.30 | 0.32 | 0.52 | 0.54 | 1.07 | 0.98 | |
| 0.16 | 0.11 | 0.22 | 0.43 | 0.21 | 0.19 | 0.20 | 0.26 | 0.19 | 0.42 | 0.28 | 0.40 | 0.43 | |
| Operating Profit | 0.01 | -0.05 | 0.21 | 0.13 | 0.00 | 0.02 | 0.09 | 0.04 | 0.13 | 0.10 | 0.26 | 0.67 | 0.55 |
| OPM % | 5.88% | -83.33% | 48.84% | 23.21% | 0.00% | 9.52% | 31.03% | 13.33% | 40.62% | 19.23% | 48.15% | 62.62% | 56.12% |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.49 | 0.00 | 0.00 | 0.32 | 0.01 | -0.07 | 3.08 | 2.60 | 6.25 | |
| Interest | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 | 0.08 | 0.00 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 |
| Profit before tax | 0.01 | -0.05 | -0.01 | 0.13 | 0.49 | 0.02 | 0.09 | 0.36 | 0.14 | -0.05 | 3.25 | 3.26 | 6.78 |
| Tax % | 0.00% | 0.00% | 0.00% | 0.00% | 8.16% | 50.00% | 0.00% | -2.78% | 7.14% | 0.00% | 1.23% | 16.87% | |
| 0.01 | -0.05 | -0.02 | 0.13 | 0.45 | 0.01 | 0.09 | 0.37 | 0.13 | -0.05 | 3.22 | 2.71 | 5.66 | |
| EPS in Rs | 0.03 | -0.17 | -0.07 | 0.43 | 1.50 | 0.03 | 0.30 | 1.23 | 0.43 | -0.17 | 10.71 | 9.01 | 18.83 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 33% |
| 5 Years: | 30% |
| 3 Years: | 50% |
| TTM: | 53% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 29% |
| 5 Years: | 44% |
| 3 Years: | 63% |
| TTM: | 258% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 30% |
| 5 Years: | 88% |
| 3 Years: | 129% |
| 1 Year: | 133% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 5% |
| 3 Years: | 7% |
| Last Year: | 5% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 | 3.01 |
| Reserves | 2.80 | 2.75 | 2.73 | 2.86 | 3.31 | 3.48 | 6.14 | 6.58 | 6.60 | 6.65 | 7.53 | 10.28 |
| 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.15 | 0.00 | 0.00 | |
| 0.03 | 0.02 | 0.03 | 0.02 | 0.07 | 0.01 | 0.03 | 0.02 | 0.03 | 0.22 | 0.12 | 0.07 | |
| Total Liabilities | 5.84 | 5.78 | 5.77 | 5.89 | 6.39 | 6.50 | 9.18 | 9.61 | 9.64 | 11.03 | 10.66 | 13.36 |
| 0.40 | 0.39 | 0.40 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.13 | 0.46 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 4.50 | 4.85 | 3.87 | 3.87 | 3.87 | 4.02 | 6.59 | 6.64 | 6.48 | 6.46 | 0.45 | 0.49 |
| 0.94 | 0.54 | 1.50 | 1.89 | 2.39 | 2.35 | 2.46 | 2.84 | 3.03 | 4.44 | 10.08 | 12.41 | |
| Total Assets | 5.84 | 5.78 | 5.77 | 5.89 | 6.39 | 6.50 | 9.18 | 9.61 | 9.64 | 11.03 | 10.66 | 13.36 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 0.55 | 0.33 | -0.34 | -0.02 | 0.21 | -0.06 | 0.11 | 0.34 | 0.11 | 0.14 | 0.01 | 0.18 | |
| -0.53 | -0.35 | 1.29 | 0.40 | 0.24 | 0.00 | 0.00 | 0.03 | 0.05 | 0.04 | 6.75 | 2.24 | |
| 0.00 | 0.00 | -0.96 | -0.21 | 0.25 | -0.72 | -0.20 | -0.39 | -0.13 | 0.02 | -1.34 | 2.89 | |
| Net Cash Flow | 0.02 | -0.02 | -0.01 | 0.17 | 0.70 | -0.78 | -0.09 | -0.01 | 0.02 | 0.21 | 5.41 | 5.31 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 0.00 | 0.00 | 8.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventory Days | 0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 0.00 | 0.00 | 8.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Working Capital Days | 214.71 | -121.67 | -16.98 | -13.04 | -121.67 | 69.52 | 264.31 | 292.00 | 296.56 | 98.27 | 189.26 | 81.87 |
| ROCE % | 0.17% | -0.86% | 3.65% | 2.24% | 8.04% | 0.31% | 1.15% | 3.84% | 1.46% | 0.98% | 14.89% | 5.71% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Change in Management
24 Oct - RBI approved NBFC certificate surrender (Sept 17, 2025); MoA/AoA altered; internal auditor change effective Oct 15, 2025.
-
Board Meeting Outcome for Revised Outcome Of Board Meeting Held On October 15, 2025
24 Oct - RBI approved voluntary surrender of NBFC certificate (Sept 17, 2025); MoA/AoA amended; internal auditor changed Oct 15, 2025.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
24 Oct - RBI approval (17 Sep 2025) for voluntary NBFC surrender; MoA/AoA amended; internal auditor appointed Oct 15, 2025.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On October 15, 2025
15 Oct - RBI approved voluntary surrender of NBFC registration (Sep 17, 2025); MoA/AoA amended; new internal auditor effective Sep 1, 2025.
-
Announcement under Regulation 30 (LODR)-Amendments to Memorandum & Articles of Association
15 Oct - Board appointed new internal auditor; RBI approved NBFC surrender (Sep 17, 2025); MoA/AoA amended to real estate.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Registration:[1]
Company holds Certificate of Registration
(COR) from Reserve Bank of India to act as a Non-Banking Financial Institution, without accepting public deposits.