Remsons Industries Ltd
₹ 125
-0.20%
05 Aug
2:04 p.m.
About
Remsons Industries Limited was established in 1971. It manufactures auto components like auto control cables, Flexible shafts, Gear shift systems, push pull cables and parking brake mechanism. It exports majorly to UK, Europe, North American, Brazil, Mexico and SAARC countries [1] [2]
Key Points
- Market Cap ₹ 436 Cr.
- Current Price ₹ 125
- High / Low ₹ 235 / 102
- Stock P/E 41.9
- Book Value ₹ 32.3
- Dividend Yield 0.24 %
- ROCE 11.2 %
- ROE 9.54 %
- Face Value ₹ 2.00
Pros
Cons
- Stock is trading at 3.88 times its book value
- The company has delivered a poor sales growth of 11.8% over past five years.
- Company has a low return on equity of 12.4% over last 3 years.
- Promoter holding has decreased over last 3 years: -8.76%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Upcoming result date: 11 August 2025
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 105 | 109 | 112 | 119 | 128 | 149 | 159 | 195 | 223 | 264 | 257 | 278 | |
| 99 | 105 | 107 | 116 | 120 | 140 | 148 | 186 | 209 | 243 | 234 | 254 | |
| Operating Profit | 6 | 4 | 5 | 3 | 8 | 9 | 11 | 10 | 14 | 20 | 23 | 24 |
| OPM % | 6% | 4% | 4% | 2% | 6% | 6% | 7% | 5% | 6% | 8% | 9% | 9% |
| 1 | 0 | 1 | 1 | 1 | 0 | 2 | 5 | 2 | 1 | 2 | 5 | |
| Interest | 2 | 2 | 3 | 2 | 3 | 2 | 3 | 3 | 5 | 5 | 6 | 5 |
| Depreciation | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 3 | 5 | 6 | 8 | 9 |
| Profit before tax | 2 | 0 | 1 | -1 | 5 | 5 | 7 | 9 | 5 | 11 | 12 | 15 |
| Tax % | 33% | 67% | 25% | -46% | 24% | 30% | 28% | 25% | 32% | 27% | 26% | 26% |
| 1 | 0 | 0 | -1 | 3 | 3 | 5 | 7 | 4 | 8 | 9 | 11 | |
| EPS in Rs | 0.52 | 0.01 | 0.16 | -0.27 | 1.21 | 1.20 | 1.87 | 2.33 | 1.24 | 2.71 | 2.54 | 3.18 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 22% | 25% | 16% | 9% | 16% | 11% | 12% | 9% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 12% |
| 3 Years: | 8% |
| TTM: | 8% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 74% |
| 5 Years: | 15% |
| 3 Years: | 51% |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 32% |
| 5 Years: | 55% |
| 3 Years: | 42% |
| 1 Year: | -30% |
| Return on Equity | |
|---|---|
| 10 Years: | 12% |
| 5 Years: | 12% |
| 3 Years: | 12% |
| Last Year: | 10% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 |
| Reserves | 11 | 11 | 11 | 10 | 14 | 16 | 19 | 26 | 29 | 36 | 99 | 106 |
| 22 | 27 | 28 | 27 | 29 | 27 | 30 | 57 | 66 | 65 | 50 | 69 | |
| 15 | 15 | 19 | 16 | 21 | 32 | 30 | 50 | 44 | 49 | 45 | 43 | |
| Total Liabilities | 54 | 59 | 64 | 60 | 70 | 80 | 85 | 139 | 145 | 155 | 201 | 225 |
| 21 | 20 | 21 | 22 | 22 | 23 | 24 | 34 | 36 | 39 | 47 | 61 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 2 | 5 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 20 | 19 | 19 | 43 |
| 33 | 38 | 42 | 37 | 47 | 57 | 61 | 99 | 88 | 96 | 133 | 115 | |
| Total Assets | 54 | 59 | 64 | 60 | 70 | 80 | 85 | 139 | 145 | 155 | 201 | 225 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 8 | 1 | 5 | 6 | 4 | 8 | 5 | 9 | 4 | 13 | 19 | 7 | |
| -2 | -3 | -4 | -3 | -2 | -4 | -2 | -26 | -7 | -7 | -48 | -21 | |
| -6 | 3 | -2 | -3 | -1 | -5 | -2 | 16 | 3 | -7 | 29 | 13 | |
| Net Cash Flow | 0 | 0 | -0 | -0 | 1 | -1 | 1 | -1 | 1 | -1 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 58 | 65 | 69 | 51 | 57 | 65 | 51 | 61 | 61 | 62 | 58 | 64 |
| Inventory Days | 77 | 84 | 94 | 86 | 106 | 105 | 125 | 96 | 84 | 76 | 87 | 88 |
| Days Payable | 56 | 57 | 74 | 66 | 85 | 110 | 94 | 111 | 86 | 81 | 89 | 76 |
| Cash Conversion Cycle | 80 | 91 | 89 | 70 | 77 | 60 | 82 | 46 | 59 | 57 | 56 | 75 |
| Working Capital Days | 20 | 14 | 12 | 5 | 11 | 14 | 17 | 2 | -2 | -3 | 1 | 31 |
| ROCE % | 11% | 5% | 8% | 2% | 16% | 16% | 19% | 12% | 10% | 15% | 14% | 11% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
19h - Subsidiary received INR 3 Cr order from German OEM for EGR sensors over 36 months starting Dec 2025.
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 19h
-
Board Meeting Intimation for Intimation Of Board Meeting Under Regulation 29 Of The SEBI (LODR) Regulations, 2015
19h - Board meeting on 11 Aug 2025 to approve Q1 financial results; trading window closed till 13 Aug.
-
Board Meeting Outcome for Outcome Of Board Meeting Held Today I.E. Monday, 4Th August, 2025 - Update On Acquisition Of Stake In Astro Motors Private Limited
19h - Remsons cancels part of Astro Motors acquisition; stake remains 35.86%, Astro stays associate, not subsidiary.
-
Revised Valuation Report Related To Acquisition Of Stake In Astro Motors Private Limited
1d - Revised valuation sets Remsons shares fair value at Rs.131.46; preferential issue price unchanged at Rs.132 per share.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from nse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024TranscriptNotesPPT
-
Aug 2024TranscriptNotesPPT
-
May 2024TranscriptNotesPPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
Jun 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021TranscriptNotesPPT
-
Jul 2021TranscriptNotesPPT
Product Portfolio[1]
a) Mechanical Components: Control cables, gear shifters, winches, pedal boxes, parking brake systems, and jack kits.
b) Electronics: Sensors, rearview cameras, sound systems, wireless chargers, infotainment systems, and digital clusters.
c) Lighting Solutions: Headlamps, tail lamps, signal lamps, interior lighting, and active spoilers.