GDL Leasing & Finance Ltd

GDL Leasing Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

GDL Leasing & Finance Ltd

₹ 8.33 4.91%
05 Jun 2023
gdl-finance.com BSE: 530855
About

GDL Leasing & Finance is a non-deposit accepting non banking finance company or NBFC-ND-SI registered with Reserve Bank of India (RBI). The company is engaged in the business of financing of Loans, Sales and Purchase of Shares and Stock.

[ add key points ]
Website BSE
  • Market Cap ₹ 2.51 Cr.
  • Current Price ₹ 8.33
  • High / Low ₹ /
  • Stock P/E 6.61
  • Book Value ₹ 19.9
  • Dividend Yield 0.00 %
  • ROCE 11.3 %
  • ROE 8.19 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.42 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -10.2%
  • Company has a low return on equity of 4.42% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.09 0.08 0.08 0.09 0.09 0.08 0.08 0.09 0.19 0.34 0.35 0.21 0.28
0.09 0.08 0.08 0.09 0.09 0.08 0.08 0.07 0.06 0.14 0.11 0.14 0.22
Operating Profit 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.13 0.20 0.24 0.07 0.06
OPM % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 22.22% 68.42% 58.82% 68.57% 33.33% 21.43%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.13 0.20 0.23 0.06 0.04
Tax % 0.00% 30.77% 25.00% 26.09% 33.33% 50.00%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.09 0.15 0.17 0.05 0.02
EPS in Rs 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.30 0.50 0.56 0.17 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.28 0.34 0.49 0.33 0.34 0.33 0.32 0.34 0.34 0.34 0.43 1.18
0.25 0.33 0.48 0.32 0.33 0.32 0.31 0.33 0.30 0.33 0.29 0.60
Operating Profit 0.03 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.04 0.01 0.14 0.58
OPM % 10.71% 2.94% 2.04% 3.03% 2.94% 3.03% 3.12% 2.94% 11.76% 2.94% 32.56% 49.15%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.04
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.14 0.54
Tax % 0.00% 100.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 28.57% 27.78%
0.01 0.00 0.01 0.01 0.00 0.01 0.01 0.01 0.01 0.01 0.10 0.38
EPS in Rs 0.03 0.00 0.03 0.03 0.00 0.03 0.03 0.03 0.03 0.03 0.33 1.26
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 13%
5 Years: 30%
3 Years: 51%
TTM: 174%
Compounded Profit Growth
10 Years: %
5 Years: 107%
3 Years: 236%
TTM: 280%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 4%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 3.01 5.01
Reserves 0.13 0.12 0.13 0.14 0.15 0.15 0.16 0.17 0.18 0.18 0.29 0.97
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.00
0.01 0.01 0.01 0.04 0.01 0.00 0.01 0.02 0.02 0.02 0.11 0.14
Total Liabilities 3.15 3.14 3.15 3.19 3.17 3.16 3.18 3.20 3.21 3.21 3.41 7.12
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
3.15 3.14 3.15 3.19 3.17 3.16 3.18 3.20 3.21 3.21 3.41 7.11
Total Assets 3.15 3.14 3.15 3.19 3.17 3.16 3.18 3.20 3.21 3.21 3.41 7.12

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.04 0.02 0.10 -0.26 0.03 -0.07 -0.27 -0.02 -0.21 0.16 -0.08 -0.65
0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.00 0.00 0.00 0.00 -0.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.20
Net Cash Flow 0.04 0.02 0.10 -0.26 0.03 -0.07 0.27 -0.02 -0.20 0.16 -0.09 2.54

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 912.50 0.00
Days Payable 0.00
Cash Conversion Cycle 0.00 912.50 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 3,663.04 2,995.15 2,011.22 3,285.00 3,166.91 3,351.36 3,159.53 2,995.15 3,220.59 3,081.03 2,563.49 -43.31
ROCE % 0.96% 0.32% 0.32% 0.32% 0.32% 0.32% 0.32% 0.31% 1.26% 0.31% 4.31% 11.28%

Shareholding Pattern

Numbers in percentages

1 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
42.66% 42.67% 42.67% 42.67% 35.29% 35.29% 35.29% 64.17% 64.17% 64.17% 64.17% 53.92%
57.34% 57.34% 57.34% 57.33% 64.71% 64.71% 64.71% 35.83% 35.83% 35.83% 35.83% 46.08%
No. of Shareholders 315315315310301301301295295295295306

Documents

Announcements

Annual reports