Ceejay Finance Ltd

Ceejay Finance Ltd

₹ 171 -1.61%
30 Jul - close price
About

Incorporated in 1993, Ceejay Finance Ltd
is engaged predominantly in automobile
financing[1]

Key Points

Business Overview:[1][2]
CFL is a part of the Ceejay Group.
The company is registered as a non-systematically important non-deposit taking non-banking finance company – asset finance company. It is primarily engaged in vehicle financing 2-wheelers and four-wheelers. The company also
provides loans against property and personal loans and primarily extends financing to farmers and agricultural
labourers, whose income is contingent on agricultural output, and to small traders and business owners.

  • Market Cap 59.0 Cr.
  • Current Price 171
  • High / Low 214 / 153
  • Stock P/E 7.64
  • Book Value 241
  • Dividend Yield 0.70 %
  • ROCE 11.4 %
  • ROE 9.72 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.71 times its book value

Cons

  • The company has delivered a poor sales growth of 10.6% over past five years.
  • Company has a low return on equity of 9.58% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
5.38 4.77 4.94 5.03 5.98 5.37 6.29 7.15 7.49 6.40 6.66 6.69 6.79
Interest 0.96 0.79 0.77 0.94 0.92 0.82 0.84 1.15 1.11 0.90 0.90 1.06 1.03
1.92 1.53 1.95 2.32 2.51 2.00 2.39 4.23 4.16 3.09 2.72 3.34 2.85
Financing Profit 2.50 2.45 2.22 1.77 2.55 2.55 3.06 1.77 2.22 2.41 3.04 2.29 2.91
Financing Margin % 46.47% 51.36% 44.94% 35.19% 42.64% 47.49% 48.65% 24.76% 29.64% 37.66% 45.65% 34.23% 42.86%
0.00 0.02 0.02 0.14 0.02 0.02 0.02 0.04 0.03 0.06 0.00 0.02 0.01
Depreciation 0.05 0.05 0.06 0.09 0.10 0.10 0.11 0.11 0.09 0.11 0.11 0.11 0.11
Profit before tax 2.45 2.42 2.18 1.82 2.47 2.47 2.97 1.70 2.16 2.36 2.93 2.20 2.81
Tax % 22.86% 23.55% 30.28% 25.82% 24.70% 27.53% 23.57% 32.94% 26.39% 26.27% 25.60% 23.64% 24.91%
1.90 1.85 1.52 1.34 1.86 1.79 2.27 1.14 1.59 1.75 2.18 1.68 2.11
EPS in Rs 5.51 5.36 4.41 3.88 5.39 5.19 6.58 3.30 4.61 5.07 6.32 4.87 6.12
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
11.58 12.28 14.28 16.40 14.81 17.35 16.03 17.95 19.82 20.71 26.29 26.54
Interest 2.25 2.08 2.42 2.92 2.27 2.41 2.22 2.41 3.33 3.41 3.90 3.90
3.68 4.42 4.71 5.59 5.74 8.43 7.67 8.41 7.49 8.33 12.77 12.00
Financing Profit 5.65 5.78 7.15 7.89 6.80 6.51 6.14 7.13 9.00 8.97 9.62 10.64
Financing Margin % 48.79% 47.07% 50.07% 48.11% 45.91% 37.52% 38.30% 39.72% 45.41% 43.31% 36.59% 40.09%
0.01 0.00 0.00 0.03 0.01 0.00 0.05 0.00 0.04 0.21 0.10 0.09
Depreciation 0.15 0.14 0.16 0.14 0.14 0.14 0.15 0.18 0.20 0.30 0.41 0.43
Profit before tax 5.51 5.64 6.99 7.78 6.67 6.37 6.04 6.95 8.84 8.88 9.31 10.30
Tax % 32.30% 33.33% 33.05% 28.53% 27.59% 24.49% 25.83% 28.35% 22.62% 26.01% 26.85% 25.05%
3.73 3.75 4.67 5.56 4.82 4.82 4.47 4.97 6.84 6.57 6.80 7.72
EPS in Rs 10.81 10.87 13.54 16.12 13.97 13.97 12.96 14.41 19.83 19.04 19.71 22.38
Dividend Payout % 12.95% 13.80% 11.08% 15.51% 10.74% 7.16% 7.72% 6.94% 6.05% 6.30% 6.09% 6.70%
Compounded Sales Growth
10 Years: 8%
5 Years: 11%
3 Years: 10%
TTM: 1%
Compounded Profit Growth
10 Years: 7%
5 Years: 12%
3 Years: 4%
TTM: 14%
Stock Price CAGR
10 Years: 10%
5 Years: 8%
3 Years: 10%
1 Year: -16%
Return on Equity
10 Years: 11%
5 Years: 10%
3 Years: 10%
Last Year: 10%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45 3.45
Reserves 23.22 26.33 31.01 35.95 40.14 44.39 48.65 53.34 59.86 66.07 72.38 79.60
Borrowing 21.04 17.85 26.70 28.52 27.02 29.71 18.43 24.08 28.37 33.08 46.76 43.46
2.17 2.81 2.18 2.48 1.93 1.90 1.19 2.09 2.86 2.95 3.12 3.61
Total Liabilities 49.88 50.44 63.34 70.40 72.54 79.45 71.72 82.96 94.54 105.55 125.71 130.12
0.93 0.85 0.91 0.82 1.12 1.21 1.19 1.15 1.39 6.61 6.64 6.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.38 0.38 0.38 0.38 0.62 0.41 0.50 0.54 0.47 0.00 0.00 0.00
48.57 49.21 62.05 69.20 70.80 77.83 70.03 81.27 92.68 98.94 119.07 123.85
Total Assets 49.88 50.44 63.34 70.40 72.54 79.45 71.72 82.96 94.54 105.55 125.71 130.12

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.94 3.54 -7.93 1.51 4.17 -0.79 14.31 -4.98 -4.14 0.20 -13.16 4.09
-0.22 -0.08 -0.19 -0.04 -0.43 -0.08 -0.16 -0.08 -0.32 -4.80 -0.40 0.01
1.56 -3.72 8.25 1.21 -4.83 -0.34 -13.86 5.30 3.95 4.29 13.26 -3.71
Net Cash Flow 0.41 -0.25 0.13 2.69 -1.10 -1.22 0.29 0.24 -0.51 -0.31 -0.30 0.39
Free Cash Flow -1.18 3.49 -8.12 1.50 3.73 -1.02 14.18 -5.04 -4.55 -5.11 -13.55 4.07
CFO/OP 12% 69% -62% 37% 68% 11% 189% -34% -16% 19% -76% 43%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
ROE % 14.89% 13.29% 14.54% 15.06% 11.62% 10.54% 8.95% 9.13% 11.34% 9.68% 9.33% 9.72%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2021 Mar 2023 Mar 2024 Sep 2025
Loan Portfolio (AUM)
INR crore

Log in to view insights

Please log in to see hidden values.

Login
Gujarat Share of AUM
%
Number of Branches
count
Disbursements
INR crore
Two-wheeler Share of Loan Portfolio
%
Number of Borrowers
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
59.16% 59.03% 59.03% 59.03% 59.03% 59.03% 59.03% 59.03% 59.03% 59.03% 59.03% 59.03%
40.84% 40.97% 40.98% 40.97% 40.97% 40.96% 40.97% 40.97% 40.97% 40.97% 40.96% 40.98%
No. of Shareholders 2,8322,9042,7502,7072,7842,6372,6742,6542,6632,5342,5272,511

Documents