KLG Capital Services Ltd

KLG Capital Services Ltd

₹ 11.2 4.98%
13 May - close price
About

KLG Capital Services It is registered as a Non banking Financial Company (NBFC) with the Reserve Bank of India. The Company is engaged in the business of providing Loans.

Key Points

Background[1]
KLG is a NBFC which is into the business of investment and financing. The Company is registered with Reserve Bank of India as a Non-Banking Finance Company, not accepting public deposits. The Company was incorporated as Public Limited Company in 1994 and was taken over by Awaita Properties Private Limited in 2008. Awaita Properties Private Limited is promoted by Mr. Nikhil Gandhi and Mr. Bhavesh Gandhi.

  • Market Cap 3.57 Cr.
  • Current Price 11.2
  • High / Low 11.2 / 5.32
  • Stock P/E
  • Book Value 23.4
  • Dividend Yield 0.00 %
  • ROCE -0.70 %
  • ROE -0.79 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.48 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -1.37% over past five years.
  • Company has a low return on equity of -0.04% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.19 0.18 0.18 0.18 0.18 0.18
0.17 0.25 0.13 0.22 0.15 0.26 0.17 0.25 0.25 0.23 0.21 0.21 0.21
Operating Profit 0.02 -0.06 0.06 -0.03 0.04 -0.07 0.02 -0.06 -0.07 -0.05 -0.03 -0.03 -0.03
OPM % 10.53% -31.58% 31.58% -15.79% 21.05% -36.84% 10.53% -31.58% -38.89% -27.78% -16.67% -16.67% -16.67%
0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.10 0.01 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.02 -0.06 0.06 -0.02 0.04 -0.07 0.02 -0.06 -0.07 0.05 -0.02 -0.03 -0.03
Tax % 50.00% 33.33% 33.33% 0.00% 0.00% 14.29% 50.00% 16.67% 0.00% 0.00% 0.00% 0.00% 0.00%
0.02 -0.05 0.05 -0.02 0.04 -0.06 0.02 -0.05 -0.07 0.05 -0.02 -0.03 -0.03
EPS in Rs 0.06 -0.16 0.16 -0.06 0.12 -0.19 0.06 -0.16 -0.22 0.16 -0.06 -0.09 -0.09
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
5.21 3.44 0.48 0.49 0.22 0.69 0.90 0.98 0.87 0.77 0.77 0.84 0.72
3.34 1.55 0.23 0.28 0.15 0.13 0.21 0.86 0.89 0.71 0.76 0.90 0.86
Operating Profit 1.87 1.89 0.25 0.21 0.07 0.56 0.69 0.12 -0.02 0.06 0.01 -0.06 -0.14
OPM % 35.89% 54.94% 52.08% 42.86% 31.82% 81.16% 76.67% 12.24% -2.30% 7.79% 1.30% -7.14% -19.44%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.11
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.87 1.89 0.25 0.21 0.07 0.56 0.69 0.11 -0.02 0.06 0.02 -0.06 -0.03
Tax % 88.24% 40.21% 40.00% 23.81% 42.86% 26.79% 23.19% 81.82% -50.00% 33.33% 50.00% 0.00%
0.22 1.13 0.15 0.15 0.05 0.41 0.53 0.03 -0.03 0.04 0.01 -0.06 -0.03
EPS in Rs 0.69 3.53 0.47 0.47 0.16 1.28 1.66 0.09 -0.09 0.12 0.03 -0.19 -0.08
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: -1%
3 Years: -1%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 81%
Stock Price CAGR
10 Years: -10%
5 Years: 14%
3 Years: 6%
1 Year: 53%
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: 0%
Last Year: -1%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20 3.20
Reserves 1.95 3.08 3.23 3.38 3.42 3.83 4.37 4.39 4.37 4.41 4.42 4.36 4.31
4.46 0.13 0.28 0.59 5.49 2.35 0.06 0.79 0.73 0.67 1.60 0.27 0.30
4.22 6.45 4.64 4.17 4.09 4.17 4.32 4.30 4.30 4.34 3.41 3.46 3.48
Total Liabilities 13.83 12.86 11.35 11.34 16.20 13.55 11.95 12.68 12.60 12.62 12.63 11.29 11.29
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 12.32 11.79 10.13 10.05 10.03 10.04 0.45 0.41 0.37 0.37 0.37 0.47 0.47
1.51 1.07 1.22 1.29 6.17 3.51 11.50 12.27 12.23 12.25 12.26 10.82 10.82
Total Assets 13.83 12.86 11.35 11.34 16.20 13.55 11.95 12.68 12.60 12.62 12.63 11.29 11.29

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9.91 3.28 -0.21 -0.44 -4.92 3.14 -7.29 0.03 0.03 0.06 -0.91 -0.12
9.36 0.57 0.05 0.13 0.02 -0.02 9.59 0.87 -1.60 0.00 0.00 1.42
-18.86 -4.32 0.16 0.31 4.90 -3.13 -2.30 0.73 -0.06 -0.06 0.92 -1.33
Net Cash Flow 0.41 -0.47 0.00 0.00 0.00 -0.01 0.00 1.63 -1.63 0.00 0.02 -0.02

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 31.53 68.97 615.94 655.51 1,177.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 31.53 68.97 615.94 655.51 1,177.95 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days -224.18 -572.97 -2,615.83 -2,145.31 3,450.91 -349.13 2,907.83 -1,448.83 -1,632.01 -1,858.18 -1,422.08 -1,242.74
ROCE % 9.88% 23.60% 3.81% 3.03% 0.73% 5.21% 8.11% 1.50% -0.24% 0.72% 0.23% -0.70%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
60.46% 60.46% 60.46% 60.46% 60.46% 60.46% 60.46% 60.46% 60.46% 60.46% 60.46% 60.46%
39.54% 39.54% 39.54% 39.54% 39.54% 39.54% 39.54% 39.54% 39.55% 39.54% 39.54% 39.54%
No. of Shareholders 1,3311,3221,3381,3411,3411,3411,3421,3461,3431,3351,3311,327

Documents