Shiva Global Agro Industries Ltd
Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities[1]
- Market Cap ₹ 46.8 Cr.
- Current Price ₹ 46.9
- High / Low ₹ 52.6 / 34.5
- Stock P/E 90.1
- Book Value ₹ 89.2
- Dividend Yield 0.00 %
- ROCE 0.87 %
- ROE -3.32 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.53 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -4.95% over past five years.
- Company has a low return on equity of -5.05% over last 3 years.
- Earnings include an other income of Rs.10.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Fertilizers & Agrochemicals Fertilizers
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
520 | 508 | 454 | 442 | 444 | 500 | 490 | 573 | 638 | 540 | 364 | 380 | 365 | |
490 | 480 | 430 | 418 | 421 | 475 | 469 | 550 | 604 | 520 | 384 | 377 | 356 | |
Operating Profit | 29 | 28 | 25 | 24 | 23 | 24 | 21 | 22 | 35 | 20 | -19 | 3 | 9 |
OPM % | 6% | 6% | 5% | 5% | 5% | 5% | 4% | 4% | 5% | 4% | -5% | 1% | 2% |
1 | 1 | 1 | 1 | 2 | -3 | 1 | 1 | 1 | 1 | 1 | 10 | 10 | |
Interest | 18 | 16 | 14 | 11 | 12 | 8 | 8 | 5 | 7 | 11 | 13 | 8 | 7 |
Depreciation | 3 | 3 | 3 | 3 | 3 | 2 | 2 | 3 | 3 | 3 | 3 | 2 | 2 |
Profit before tax | 10 | 10 | 8 | 10 | 11 | 11 | 12 | 15 | 26 | 8 | -34 | 3 | 10 |
Tax % | 34% | 32% | 38% | 31% | 29% | 38% | 20% | 24% | 25% | 26% | -25% | 92% | |
7 | 7 | 5 | 7 | 7 | 7 | 9 | 12 | 20 | 6 | -25 | 0 | 7 | |
EPS in Rs | 4.63 | 4.95 | 3.62 | 5.07 | 5.11 | 3.76 | 6.36 | 7.95 | 15.97 | 5.46 | -17.69 | 3.29 | 9.31 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 5% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | -5% |
3 Years: | -16% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 102% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 1% |
3 Years: | -17% |
1 Year: | 4% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | -5% |
Last Year: | -3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 46 | 50 | 54 | 59 | 65 | 67 | 73 | 81 | 97 | 101 | 84 | 79 |
158 | 128 | 108 | 102 | 95 | 71 | 87 | 57 | 101 | 129 | 109 | 48 | |
92 | 91 | 111 | 107 | 82 | 72 | 78 | 58 | 74 | 70 | 41 | 33 | |
Total Liabilities | 305 | 279 | 282 | 277 | 252 | 220 | 247 | 205 | 282 | 310 | 244 | 170 |
43 | 47 | 46 | 44 | 42 | 36 | 41 | 43 | 43 | 42 | 40 | 31 | |
CWIP | 9 | 6 | 5 | 5 | 5 | 0 | 2 | 0 | 1 | 0 | 0 | 0 |
Investments | 2 | 2 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 2 | 2 | 2 |
252 | 225 | 230 | 227 | 204 | 183 | 204 | 162 | 236 | 266 | 202 | 138 | |
Total Assets | 305 | 279 | 282 | 277 | 252 | 220 | 247 | 205 | 282 | 310 | 244 | 170 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 42 | 34 | 17 | 17 | 37 | -5 | 32 | -31 | -18 | 33 | 3 | |
2 | -1 | 1 | 1 | 0 | -4 | -3 | -2 | -4 | 0 | 1 | 14 | |
-12 | -46 | -35 | -18 | -18 | -33 | 8 | -27 | 32 | 16 | -32 | -17 | |
Net Cash Flow | -4 | -6 | 0 | 1 | -0 | -1 | 0 | 3 | -3 | -1 | 2 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 91 | 82 | 77 | 99 | 62 | 56 | 67 | 42 | 50 | 50 | 54 | 41 |
Inventory Days | 77 | 76 | 106 | 92 | 111 | 71 | 83 | 58 | 84 | 137 | 130 | 80 |
Days Payable | 42 | 40 | 59 | 50 | 21 | 18 | 19 | 7 | 11 | 16 | 3 | 6 |
Cash Conversion Cycle | 126 | 118 | 125 | 141 | 152 | 109 | 131 | 93 | 123 | 171 | 180 | 114 |
Working Capital Days | 18 | 29 | 36 | 47 | 53 | 49 | 55 | 59 | 59 | 78 | 82 | 79 |
ROCE % | 12% | 12% | 11% | 11% | 11% | 12% | 10% | 11% | 15% | 7% | -8% | 1% |
Documents
Announcements
- Results-Financial Results For June 30, 2025 8 Aug
-
Board Meeting Outcome for Intimation Under Regulation 30 And Regulation 33 Of The SEBI (LODR) Regulation, 2015 - Outcome Of Board Meeting Held On August 08, 2025
8 Aug - Shiva Global Agro reports Q1 FY26 unaudited results with ₹281.30L standalone profit and ₹375.59L consolidated profit.
-
Board Meeting Intimation for Recording Of Unaudited Financial Results For The Quarter Ended June 30, 2025
2 Aug - Board meeting on Aug 8 to approve Q1 June 30, 2025 unaudited financial results.
- Closure of Trading Window 28 Jun
-
Outcome Of Board Meeting Held On May 30 2025-
30 May - Audited FY25 results approved; Rs.887.88L gain from subsidiary sales; unmodified auditor opinion.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
Jun 2022TranscriptNotesPPT
Business Overview:[1][2][3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.