Shiva Global Agro Industries Ltd

Shiva Global Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Shiva Global Agro Industries Ltd

₹ 43.1 -1.55%
26 Apr - close price
shivaagro.org BSE: 530433
About

Incorporated in 1993, Shiva Global Agro Ltd manufactures and trades fertilizers and also trades in other agricultural commodities[1]

Key Points

Business Overview:[1][2][3]
SGAL manufactures fertilizers, soil and crop health products, Oil, de-oiled cakes, etc. under the brand name TRISHUL, VARDAN and BHUMATA. It is the biggest NPK Mixture product supplier in Karnataka and its Water Soluble Fertilizers are sold in 3 states, whereas de-oil cake produced by the company caters not only to the local poultry feed market but has also to an export market in several Asian countries. SGAL also trades in other agricultural commodities viz. turmeric, chana, tur, etc. in smaller proportions.

Website BSE
  • Market Cap ₹ 43.0 Cr.
  • Current Price ₹ 43.1
  • High / Low ₹ 95.4 / 40.0
  • Stock P/E
  • Book Value ₹ 71.5
  • Dividend Yield 0.00 %
  • ROCE 9.82 %
  • ROE 6.93 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.60 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 10.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Fertilizers Industry: Fertilizers

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
30.77 44.75 61.52 30.10 33.06 80.29 55.31 55.95 27.81 40.49 31.79 24.91 3.33
29.67 42.78 55.88 25.09 30.72 73.03 50.57 53.43 25.57 38.04 29.16 27.92 10.83
Operating Profit 1.10 1.97 5.64 5.01 2.34 7.26 4.74 2.52 2.24 2.45 2.63 -3.01 -7.50
OPM % 3.57% 4.40% 9.17% 16.64% 7.08% 9.04% 8.57% 4.50% 8.05% 6.05% 8.27% -12.08% -225.23%
0.06 0.17 0.01 0.06 0.10 0.18 0.07 0.10 0.02 0.13 0.05 0.14 0.10
Interest 0.34 0.37 0.73 0.95 0.88 0.85 1.05 0.78 1.24 1.18 1.26 1.17 0.97
Depreciation 0.25 0.27 0.25 0.25 0.25 0.32 0.27 0.27 0.27 0.41 0.30 0.30 0.30
Profit before tax 0.57 1.50 4.67 3.87 1.31 6.27 3.49 1.57 0.75 0.99 1.12 -4.34 -8.67
Tax % 24.56% 20.67% 24.84% 24.81% 24.43% 24.88% 25.21% 25.48% 25.33% 31.31% 25.89% 6.68% 0.00%
0.43 1.19 3.51 2.90 0.98 4.71 2.61 1.18 0.56 0.68 0.82 -4.05 -8.67
EPS in Rs 0.43 1.19 3.51 2.90 0.98 4.71 2.61 1.18 0.56 0.68 0.82 -4.05 -8.68
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
110 103 86 108 107 86 76 113 93 175 205 180 101
99 93 77 100 99 79 68 104 86 168 185 168 106
Operating Profit 11 10 9 8 7 7 8 9 7 8 20 12 -5
OPM % 10% 9% 11% 8% 7% 8% 11% 8% 7% 4% 10% 7% -5%
0 0 1 0 1 1 0 -4 0 0 0 0 0
Interest 6 6 6 5 4 4 3 3 2 1 3 4 5
Depreciation 1 1 1 1 1 1 1 1 1 1 1 1 1
Profit before tax 5 3 3 3 3 3 4 2 4 5 16 7 -11
Tax % 31% 36% 35% 32% 36% 32% 29% 97% 18% 24% 25% 26%
3 2 2 2 2 2 3 0 3 4 12 5 -11
EPS in Rs 3.33 1.90 1.87 2.20 2.02 2.06 2.94 0.05 3.13 4.03 12.12 5.03 -11.23
Dividend Payout % 30% 26% 0% 0% 0% 0% 20% 0% 0% 12% 6% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 19%
3 Years: 25%
TTM: -54%
Compounded Profit Growth
10 Years: 10%
5 Years: 11%
3 Years: 17%
TTM: -224%
Stock Price CAGR
10 Years: 9%
5 Years: 3%
3 Years: 9%
1 Year: -51%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 11%
Last Year: 7%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 30 31 33 35 37 40 43 42 45 49 60 65 61
40 47 39 36 25 29 22 18 17 19 33 47 38
26 28 25 32 47 31 17 23 26 7 23 19 5
Total Liabilities 105 115 106 113 119 110 91 92 98 85 127 140 114
13 14 17 18 17 17 16 16 19 20 21 21 20
CWIP 1 4 0 0 0 0 0 0 0 0 0 0 0
Investments 19 20 20 19 19 19 19 9 8 8 8 8 8
72 78 70 75 82 74 56 68 71 57 97 111 86
Total Assets 105 115 106 113 119 110 91 92 98 85 127 140 114

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
5 5 14 9 15 -1 9 4 5 3 -9 -8
-4 -4 -0 -1 1 0 1 3 -1 -0 -1 -1
-1 -1 -14 -8 -15 0 -10 -7 -3 -2 10 8
Net Cash Flow -1 1 0 -0 0 -0 0 0 0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 121 143 134 119 120 165 115 68 78 49 95 86
Inventory Days 137 148 197 155 184 137 204 159 231 75 93 175
Days Payable 100 118 121 117 174 104 34 38 62 5 27 37
Cash Conversion Cycle 158 173 210 157 130 199 286 189 248 119 161 223
Working Capital Days 141 167 175 135 111 175 183 119 160 99 123 178
ROCE % 14% 11% 10% 10% 9% 9% 10% 11% 9% 9% 21% 10%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
58.40% 58.40% 58.40% 59.95% 59.95% 59.95% 59.95% 59.95% 59.95% 59.95% 59.95% 59.95%
0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02% 0.02%
41.58% 41.58% 41.58% 40.03% 40.03% 40.03% 40.02% 40.03% 40.02% 40.02% 40.01% 40.02%
No. of Shareholders 5,0074,1373,6133,5923,5173,5203,5493,8273,9173,9884,1435,166

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jun 2022
    Transcript
    Notes
    PPT