KBS India Ltd

₹ 1.39 3.73%

05 Jun - close price

About

Incorporated in 1985, KBS India Ltd is in the business of providing Stock Broking Services.^[1]

Key Points

Business Overview:^[1]
KBSIL is engaged in the business of share
market broking and investment in capital
market activities.

Website BSE

Market Cap ₹ 15.0 Cr.
Current Price ₹ 1.39
High / Low ₹ 6.35 / 1.02
Stock P/E 167
Book Value ₹ 3.48
Dividend Yield 0.00 %
ROCE 0.39 %
ROE 0.25 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Stock is trading at 0.40 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 28.8%
Company has a low return on equity of 0.34% over last 3 years.
Company has high debtors of 189 days.
Working capital days have increased from 1,233 days to 2,148 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Other Financial Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.31	0.34	0.50	0.30	0.60	0.56	0.81	0.58	0.43	1.00	0.84	0.54	-0.05
	0.67	0.44	0.77	0.80	1.00	0.64	0.73	0.72	0.82	0.70	0.83	0.79	0.74
Operating Profit	-0.36	-0.10	-0.27	-0.50	-0.40	-0.08	0.08	-0.14	-0.39	0.30	0.01	-0.25	-0.79
OPM %	-116.13%	-29.41%	-54.00%	-166.67%	-66.67%	-14.29%	9.88%	-24.14%	-90.70%	30.00%	1.19%	-46.30%
	0.47	0.15	0.18	0.14	1.26	0.20	0.05	0.16	0.73	0.12	0.12	0.12	0.72
Interest	0.00	0.00	0.04	0.04	0.03	0.00	0.01	0.00	0.00	0.00	0.01	0.00	0.01
Depreciation	0.01	0.07	0.07	0.07	0.07	0.03	0.03	0.03	0.04	0.05	0.05	0.05	0.05
Profit before tax	0.10	-0.02	-0.20	-0.47	0.76	0.09	0.09	-0.01	0.30	0.37	0.07	-0.18	-0.13
Tax %	10.00%	0.00%	0.00%	0.00%	-1.32%	22.22%	22.22%	0.00%	80.00%	24.32%	28.57%	-27.78%	-23.08%
	0.10	-0.02	-0.20	-0.47	0.77	0.06	0.06	-0.01	0.06	0.28	0.05	-0.14	-0.10
EPS in Rs	0.01	-0.00	-0.02	-0.04	0.07	0.01	0.01	-0.00	0.01	0.03	0.00	-0.01	-0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.41	1.72	2.04	2.32	0.88	0.97	1.31	1.92	1.98	2.25	2.87	2.34
	2.02	2.80	2.39	1.72	1.51	2.42	1.89	1.76	1.86	3.01	2.91	3.07
Operating Profit	-0.61	-1.08	-0.35	0.60	-0.63	-1.45	-0.58	0.16	0.12	-0.76	-0.04	-0.73
OPM %	-43.26%	-62.79%	-17.16%	25.86%	-71.59%	-149.48%	-44.27%	8.33%	6.06%	-33.78%	-1.39%	-31.20%
	0.91	1.28	0.54	0.02	0.92	1.67	0.74	0.44	0.12	1.22	0.64	1.08
Interest	0.11	0.09	0.10	0.10	0.08	0.11	0.07	0.04	0.02	0.11	0.01	0.02
Depreciation	0.11	0.05	0.04	0.02	0.02	0.01	0.01	0.01	0.01	0.29	0.14	0.21
Profit before tax	0.08	0.06	0.05	0.50	0.19	0.10	0.08	0.55	0.21	0.06	0.45	0.12
Tax %	62.50%	66.67%	100.00%	26.00%	31.58%	30.00%	25.00%	27.27%	14.29%	-16.67%	62.22%	25.00%
	0.03	0.02	0.00	0.37	0.14	0.07	0.06	0.39	0.17	0.07	0.18	0.09
EPS in Rs	0.00	0.00	0.00	0.04	0.02	0.01	0.01	0.05	0.02	0.01	0.02	0.01
Dividend Payout %	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	3%
5 Years:	12%
3 Years:	6%
TTM:	-18%

Compounded Profit Growth
10 Years:	16%
5 Years:	8%
3 Years:	-19%
TTM:	-50%

Stock Price CAGR
10 Years:	23%
5 Years:	28%
3 Years:	-49%
1 Year:	-77%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	0%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	8.52	8.52	8.52	8.52	8.52	8.52	8.52	8.52	10.32	10.82	10.82	10.82
Reserves	15.79	15.81	15.81	16.19	16.02	16.08	16.14	16.53	21.52	21.38	22.28	26.83
	0.69	0.69	0.69	0.58	0.50	0.55	0.50	0.50	1.22	1.22	1.22	0.00
	1.75	1.60	0.98	1.35	1.89	1.68	1.27	1.73	0.93	2.61	1.54	1.26
Total Liabilities	26.75	26.62	26.00	26.64	26.93	26.83	26.43	27.28	33.99	36.03	35.86	38.91
	2.09	2.05	1.68	1.28	1.11	0.35	0.18	0.02	0.47	0.22	0.21	0.20
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.87	0.22	0.21	0.26	0.22	0.45	0.45	1.41	10.55	6.51	8.61	13.20
	23.79	24.35	24.11	25.10	25.60	26.03	25.80	25.85	22.97	29.30	27.04	25.51
Total Assets	26.75	26.62	26.00	26.64	26.93	26.83	26.43	27.28	33.99	36.03	35.86	38.91

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1.19	-1.99	-1.24	-0.77	0.09	2.01	0.51	3.54	-0.95	1.38	-0.68	-0.34
	0.52	0.62	0.87	0.94	0.11	0.13	0.02	0.00	-5.55	0.04	0.38	-0.70
	0.00	0.00	0.00	-0.10	-0.31	-2.00	0.01	-1.76	6.47	0.39	-0.26	0.00
Net Cash Flow	1.70	-1.37	-0.37	0.07	-0.10	0.14	0.55	1.78	-0.02	1.81	-0.56	-1.04
Free Cash Flow	1.19	-2.01	-1.25	-0.78	0.08	2.01	0.52	3.52	-1.42	1.34	-0.81	-0.53
CFO/OP	-195%	184%	354%	-128%	-14%	-139%	-88%	2,212%	-792%	-182%	1,700%	47%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	717.06	174.01	0.00	0.00	0.00	30.10	22.29	15.21	14.75	48.67	12.72	188.74
Inventory Days
Days Payable
Cash Conversion Cycle	717.06	174.01	0.00	0.00	0.00	30.10	22.29	15.21	14.75	48.67	12.72	188.74
Working Capital Days	522.91	46.69	37.57	28.32	-286.19	154.28	91.95	-13.31	514.32	910.07	640.98	2,147.88
ROCE %	0.76%	0.60%	0.60%	2.50%	1.07%	0.84%	0.60%	2.33%	0.78%	0.51%	1.36%	0.39%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Brokerage Income
INR

x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx
	x	xx	xx	xx	xx	xx	xx		xx	xx	xx
			x,xxx,xxx.xx	xxx,xxx.xx					x.xx	xxx,xxx.xx	xx,xxx.xx

Please log in to see hidden values.

Number of permanent employees
Count

DP collection charges
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	30.16%	28.77%	28.77%	28.77%	28.77%	28.77%	28.77%	28.77%	28.77%	28.77%	28.77%	28.77%
	0.68%	0.65%	0.65%	0.65%	4.39%	5.34%	5.69%	5.69%	5.69%	5.69%	5.69%	5.69%
	69.16%	70.58%	70.58%	70.57%	66.85%	65.89%	65.54%	65.55%	65.54%	65.54%	65.54%	65.55%
No. of Shareholders	3,285	5,348	6,289	8,094	8,397	10,072	12,010	12,222	12,269	13,552	14,809	15,181

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	36.53%	36.53%	36.53%	36.53%	36.53%	36.53%	30.16%	28.77%	28.77%	28.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.68%	0.65%	5.69%	5.69%
	63.47%	63.47%	63.47%	63.47%	63.47%	63.47%	69.16%	70.57%	65.55%	65.55%
No. of Shareholders	831	836	815	784	806	1,150	3,208	8,094	12,222	15,181

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

KBS India Ltd

KBS India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports