KBS India Ltd

₹ 9.94 1.22%

11 Dec 4:00 p.m.

kbs.co.in BSE: 530357

About

Incorporated in 1985, KBS India Ltd provides Stock Broking Services^[1]

Key Points

Services Offered:^[1]
Company is providing services as a share market broker in capital markets activities

Website BSE

Market Cap ₹ 107 Cr.
Current Price ₹ 9.94
High / Low ₹ 14.4 / 7.61
Stock P/E 255
Book Value ₹ 3.10
Dividend Yield 0.00 %
ROCE 0.51 %
ROE 0.22 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.

Cons

Stock is trading at 3.21 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Promoter holding is low: 28.8%
Company has a low return on equity of 0.74% over last 3 years.
Debtor days have increased from 26.2 to 48.7 days.
Promoter holding has decreased over last 3 years: -7.76%
Working capital days have increased from 470 days to 910 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.52	0.55	0.39	0.39	0.47	0.45	0.31	0.34	0.50	0.30	0.60	0.56	0.81
	0.29	0.52	0.51	0.36	0.35	0.49	0.67	0.44	0.77	0.80	1.00	0.64	0.73
Operating Profit	0.23	0.03	-0.12	0.03	0.12	-0.04	-0.36	-0.10	-0.27	-0.50	-0.40	-0.08	0.08
OPM %	44.23%	5.45%	-30.77%	7.69%	25.53%	-8.89%	-116.13%	-29.41%	-54.00%	-166.67%	-66.67%	-14.29%	9.88%
	-0.02	0.01	0.18	0.71	0.54	-1.24	0.47	0.15	0.18	0.14	1.26	0.20	0.05
Interest	0.01	0.01	-0.00	0.01	0.01	-0.00	-0.00	-0.00	0.04	0.04	0.03	-0.00	0.01
Depreciation	0.04	0.04	0.04	-0.00	-0.00	-0.00	0.01	0.07	0.07	0.07	0.07	0.03	0.03
Profit before tax	0.16	-0.01	0.02	0.73	0.65	-1.28	0.10	-0.02	-0.20	-0.47	0.76	0.09	0.09
Tax %	25.00%	-0.00%	50.00%	26.03%	24.62%	-25.00%	10.00%	-0.00%	-0.00%	-0.00%	-1.32%	22.22%	22.22%
	0.12	-0.01	-0.00	0.54	0.49	-0.96	0.10	-0.02	-0.20	-0.47	0.77	0.06	0.06
EPS in Rs	0.01	-0.00	-0.00	0.06	0.06	-0.09	0.01	-0.00	-0.02	-0.04	0.07	0.01	0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	1.03	1.03	1.41	1.72	2.04	2.32	0.88	0.97	1.31	1.92	1.98	2.25	2.27
	1.46	2.52	2.02	2.80	2.39	1.72	1.51	2.42	1.89	1.76	1.86	3.01	3.17
Operating Profit	-0.43	-1.49	-0.61	-1.08	-0.35	0.60	-0.63	-1.45	-0.58	0.16	0.12	-0.76	-0.90
OPM %	-41.75%	-144.66%	-43.26%	-62.79%	-17.16%	25.86%	-71.59%	-149.48%	-44.27%	8.33%	6.06%	-33.78%	-39.65%
	0.69	1.68	0.91	1.28	0.54	0.02	0.92	1.67	0.74	0.44	0.12	1.22	1.65
Interest	0.07	0.09	0.11	0.09	0.10	0.10	0.08	0.11	0.07	0.04	0.02	0.11	0.08
Depreciation	0.05	0.04	0.11	0.05	0.04	0.02	0.02	0.01	0.01	0.01	0.01	0.29	0.20
Profit before tax	0.14	0.06	0.08	0.06	0.05	0.50	0.19	0.10	0.08	0.55	0.21	0.06	0.47
Tax %	28.57%	33.33%	62.50%	66.67%	100.00%	26.00%	31.58%	30.00%	25.00%	27.27%	14.29%	-16.67%
	0.10	0.03	0.03	0.02	-0.00	0.37	0.14	0.07	0.06	0.39	0.17	0.07	0.42
EPS in Rs	0.01	0.00	0.00	0.00	-0.00	0.04	0.02	0.01	0.01	0.05	0.02	0.01	0.05
Dividend Payout %	-0.00%	-0.00%	-0.00%	-0.00%		-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%	-0.00%

Compounded Sales Growth
10 Years:	8%
5 Years:	21%
3 Years:	20%
TTM:	42%

Compounded Profit Growth
10 Years:	9%
5 Years:	-13%
3 Years:	5%
TTM:	139%

Stock Price CAGR
10 Years:	40%
5 Years:	86%
3 Years:	121%
1 Year:	10%

Return on Equity
10 Years:	1%
5 Years:	1%
3 Years:	1%
Last Year:	0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	8.52	8.52	8.52	8.52	8.52	8.52	8.52	8.52	8.52	8.52	10.32	10.82	10.82
Reserves	15.73	15.76	15.79	15.81	15.81	16.19	16.02	16.08	16.14	16.53	21.52	21.38	22.72
	0.69	0.62	0.69	0.69	0.69	0.58	0.50	0.55	0.50	0.50	1.22	1.22	-0.00
	0.66	0.59	1.75	1.60	0.98	1.35	1.89	1.68	1.27	1.73	0.93	2.61	3.49
Total Liabilities	25.60	25.49	26.75	26.62	26.00	26.64	26.93	26.83	26.43	27.28	33.99	36.03	37.03
	2.22	2.19	2.09	2.05	1.68	1.28	1.11	0.35	0.18	0.02	0.47	0.22	0.17
CWIP	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Investments	0.87	0.87	0.87	0.22	0.21	0.26	0.22	0.45	0.45	1.41	10.55	6.51	9.36
	22.51	22.43	23.79	24.35	24.11	25.10	25.60	26.03	25.80	25.85	22.97	29.30	27.50
Total Assets	25.60	25.49	26.75	26.62	26.00	26.64	26.93	26.83	26.43	27.28	33.99	36.03	37.03

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-1.27	-0.83	1.19	-1.99	-1.24	-0.77	0.09	2.01	0.51	3.54	-0.95	1.38
	0.62	0.40	0.52	0.62	0.87	0.94	0.11	0.13	0.02	-0.00	-5.55	0.04
	-0.00	-0.00	-0.00	-0.00	-0.00	-0.10	-0.31	-2.00	0.01	-1.76	6.47	0.39
Net Cash Flow	-0.65	-0.43	1.70	-1.37	-0.37	0.07	-0.10	0.14	0.55	1.78	-0.02	1.81

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	1,863.98	1,360.78	717.06	174.01	-0.00	-0.00	-0.00	30.10	22.29	15.21	14.75	48.67
Inventory Days
Days Payable
Cash Conversion Cycle	1,863.98	1,360.78	717.06	174.01	-0.00	-0.00	-0.00	30.10	22.29	15.21	14.75	48.67
Working Capital Days	7,516.17	7,668.54	522.91	46.69	37.57	28.32	-286.19	154.28	91.95	-13.31	514.32	910.07
ROCE %	0.84%	0.60%	0.76%	0.60%	0.60%	2.50%	1.07%	0.84%	0.60%	2.33%	0.78%	0.51%

Shareholding Pattern

Numbers in percentages

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	36.53%	36.53%	36.53%	36.53%	30.16%	30.16%	30.16%	28.77%	28.77%	28.77%	28.77%	28.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.68%	0.68%	0.65%	0.65%	0.65%	4.39%	5.34%
	63.47%	63.47%	63.47%	63.47%	69.84%	69.16%	69.16%	70.58%	70.58%	70.57%	66.85%	65.89%
No. of Shareholders	944	962	1,150	1,241	2,223	3,208	3,285	5,348	6,289	8,094	8,397	10,072

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	36.53%	36.53%	36.53%	36.53%	36.53%	36.53%	30.16%	28.77%	28.77%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.68%	0.65%	5.34%
	63.47%	63.47%	63.47%	63.47%	63.47%	63.47%	69.16%	70.57%	65.89%
No. of Shareholders	831	836	815	784	806	1,150	3,208	8,094	10,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

KBS India Ltd

KBS India Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports