Godavari Drugs Ltd

Godavari Drugs Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Godavari Drugs Ltd

₹ 86.0 0.40%
30 Mar - close price
godavaridrugs.com BSE: 530317
About

Incorporated in 1987, Godavari Drugs Ltd manufactures and sale of Active Pharmaceutical Ingredients and their intermediates[1]

Key Points

Business Overview:[1]
Company is in the business of Manufacturing APIs, drug intermediaries, and fine chemicals and caters to the global Life Science Industry. It has an active Loan License and Contract Manufacturing tie-ups with multinational companies for APIs and drug intermediates

Website BSE
  • Market Cap ₹ 87.1 Cr.
  • Current Price ₹ 86.0
  • High / Low ₹ 115 / 69.7
  • Stock P/E 24.9
  • Book Value ₹ 60.3
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 10.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company's working capital requirements have reduced from 14.3 days to 10.6 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 3.44% over past five years.
  • Company has a low return on equity of 12.5% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
39.16 37.37 35.42 39.54 43.11 38.64 32.21 26.09 29.55 25.50 23.81 26.65 22.18
36.89 34.69 33.17 36.47 39.59 34.17 28.98 23.19 26.97 22.39 20.91 24.65 19.71
Operating Profit 2.27 2.68 2.25 3.07 3.52 4.47 3.23 2.90 2.58 3.11 2.90 2.00 2.47
OPM % 5.80% 7.17% 6.35% 7.76% 8.17% 11.57% 10.03% 11.12% 8.73% 12.20% 12.18% 7.50% 11.14%
0.30 0.39 0.45 0.00 -0.01 0.08 0.77 0.01 0.10 0.11 0.01 0.64 0.27
Interest 1.10 1.03 1.11 1.30 1.27 1.23 1.44 1.08 1.11 1.11 1.00 0.91 1.11
Depreciation 0.51 0.50 0.47 0.49 0.50 0.53 0.55 0.58 0.64 0.67 0.60 0.60 0.61
Profit before tax 0.96 1.54 1.12 1.28 1.74 2.79 2.01 1.25 0.93 1.44 1.31 1.13 1.02
Tax % 30.21% 13.64% 27.68% 32.81% 29.89% 4.66% 18.91% 12.80% 16.13% 38.19% 19.85% 10.62% 25.49%
0.67 1.33 0.81 0.86 1.22 2.66 1.63 1.09 0.77 0.89 1.04 1.00 0.76
EPS in Rs 0.89 1.77 1.08 1.14 1.62 3.53 2.16 1.45 1.02 1.18 1.38 1.33 1.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
9.43 54.85 71.12 75.60 64.45 83.54 95.70 122.67 161.11 159.62 156.71 113.35 98.14
7.59 49.07 66.63 70.38 60.41 78.06 89.67 112.83 149.82 149.69 143.40 101.53 87.66
Operating Profit 1.84 5.78 4.49 5.22 4.04 5.48 6.03 9.84 11.29 9.93 13.31 11.82 10.48
OPM % 19.51% 10.54% 6.31% 6.90% 6.27% 6.56% 6.30% 8.02% 7.01% 6.22% 8.49% 10.43% 10.68%
0.12 0.30 0.19 0.80 0.68 0.24 0.33 0.41 0.28 0.88 0.53 0.98 1.03
Interest 0.21 0.67 1.88 2.51 2.42 2.89 2.91 3.32 2.85 3.93 4.92 4.73 4.13
Depreciation 1.05 0.68 0.63 0.81 0.99 1.09 1.16 1.22 1.70 1.94 1.99 2.45 2.48
Profit before tax 0.70 4.73 2.17 2.70 1.31 1.74 2.29 5.71 7.02 4.94 6.93 5.62 4.90
Tax % -121.43% 23.04% 38.25% 32.96% 37.40% 31.03% 12.66% 27.67% 25.36% 23.28% 19.91% 22.24%
1.55 3.65 1.35 1.81 0.83 1.21 2.00 4.13 5.25 3.79 5.55 4.38 3.69
EPS in Rs 2.06 4.85 1.79 2.40 1.10 1.61 2.66 5.48 6.97 5.03 7.37 5.82 4.90
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 8%
5 Years: 3%
3 Years: -11%
TTM: -22%
Compounded Profit Growth
10 Years: 2%
5 Years: 17%
3 Years: -6%
TTM: -43%
Stock Price CAGR
10 Years: 8%
5 Years: 13%
3 Years: 4%
1 Year: -2%
Return on Equity
10 Years: 13%
5 Years: 15%
3 Years: 12%
Last Year: 11%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53 7.53
Reserves 1.98 5.53 6.88 8.69 9.52 10.73 12.73 16.86 22.10 25.89 31.44 35.82 37.86
2.42 8.48 15.51 15.76 19.17 22.06 27.60 30.46 23.07 35.85 57.77 64.35 73.93
3.32 13.20 20.63 23.72 26.80 33.42 36.06 36.29 48.71 52.17 38.01 35.38 43.14
Total Liabilities 15.25 34.74 50.55 55.70 63.02 73.74 83.92 91.14 101.41 121.44 134.75 143.08 162.46
8.21 7.28 8.73 12.77 14.56 14.97 13.81 22.43 26.25 24.91 26.68 32.61 31.42
CWIP 0.00 0.42 1.20 0.12 0.97 2.05 8.93 0.76 0.49 9.08 18.32 29.95 40.88
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
7.04 27.04 40.62 42.81 47.49 56.72 61.18 67.95 74.67 87.45 89.75 80.52 90.16
Total Assets 15.25 34.74 50.55 55.70 63.02 73.74 83.92 91.14 101.41 121.44 134.75 143.08 162.46

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2.24 -5.85 -4.53 5.15 3.82 3.71 6.24 1.33 11.23 13.22 18.41 11.20
-2.29 -0.20 -2.08 -2.97 -2.95 -2.34 -6.68 -1.25 -4.97 -8.64 -13.22 -19.51
0.03 6.07 6.99 -1.95 -0.14 -1.46 0.34 0.13 -5.62 -3.77 -5.65 8.07
Net Cash Flow -0.02 0.01 0.39 0.23 0.73 -0.09 -0.10 0.21 0.64 0.81 -0.46 -0.25
Free Cash Flow -0.05 -6.05 -6.61 1.38 0.20 1.13 -0.65 -0.34 5.98 4.07 5.40 -8.80
CFO/OP 122% -101% -101% 108% 109% 73% 108% 26% 110% 143% 146% 105%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 19.74 87.37 125.99 116.69 151.66 148.38 137.38 134.25 125.92 132.47 138.40 136.28
Inventory Days 973.33 83.82 66.80 70.10 99.79 92.61 84.50 55.36 28.06 56.61 62.39 124.88
Days Payable 179.30 79.21 107.98 124.23 170.54 170.78 144.11 111.51 121.21 131.54 95.56 128.33
Cash Conversion Cycle 813.78 91.98 84.82 62.57 80.92 70.21 77.78 78.10 32.77 57.53 105.22 132.83
Working Capital Days 120.38 63.15 44.50 39.83 46.72 38.23 31.08 46.00 32.37 23.37 8.99 10.63
ROCE % 8.17% 32.27% 15.74% 16.83% 10.94% 12.10% 11.79% 17.58% 18.35% 14.17% 14.38% 10.10%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Agro / Industrial Waste Fuel Consumption
Tons

Log in to view insights

Please log in to see hidden values.

Login
Capital Work in Progress (CWIP)
₹ Lakhs
Electricity Consumption
'000 KWH
Total Permanent Employees
Number
Export Presence (Number of Countries)
Number
R&D Expenditure (Percentage of Turnover)
%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
53.12% 53.16% 53.16% 53.16% 53.16% 53.16% 52.63% 52.63% 52.63% 52.63% 52.61% 52.61%
0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50% 0.50%
46.39% 46.34% 46.33% 46.35% 46.34% 46.34% 46.87% 46.87% 46.87% 46.87% 46.90% 46.89%
No. of Shareholders 6,5556,5617,0196,8947,0057,0447,7097,9157,8817,8287,7207,483

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings