Odyssey Technologies Ltd

AI

Odyssey Technologies Ltd

₹ 40.8 0.34%
25 Sep - close price
About

Incorporated in 1990, Odyssey Technologies Ltd is in the business of Software development with primary focus on information security products[1]

Key Points

Business Overview:[1]
The Company is engaged in software development, with a primary focus on information security products based on Public Key Infrastructure (PKI) and cryptography, along with related services.

  • Market Cap ₹ 65.0 Cr.
  • Current Price ₹ 40.8
  • High / Low ₹ 94.5 / 33.4
  • Stock P/E 42.2
  • Book Value ₹ 0.62
  • Dividend Yield 2.45 %
  • ROCE 65.3 %
  • ROE 65.1 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 65.7 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2007 Mar 2008 Jun 2008 Sep 2008 Dec 2008 Mar 2009 Jun 2009 Sep 2009 Dec 2009 Mar 2010 Jun 2010 Sep 2010 Dec 2010
0.90 0.46 0.62 1.39 1.61 0.33 0.77 1.66 0.38 0.61 2.59 1.38 0.87
0.45 0.57 0.41 0.54 0.84 0.76 0.63 0.80 0.73 0.82 1.05 0.96 0.82
Operating Profit 0.45 -0.11 0.21 0.85 0.77 -0.43 0.14 0.86 -0.35 -0.21 1.54 0.42 0.05
OPM % 50.00% -23.91% 33.87% 61.15% 47.83% -130.30% 18.18% 51.81% -92.11% -34.43% 59.46% 30.43% 5.75%
0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.00 0.01 0.00 0.01 0.00 0.03
Interest 0.02 0.10 0.03 0.05 0.02 0.02 0.00 0.01 0.00 0.01 0.00 0.00 0.00
Depreciation 0.05 0.05 0.04 0.03 0.04 0.04 0.03 0.04 0.04 0.04 0.03 0.03 0.04
Profit before tax 0.38 -0.26 0.14 0.77 0.75 -0.49 0.11 0.81 -0.38 -0.26 1.52 0.39 0.04
Tax % -5.26% 3.85% 0.00% 0.00% 0.00% 2.04% 0.00% 0.00% 0.00% 0.00% 0.00% 35.90% 25.00%
0.40 -0.27 0.14 0.77 0.75 -0.50 0.11 0.81 -0.38 -0.26 1.52 0.25 0.03
EPS in Rs -0.30 0.16 0.87 0.85 -0.56 0.12 0.91 -0.43 -0.29 1.71 0.28 0.03
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 TTM
1.30 1.58 2.10 3.95 3.42 5.45
2.01 2.65 1.81 2.53 2.97 3.65
Operating Profit -0.71 -1.07 0.29 1.42 0.45 1.80
OPM % -54.62% -67.72% 13.81% 35.95% 13.16% 33.03%
0.14 0.03 0.01 0.04 0.02 0.04
Interest 0.06 0.08 0.17 0.14 0.05 0.01
Depreciation 0.14 0.21 0.19 0.15 0.15 0.14
Profit before tax -0.77 -1.33 -0.06 1.17 0.27 1.69
Tax % -1.30% 0.00% 0.00% 0.85% 0.00%
-0.76 -1.33 -0.06 1.16 0.27 1.54
EPS in Rs -0.07 1.31 0.30 1.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 74%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 30%
TTM: 3750%
Stock Price CAGR
10 Years: 1%
5 Years: -2%
3 Years: -14%
1 Year: -50%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 65%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Equity Capital 8.84 8.85 8.86 8.86 8.86
Reserves -8.43 -9.69 -9.74 -8.58 -8.31
0.11 0.39 0.47 0.09 0.06
1.44 2.30 2.29 1.78 2.05
Total Liabilities 1.96 1.85 1.88 2.15 2.66
0.76 0.84 0.65 0.63 0.53
CWIP 0.00 0.00 0.00 0.00 0.00
Investments 0.03 0.03 0.00 0.00 0.00
1.17 0.98 1.23 1.52 2.13
Total Assets 1.96 1.85 1.88 2.15 2.66

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
-0.87 -0.27 0.08 1.03 0.05
-0.10 -0.29 0.03 -0.38 -0.06
1.20 0.22 -0.08 -0.24 -0.02
Net Cash Flow 0.23 -0.34 0.03 0.41 -0.03
Free Cash Flow -1.05 -0.56 0.08 0.91 0.01
CFO/OP 123% 25% 28% 74% 13%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010
Debtor Days 174.08 145.54 146.00 56.37 122.73
Inventory Days
Days Payable
Cash Conversion Cycle 174.08 145.54 146.00 56.37 122.73
Working Capital Days -146.00 -314.18 -185.98 -57.29 -26.68
ROCE % -3,600.00% 65.31%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
AltaSigna Share of Product Revenue
% of product license revenue ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Foreign Exchange Earnings (Export Revenue)
INR lakhs ・Standalone data
Number of Permanent Employees
count ・Standalone data
Product Licenses Share of Total Revenue
% of total revenue ・Standalone data
Research & Development Expenditure
INR lakhs ・Standalone data
Snorkel and Crypta Share of Product Revenue
% of product license revenue ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
55.26% 55.27% 55.27% 54.88% 54.67% 54.67% 54.67% 54.54% 54.54% 54.54% 54.75% 54.69%
44.73% 44.73% 44.73% 45.12% 45.33% 45.34% 45.33% 45.47% 45.47% 45.46% 45.26% 45.30%
No. of Shareholders 6,4346,5296,9627,2377,3127,0677,0907,0986,9746,9056,8127,029

Documents