Kerala Ayurveda Ltd

Kerala Ayurveda Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kerala Ayurveda Ltd

₹ 470 3.33%
03 Sep - close price
keralaayurveda.biz BSE: 530163
About

Incorporated in 1945, Kerala Ayurveda Ltd is engaged In Ayurvedlc services and products[1]

Key Points

Business Overview:[1]
Company manufactures Ayurveda products and deals in Ayurveda Research, Academies, Clinics, Hospitals, Ayurvedic Wellness Resorts and Services, cultivation of Ayurveda herbs, and maintaining a herbarium of medicinal plants

Website BSE
  • Market Cap ₹ 566 Cr.
  • Current Price ₹ 470
  • High / Low ₹ 625 / 250
  • Stock P/E
  • Book Value ₹ 7.89
  • Dividend Yield 0.00 %
  • ROCE -8.75 %
  • ROE -70.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 59.6 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -20.8%
  • The company has delivered a poor sales growth of 9.40% over past five years.
  • Company has a low return on equity of -42.2% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.11.1 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
19.09 23.95 23.33 23.84 23.78 25.03 26.32 32.03 27.47 30.41 31.13 31.32 28.61
18.43 21.74 24.93 23.15 22.25 24.49 25.31 26.58 26.67 24.88 32.32 41.46 32.79
Operating Profit 0.66 2.21 -1.60 0.69 1.53 0.54 1.01 5.45 0.80 5.53 -1.19 -10.14 -4.18
OPM % 3.46% 9.23% -6.86% 2.89% 6.43% 2.16% 3.84% 17.02% 2.91% 18.18% -3.82% -32.38% -14.61%
0.10 0.27 2.93 0.11 0.16 0.77 0.23 -0.86 0.22 0.64 0.23 0.73 9.47
Interest 1.19 1.05 1.33 1.25 1.51 0.65 0.61 3.26 0.46 0.72 0.43 2.48 0.82
Depreciation 0.32 0.26 0.29 0.23 0.33 0.32 0.34 1.15 0.36 1.98 0.72 1.92 1.65
Profit before tax -0.75 1.17 -0.29 -0.68 -0.15 0.34 0.29 0.18 0.20 3.47 -2.11 -13.81 2.82
Tax % 8.00% 12.82% 279.31% -170.59% 106.67% 100.00% 368.97% -194.44% -125.00% -4.90% 27.96% 11.30% 27.66%
-0.82 1.01 -1.10 0.47 -0.30 0.00 -0.79 0.53 0.46 3.65 -2.70 -15.37 2.03
EPS in Rs -0.85 0.98 -1.16 0.17 -0.34 -0.12 -0.90 0.22 0.27 2.83 -2.40 -12.92 1.65
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
35 39 46 50 59 59 77 62 80 93 108 120 121
31 33 38 43 51 54 69 61 71 91 101 125 131
Operating Profit 4 6 8 7 8 5 7 1 10 3 7 -5 -10
OPM % 11% 15% 16% 14% 14% 9% 10% 1% 12% 3% 6% -4% -8%
0 0 0 0 0 1 0 0 1 3 1 2 11
Interest 1 2 2 1 2 3 2 6 7 5 5 4 4
Depreciation 1 1 2 2 2 1 1 1 1 1 1 5 6
Profit before tax 2 3 4 4 4 3 5 -7 3 -1 1 -12 -10
Tax % 48% 21% 33% 22% 31% 19% 11% -28% 15% -23% 168% 14%
1 3 3 3 3 3 4 -5 2 -0 -1 -14 -12
EPS in Rs 0.70 2.24 2.56 2.90 2.66 2.31 3.69 -4.59 2.24 -0.85 -1.27 -12.22 -10.84
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 14%
TTM: 10%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -2733%
Stock Price CAGR
10 Years: 26%
5 Years: 51%
3 Years: 86%
1 Year: 47%
Return on Equity
10 Years: %
5 Years: -40%
3 Years: -42%
Last Year: -71%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 11 11 11 11 11 11 11 11 11 11 12 12
Reserves -21 -19 -17 -4 -3 -7 -3 -7 -4 -5 20 -3
66 70 69 56 75 62 64 77 70 72 68 71
11 11 11 17 20 27 31 34 34 37 41 49
Total Liabilities 66 73 73 81 103 92 103 114 110 115 141 129
35 33 34 34 32 33 33 33 44 46 46 47
CWIP 0 0 0 6 11 12 14 14 4 7 7 9
Investments 0 0 0 0 0 0 0 0 0 0 0 0
32 40 39 41 59 47 56 68 62 61 88 73
Total Assets 66 73 73 81 103 92 103 114 110 115 141 129

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 0 6 4 -10 12 5 7 -0 10 2 5
-1 -0 -3 -3 -3 -3 -4 -1 -2 -7 -1 -15
1 2 -2 0 17 -12 1 6 -13 -1 18 -9
Net Cash Flow -1 2 -0 1 4 -2 2 12 -16 2 18 -19

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 36 35 33 35 34 43 51 61 61 51 53 59
Inventory Days 413 287 227 319 338 311 313 268 254 227 258 208
Days Payable 245 150 100 112 125 117 162 149 168 137 129 93
Cash Conversion Cycle 204 172 160 242 247 236 202 179 147 141 182 174
Working Capital Days -144 -131 -103 -213 -63 -24 -19 -99 -118 -81 -10 -153
ROCE % 5% 8% 9% 9% 9% 6% 9% -0% 11% 2% 6% -9%

Shareholding Pattern

Numbers in percentages

31 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
61.52% 61.52% 61.52% 61.52% 61.52% 63.44% 58.58% 58.58% 58.58% 58.58% 58.58% 37.83%
0.05% 0.05% 0.05% 0.05% 0.05% 0.05% 0.03% 0.03% 0.03% 0.03% 0.03% 0.03%
38.42% 38.43% 38.43% 38.44% 38.43% 36.51% 41.37% 41.39% 41.38% 41.37% 41.37% 62.12%
No. of Shareholders 8,0628,0797,9667,7807,8558,4288,5818,6559,0529,0099,0749,401

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls

  • Nov 2018
    Transcript
    Notes
    PPT