Amco India Ltd

amcoindialimited.com BSE: 530133
About [ edit ]

Amco India is engaged in manufacturing of PVC Leather cloth and aluminium foils.(Source : 201903 Annual Report Page No:63)

Website BSE
  • Market Cap ₹ 10.4 Cr.
  • Current Price ₹ 25.2
  • High / Low ₹ 34.5 / 15.5
  • Stock P/E 17.0
  • Book Value ₹ 71.8
  • Dividend Yield 0.00 %
  • ROCE 7.29 %
  • ROE 3.79 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.35 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 8.38% over past five years.
  • Company has a low return on equity of 4.13% for last 3 years.
  • Earnings include an other income of Rs.1.01 Cr.

Peer comparison

Sector: Non Ferrous Metals Industry: Aluminium and Aluminium Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
19.15 17.30 20.45 19.07 23.10 20.34 21.86 23.06 19.88 12.05 22.04 25.36
19.42 16.21 19.87 19.05 22.59 19.52 20.93 22.18 20.18 11.44 21.27 24.51
Operating Profit -0.27 1.09 0.58 0.02 0.51 0.82 0.93 0.88 -0.30 0.61 0.77 0.85
OPM % -1.41% 6.30% 2.84% 0.10% 2.21% 4.03% 4.25% 3.82% -1.51% 5.06% 3.49% 3.35%
Other Income 0.93 0.00 0.01 0.00 0.39 0.20 0.23 0.22 0.40 0.16 0.24 0.21
Interest 0.28 0.25 0.25 0.22 0.31 0.29 0.30 0.31 0.36 0.29 0.26 0.25
Depreciation 0.07 0.29 0.23 0.26 0.11 0.23 0.23 0.23 0.19 0.23 0.23 0.23
Profit before tax 0.31 0.55 0.11 -0.46 0.48 0.50 0.63 0.56 -0.45 0.25 0.52 0.58
Tax % -35.48% 25.45% 27.27% 0.00% -16.67% 26.00% 25.40% 26.79% 17.78% 24.00% 26.92% 27.59%
Net Profit 0.42 0.41 0.09 -0.46 0.55 0.37 0.47 0.41 -0.38 0.18 0.38 0.43
EPS in Rs 1.02 1.00 0.22 -1.12 1.34 0.90 1.14 1.00 -0.92 0.44 0.92 1.05
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
92.18 107.35 119.18 139.79 72.94 55.64 56.85 45.88 57.87 67.77 79.79 85.01 79.33
87.05 97.20 113.98 131.63 76.07 61.42 55.93 42.84 55.91 64.21 77.57 82.31 77.40
Operating Profit 5.13 10.15 5.20 8.16 -3.13 -5.78 0.92 3.04 1.96 3.56 2.22 2.70 1.93
OPM % 5.57% 9.46% 4.36% 5.84% -4.29% -10.39% 1.62% 6.63% 3.39% 5.25% 2.78% 3.18% 2.43%
Other Income 0.47 0.22 1.87 0.04 8.67 5.58 1.10 0.29 1.74 -0.18 0.41 0.76 1.01
Interest 2.93 3.98 3.69 4.78 3.25 1.50 1.46 1.08 1.08 1.07 1.07 1.33 1.16
Depreciation 1.57 1.73 1.95 1.98 1.91 1.06 1.68 1.15 1.13 1.11 0.88 0.88 0.88
Profit before tax 1.10 4.66 1.43 1.44 0.38 -2.76 -1.12 1.10 1.49 1.20 0.68 1.25 0.90
Tax % 23.64% 34.12% 45.45% 27.78% -39.47% -21.01% 18.75% -2.73% -12.75% 15.00% -11.76% 29.60%
Net Profit 0.84 3.07 0.78 1.04 0.53 -3.33 -0.91 1.14 1.68 1.03 0.76 0.88 0.61
EPS in Rs 2.04 7.47 1.90 2.53 1.29 -8.10 -2.21 2.77 4.09 2.51 1.85 2.14 1.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years:-2%
5 Years:8%
3 Years:14%
TTM:-10%
Compounded Profit Growth
10 Years:-10%
5 Years:25%
3 Years:-12%
TTM:-66%
Stock Price CAGR
10 Years:0%
5 Years:11%
3 Years:-10%
1 Year:3%
Return on Equity
10 Years:-2%
5 Years:5%
3 Years:4%
Last Year:4%

Balance Sheet

Figures in Rs. Crores

Corporate actions
Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11 4.11
Reserves 18.13 21.20 21.98 23.02 23.55 20.22 19.31 20.45 22.13 23.16 23.91 24.82 25.41
Borrowings 20.67 27.08 34.24 27.73 14.07 10.89 7.20 7.35 6.90 6.67 7.53 14.21 17.32
16.47 20.03 18.44 19.35 13.96 14.21 11.42 10.29 12.54 12.77 13.19 6.05 9.20
Total Liabilities 59.38 72.42 78.77 74.21 55.69 49.43 42.04 42.20 45.68 46.71 48.74 49.19 56.04
20.82 24.18 27.01 26.55 23.59 15.80 14.58 15.12 15.00 12.08 13.03 16.26 15.95
CWIP 0.07 0.47 0.55 0.74 0.00 0.00 0.00 0.00 0.42 1.71 4.03 1.14 1.36
Investments 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.13 0.13 0.13 0.13
38.44 47.72 51.21 46.92 32.10 33.63 27.46 27.08 30.13 32.79 31.55 31.66 38.60
Total Assets 59.38 72.42 78.77 74.21 55.69 49.43 42.04 42.20 45.68 46.71 48.74 49.19 56.04

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
6.04 3.10 -0.53 12.83 7.84 -3.28 6.68 2.16 1.73 0.82 4.10 -4.77
-2.31 -3.87 -3.23 -1.68 8.84 6.62 -1.39 -1.22 -0.19 0.28 -3.91 -0.68
-2.86 -0.02 3.48 -11.28 -16.89 -3.41 -5.05 -0.84 -1.46 -1.28 -0.17 5.43
Net Cash Flow 0.87 -0.79 -0.28 -0.13 -0.21 -0.07 0.24 0.10 0.09 -0.18 0.02 -0.02

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 9.37% 18.26% 8.41% 10.80% -10.35% -5.85% 0.49% 8.41% 7.59% 10.08% 5.04% 7.29%
Debtor Days 85.85 85.04 84.77 71.57 97.73 122.34 87.25 109.63 110.25 100.66 83.44 70.59
Inventory Turnover 7.11 6.57 6.21 7.47 5.79 6.61 5.70 4.74 6.76 8.47 10.84 11.05

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
62.64 62.64 62.65 62.65 62.65 62.65 62.65 62.65 63.20 63.20 63.47 63.88
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
2.43 2.43 2.43 2.43 2.43 2.43 2.43 2.43 2.43 2.43 2.43 2.43
34.92 34.92 34.91 34.91 34.91 34.91 34.91 34.91 34.36 34.36 34.10 33.68

Documents

Add document

Recent announcements


View all

Annual reports