Amco India Ltd

Amco India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amco India Ltd

₹ 61.3 -4.16%
19 Jun - close price
amcoindialimited.com BSE: 530133
About

Incorporated in 1987, Amco India Ltd is engaged in manufacturing of PVC Leather cloth and aluminum foils.[1]

Key Points

Business Overview:[1]
AIL is a manufacturer and seller of Aluminium
Foil, PVC Film /Sheeting, PVC Rigid, CCF, Non-
Woven Fabrics \Fabrics Laminated

Website BSE
  • Market Cap ₹ 25.2 Cr.
  • Current Price ₹ 61.3
  • High / Low ₹ 107 / 58.6
  • Stock P/E 76.4
  • Book Value ₹ 92.1
  • Dividend Yield 0.00 %
  • ROCE 3.11 %
  • ROE 0.88 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.67 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.91% over past five years.
  • Company has a low return on equity of 2.41% over last 3 years.
  • Earnings include an other income of Rs.1.50 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Aluminium, Copper & Zinc Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
33.53 29.50 25.64 28.47 19.98 23.45 28.80 28.54 24.51 26.05 34.07 28.53 29.11
33.78 29.17 25.27 28.18 19.73 22.65 28.00 27.45 24.44 25.98 33.54 28.08 29.00
Operating Profit -0.25 0.33 0.37 0.29 0.25 0.80 0.80 1.09 0.07 0.07 0.53 0.45 0.11
OPM % -0.75% 1.12% 1.44% 1.02% 1.25% 3.41% 2.78% 3.82% 0.29% 0.27% 1.56% 1.58% 0.38%
0.67 0.30 0.91 0.30 0.59 0.36 0.34 0.39 0.83 0.31 0.29 0.29 0.61
Interest 0.46 0.27 0.26 0.30 0.30 0.26 0.30 0.30 0.33 0.25 0.24 0.26 0.30
Depreciation 0.22 0.29 0.29 0.29 0.23 0.27 0.27 0.27 0.40 0.27 0.27 0.27 0.29
Profit before tax -0.26 0.07 0.73 0.00 0.31 0.63 0.57 0.91 0.17 -0.14 0.31 0.21 0.13
Tax % 0.00% 28.57% 27.40% 22.58% 25.40% 29.82% 27.47% -105.88% 0.00% 16.13% 28.57% 61.54%
-0.25 0.05 0.53 0.00 0.25 0.47 0.40 0.66 0.35 -0.14 0.26 0.15 0.05
EPS in Rs -0.61 0.12 1.29 0.00 0.61 1.14 0.97 1.61 0.85 -0.34 0.63 0.36 0.12
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
57 46 58 68 80 85 88 156 154 104 105 118
56 43 56 64 78 82 85 150 152 102 102 117
Operating Profit 1 3 2 4 2 3 3 6 2 1 3 1
OPM % 2% 7% 4% 5% 3% 3% 3% 4% 1% 1% 3% 1%
1 0 2 -0 0 1 1 2 1 2 2 2
Interest 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 2 1 1 1 1 1 1 1 1 1 1 1
Profit before tax -1 1 1 1 1 1 2 6 1 1 2 1
Tax % -19% -3% -13% 15% -12% 30% 23% 29% 35% 26% 18% 35%
-1 1 2 1 1 1 1 4 1 1 2 0
EPS in Rs -2.21 2.77 4.09 2.51 1.85 2.14 3.58 9.85 1.39 2.02 4.55 0.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 10%
5 Years: 6%
3 Years: -9%
TTM: 12%
Compounded Profit Growth
10 Years: -14%
5 Years: -26%
3 Years: -14%
TTM: -83%
Stock Price CAGR
10 Years: 11%
5 Years: 6%
3 Years: 0%
1 Year: -22%
Return on Equity
10 Years: 4%
5 Years: 4%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 4
Reserves 19 20 22 23 24 25 26 30 31 32 33 34
7 7 7 7 8 14 16 17 15 10 13 13
11 10 13 13 13 6 7 10 8 7 8 13
Total Liabilities 42 42 46 47 49 49 53 61 58 52 58 64
15 15 15 12 13 16 17 18 17 18 16 15
CWIP 0 0 0 2 4 1 0 0 1 1 1 1
Investments 0 0 0 0 0 0 0 0 0 0 0 0
27 27 30 33 32 32 36 43 40 33 40 47
Total Assets 42 42 46 47 49 49 53 61 58 52 58 64

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
7 2 2 1 4 -5 0 -1 3 7 -4 -1
-1 -1 -0 0 -4 -1 0 -0 -0 -0 2 1
-5 -1 -1 -1 -0 5 1 -0 -3 -6 2 -1
Net Cash Flow 0 0 0 -0 0 -0 1 -1 0 0 -0 0
Free Cash Flow 5 0 0 0 -0 -6 -1 -2 2 5 -3 -1
CFO/OP 750% 70% 90% 24% 200% -167% 11% -1% 252% 546% -120% -15%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 87 110 110 101 83 71 66 30 35 47 60 53
Inventory Days 70 78 53 45 33 37 41 46 38 40 56 66
Days Payable 71 83 52 53 37 18 18 15 15 16 18 29
Cash Conversion Cycle 86 105 111 93 80 89 89 61 57 71 99 89
Working Capital Days 50 65 56 53 38 37 30 27 25 36 53 46
ROCE % 0% 8% 8% 10% 5% 7% 7% 14% 4% 3% 8% 3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Actual Production - Aluminium Foil
Kg

Log in to view insights

Please log in to see hidden values.

Login
Actual Production - PVC Film & Sheeting
Kg
Installed Capacity - Aluminium Foil
Tons
Installed Capacity - PVC Film & Sheeting
Tons

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
65.55% 65.55% 65.55% 65.55% 65.55% 65.55% 65.55% 65.55% 65.55% 65.55% 65.55% 65.55%
2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43% 2.43%
32.01% 32.01% 32.01% 32.01% 32.01% 32.01% 32.02% 32.01% 32.02% 32.01% 32.02% 32.02%
No. of Shareholders 2,7842,8082,8342,8422,8873,0023,1063,0823,0673,0433,0303,072

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports