Raj Packaging Industries Ltd
₹ 28.2
2.62%
23 May
- close price
About
Incorporated in 1987, Raj Packaging Industries
Ltd manufactures multilayer co-extruded plastic
film and flexible packaging material[1]
Key Points
- Market Cap ₹ 12.9 Cr.
- Current Price ₹ 28.2
- High / Low ₹ 36.4 / 24.6
- Stock P/E
- Book Value ₹ 27.7
- Dividend Yield 0.00 %
- ROCE -2.90 %
- ROE -5.55 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.02 times its book value
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -2.23% over past five years.
- Promoter holding is low: 36.1%
- Company has a low return on equity of -6.36% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
42.68 | 44.85 | 38.81 | 38.57 | 38.26 | 34.26 | 34.05 | 40.29 | 50.65 | 46.86 | 30.02 | 30.42 | |
39.64 | 41.30 | 35.72 | 35.41 | 35.33 | 32.67 | 31.61 | 36.04 | 46.53 | 46.34 | 30.68 | 30.41 | |
Operating Profit | 3.04 | 3.55 | 3.09 | 3.16 | 2.93 | 1.59 | 2.44 | 4.25 | 4.12 | 0.52 | -0.66 | 0.01 |
OPM % | 7.12% | 7.92% | 7.96% | 8.19% | 7.66% | 4.64% | 7.17% | 10.55% | 8.13% | 1.11% | -2.20% | 0.03% |
0.05 | 0.20 | 0.25 | 0.13 | 0.11 | 0.11 | 0.21 | 0.08 | 0.23 | 0.33 | 0.15 | 0.07 | |
Interest | 1.40 | 1.49 | 1.18 | 1.05 | 0.88 | 1.08 | 1.11 | 0.73 | 0.72 | 0.54 | 0.41 | 0.46 |
Depreciation | 0.65 | 0.69 | 0.66 | 0.66 | 0.68 | 0.84 | 1.04 | 0.96 | 0.97 | 0.98 | 0.98 | 0.57 |
Profit before tax | 1.04 | 1.57 | 1.50 | 1.58 | 1.48 | -0.22 | 0.50 | 2.64 | 2.66 | -0.67 | -1.90 | -0.95 |
Tax % | 13.46% | 46.50% | 34.00% | 33.54% | 18.92% | -27.27% | 36.00% | 28.79% | 23.31% | -26.87% | -25.26% | -25.26% |
0.89 | 0.84 | 0.99 | 1.04 | 1.21 | -0.16 | 0.32 | 1.88 | 2.05 | -0.50 | -1.42 | -0.72 | |
EPS in Rs | 2.03 | 1.84 | 2.17 | 2.28 | 2.65 | -0.35 | 0.70 | 4.11 | 4.49 | -1.09 | -3.11 | -1.58 |
Dividend Payout % | 0.00% | 27.20% | 23.08% | 21.97% | 18.88% | 0.00% | 0.00% | 12.15% | 11.15% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -4% |
5 Years: | -2% |
3 Years: | -16% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 50% |
Stock Price CAGR | |
---|---|
10 Years: | 0% |
5 Years: | 15% |
3 Years: | -5% |
1 Year: | -8% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 2% |
3 Years: | -6% |
Last Year: | -6% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4.39 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 | 4.57 |
Reserves | 3.72 | 4.37 | 5.08 | 6.08 | 7.03 | 6.62 | 6.93 | 8.85 | 10.72 | 10.13 | 8.73 | 8.08 |
10.30 | 8.55 | 7.25 | 8.24 | 7.04 | 12.83 | 9.05 | 8.31 | 7.99 | 3.79 | 2.88 | 4.98 | |
5.34 | 5.05 | 4.71 | 3.86 | 4.67 | 3.34 | 3.50 | 3.95 | 5.44 | 3.43 | 1.93 | 1.69 | |
Total Liabilities | 23.75 | 22.54 | 21.61 | 22.75 | 23.31 | 27.36 | 24.05 | 25.68 | 28.72 | 21.92 | 18.11 | 19.32 |
7.15 | 6.39 | 6.06 | 5.27 | 5.01 | 10.13 | 9.58 | 8.85 | 8.06 | 7.15 | 6.32 | 5.78 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.03 | 0.03 | 0.04 | 0.00 | 0.00 |
16.59 | 16.14 | 15.54 | 17.47 | 18.13 | 17.21 | 14.46 | 16.80 | 20.63 | 14.73 | 11.79 | 13.54 | |
Total Assets | 23.75 | 22.54 | 21.61 | 22.75 | 23.31 | 27.36 | 24.05 | 25.68 | 28.72 | 21.92 | 18.11 | 19.32 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
2.03 | 2.35 | 2.85 | 1.29 | 3.90 | 2.16 | 3.06 | 1.76 | 1.13 | 4.61 | 1.42 | -1.60 | |
-0.19 | -0.08 | -0.32 | -0.03 | -0.53 | -5.75 | -0.48 | -0.28 | -0.08 | 0.13 | -0.09 | -0.04 | |
-1.96 | -2.24 | -2.55 | -0.26 | -2.35 | 3.57 | -4.58 | -1.48 | -1.06 | -4.74 | -1.32 | 1.64 | |
Net Cash Flow | -0.12 | 0.03 | -0.02 | 1.01 | 1.02 | -0.03 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 93.13 | 83.17 | 92.36 | 98.61 | 88.15 | 70.53 | 91.22 | 104.36 | 97.21 | 54.91 | 78.30 | 85.55 |
Inventory Days | 31.04 | 26.31 | 37.78 | 36.15 | 43.65 | 64.27 | 58.13 | 53.12 | 56.26 | 57.92 | 67.36 | 80.98 |
Days Payable | 38.27 | 33.49 | 38.03 | 31.62 | 41.59 | 26.48 | 31.23 | 31.45 | 38.03 | 23.32 | 20.12 | 21.70 |
Cash Conversion Cycle | 85.90 | 76.00 | 92.11 | 103.14 | 90.21 | 108.32 | 118.11 | 126.03 | 115.44 | 89.51 | 125.55 | 144.83 |
Working Capital Days | 86.89 | 86.10 | 107.97 | 123.97 | 105.89 | 119.11 | 113.09 | 121.67 | 112.78 | 88.41 | 116.48 | 134.51 |
ROCE % | 13.96% | 17.05% | 15.59% | 14.70% | 12.58% | 3.89% | 7.22% | 15.94% | 14.62% | -0.62% | -8.77% | -2.90% |
Documents
Announcements
-
Audited Financial Results For The Quarter And Year Ended March 31, 2025
11h - Approved FY25 audited results with unmodified opinion; appointed new CS; re-appointed director and auditors.
-
Board Meeting Outcome for Outcome Of Board Meeting Held On 24.05.2025
14h - Approved FY25 audited results; appointed new company secretary; re-appointed independent director and auditors.
-
Board Meeting Intimation for Board Meeting On 24/05/2025
20 May - Board meeting on May 24, 2025 to approve FY2025 audited results; trading window closed till May 26.
-
Update On GST Litigation For The FY 2020-21
3 May - GST litigation update: court stay on recovery, next hearing on July 15, 2025.
-
Intimation Regarding Order Passed By The GST Department
30 Apr - GST tax order of Rs. 32.68L plus Rs. 3.26L penalty disputed, company to appeal.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:[1]
a) Multilayer films: These are used in packaging industry due to convenience and better shelf life
b) Laminates: Company offers High impact multilayer printed/unprinted Laminates for all purpose
c) Shrink Films: Company provides shrink wrap films and pouches for food and non-food industries