Pradhin Ltd
Incorporated in 1982, Pradhin Limited is in the business of producing, marketing and trading in all kinds of dairy products.
- Market Cap ₹ 32.5 Cr.
- Current Price ₹ 0.32
- High / Low ₹ 1.78 / 0.29
- Stock P/E 6.64
- Book Value ₹ 1.12
- Dividend Yield 0.00 %
- ROCE 8.64 %
- ROE 8.10 %
- Face Value ₹ 1.00
Pros
- Stock is trading at 0.28 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -0.41%
- Promoter holding is low: 0.88%
- Company has a low return on equity of 7.32% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.2.28 Cr.
- Debtor days have increased from 114 to 138 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Iron & Steel Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
62 | 46 | 22 | 28 | 18 | 33 | 114 | 24 | 19 | 17 | 5 | 338 | |
61 | 46 | 22 | 28 | 18 | 34 | 114 | 24 | 20 | 17 | 5 | 333 | |
Operating Profit | 0 | 0 | 0 | 0 | 0 | -2 | 1 | -0 | -1 | -0 | -0 | 4 |
OPM % | 1% | 1% | 1% | 1% | 1% | -5% | 1% | -1% | -3% | -1% | -3% | 1% |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | 0 | 0 | -0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 |
Profit before tax | 0 | 0 | 0 | 0 | 0 | -2 | 1 | -0 | 0 | -0 | 1 | 7 |
Tax % | 32% | 35% | 29% | 32% | 50% | -4% | 29% | 5% | 15% | -9% | 18% | 28% |
0 | 0 | 0 | 0 | 0 | -2 | 0 | -0 | 0 | -0 | 1 | 5 | |
EPS in Rs | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 | 0.01 | -0.00 | 0.00 | -0.00 | 0.01 | 0.05 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 24% |
3 Years: | 160% |
TTM: | 7230% |
Compounded Profit Growth | |
---|---|
10 Years: | 41% |
5 Years: | 59% |
3 Years: | 148% |
TTM: | 806% |
Stock Price CAGR | |
---|---|
10 Years: | 3% |
5 Years: | -23% |
3 Years: | -25% |
1 Year: | -74% |
Return on Equity | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 7% |
Last Year: | 8% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 101 |
Reserves | 3 | 4 | 4 | 4 | 4 | 2 | 3 | 2 | 3 | 2 | 3 | 13 |
4 | 4 | 3 | 3 | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 36 | |
2 | 3 | 2 | 3 | 1 | 13 | 2 | 1 | 1 | 1 | 1 | 13 | |
Total Liabilities | 13 | 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 | 163 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | |
CWIP | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | -0 |
12 | 13 | 12 | 13 | 8 | 18 | 8 | 7 | 7 | 7 | 8 | 163 | |
Total Assets | 13 | 14 | 12 | 13 | 9 | 18 | 8 | 7 | 7 | 7 | 8 | 163 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | 0 | 1 | 3 | -0 | -1 | 0 | -0 | -0 | -0 | 0 | -138 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | |
2 | -0 | -1 | -1 | -3 | -0 | -0 | -0 | 0 | -0 | -0 | 138 | |
Net Cash Flow | -0 | 0 | 1 | 2 | -3 | -1 | 0 | -0 | -0 | -0 | -0 | 0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 49 | 65 | 97 | 52 | 112 | 194 | 22 | 92 | 111 | 136 | 67 | 138 |
Inventory Days | 11 | 4 | 6 | 7 | -0 | -0 | -0 | -0 | 2 | -0 | 336 | -0 |
Days Payable | 11 | 19 | 28 | 25 | 14 | 78 | ||||||
Cash Conversion Cycle | 50 | 50 | 76 | 34 | 112 | 194 | 22 | 92 | 100 | 136 | 324 | 138 |
Working Capital Days | 50 | 66 | 115 | 54 | 91 | 55 | 18 | 83 | 109 | 120 | 487 | 161 |
ROCE % | 6% | 6% | 3% | 4% | 2% | -26% | 11% | -3% | 6% | -1% | 10% | 9% |
Documents
Announcements
- Closure of Trading Window 2d
-
Appointment Of Ruby Navalgaria, Having Membership No. A59552 Of The Institute Of Company Secretaries Of India (ICSI) Is Appointed As Company Secretary Of The Company With Effect From 23Rd May, 2025
28 May - Appointment of Ruby Navalgaria as Company Secretary and Compliance Officer from 23 May 2025.
-
Results For The Period Ended On 31St March, 2025
23 May - Audited FY25 results with auditor disclaimer due to multiple significant qualifications.
-
Board Meeting Intimation for Intimation Of Board Meeting For Financial Results For The Period Ended On 31St March, 2025
14 May - Board meeting on May 23, 2025, to approve FY25 audited financial results and related disclosures.
- Closure of Trading Window 31 Mar
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
-
Financial Year 2008
from bse
Product Profile:[1]
Presently, the company deals in 5 variants of dairy products viz.,
a) Pure Ghee
b) Skimmed Milk Powder
c) White Butter
d) Yellow Butter
e) Dairy Whitener