Pradhin Ltd

Pradhin Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Pradhin Ltd

₹ 0.32 3.23%
12 Aug - close price
pradhin.com BSE: 530095
About

Incorporated in 1982, Pradhin Limited is in the business of producing, marketing and trading in all kinds of dairy products.

Key Points

Product Profile:[1]
Presently, the company deals in 5 variants of dairy products viz.,
a) Pure Ghee
b) Skimmed Milk Powder
c) White Butter
d) Yellow Butter
e) Dairy Whitener

Website BSE
  • Market Cap ₹ 32.5 Cr.
  • Current Price ₹ 0.32
  • High / Low ₹ 1.78 / 0.29
  • Stock P/E 2.71
  • Book Value ₹ 1.12
  • Dividend Yield 0.00 %
  • ROCE 8.64 %
  • ROE 8.10 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Stock is trading at 0.28 times its book value
  • Company has delivered good profit growth of 59.1% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding is low: 0.88%
  • Company has a low return on equity of 7.32% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.8.49 Cr.
  • Debtor days have increased from 114 to 138 days.
  • Promoter holding has decreased over last 3 years: -13.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
0.00 3.36 7.91 5.79 0.42 2.48 0.00 1.70 0.00 82.93 122.87 132.12 11.62
0.05 3.43 7.96 5.84 0.49 2.51 0.02 1.73 0.04 81.72 122.26 129.42 8.39
Operating Profit -0.05 -0.07 -0.05 -0.05 -0.07 -0.03 -0.02 -0.03 -0.04 1.21 0.61 2.70 3.23
OPM % -2.08% -0.63% -0.86% -16.67% -1.21% -1.76% 1.46% 0.50% 2.04% 27.80%
0.10 0.00 0.00 0.03 0.00 0.07 0.00 0.76 0.51 -0.51 0.50 1.78 6.72
Interest 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Profit before tax 0.05 -0.07 -0.05 -0.04 -0.07 0.04 -0.02 0.72 0.47 0.70 1.11 4.47 9.94
Tax % 20.00% 0.00% 0.00% -50.00% 0.00% 0.00% -50.00% 18.06% 25.53% -17.14% 30.63% 27.29% 27.97%
0.03 -0.07 -0.05 -0.01 -0.07 0.04 -0.02 0.59 0.35 0.82 0.76 3.25 7.17
EPS in Rs 0.00 -0.00 -0.00 -0.00 -0.00 0.00 -0.00 0.01 0.01 0.01 0.01 0.03 0.07
Raw PDF
Upcoming result date: today

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
62 46 22 28 18 33 114 24 19 17 5 338 350
61 46 22 28 18 34 114 24 20 17 5 333 342
Operating Profit 0 0 0 0 0 -2 1 -0 -1 -0 -0 4 8
OPM % 1% 1% 1% 1% 1% -5% 1% -1% -3% -1% -3% 1% 2%
0 0 0 0 0 0 0 0 1 0 1 2 8
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 0 0 0 -2 1 -0 0 -0 1 7 16
Tax % 32% 35% 29% 32% 50% -4% 29% 5% 15% -9% 18% 28%
0 0 0 0 0 -2 0 -0 0 -0 1 5 12
EPS in Rs 0.00 0.00 0.00 0.00 0.00 -0.02 0.01 -0.00 0.00 -0.00 0.01 0.05 0.12
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 22%
5 Years: 24%
3 Years: 160%
TTM: 8262%
Compounded Profit Growth
10 Years: 41%
5 Years: 59%
3 Years: 148%
TTM: 1150%
Stock Price CAGR
10 Years: 2%
5 Years: -23%
3 Years: -25%
1 Year: -73%
Return on Equity
10 Years: 4%
5 Years: 6%
3 Years: 7%
Last Year: 8%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 4 4 4 4 101
Reserves 3 4 4 4 4 2 3 2 3 2 3 13
4 4 3 3 0 0 0 0 0 0 0 36
2 3 2 3 1 13 2 1 1 1 1 13
Total Liabilities 13 14 12 13 9 18 8 7 7 7 8 163
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
12 13 12 13 8 18 8 7 7 7 8 163
Total Assets 13 14 12 13 9 18 8 7 7 7 8 163

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 0 1 3 -0 -1 0 -0 -0 -0 0 -138
0 0 0 0 0 0 0 0 0 0 0 -0
2 -0 -1 -1 -3 0 0 -0 0 -0 -0 138
Net Cash Flow -0 0 1 2 -3 -1 0 -0 0 0 -0 0

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 49 65 97 52 112 194 22 92 111 136 67 138
Inventory Days 11 4 6 7 0 0 0 0 2 0 336 0
Days Payable 11 19 28 25 14 78
Cash Conversion Cycle 50 50 76 34 112 194 22 92 100 136 324 138
Working Capital Days 29 36 62 20 91 55 18 83 109 120 486 161
ROCE % 6% 6% 3% 4% 2% -26% 11% -3% 6% -1% 10% 9%

Shareholding Pattern

Numbers in percentages

51 Recently
Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
14.70% 14.70% 14.70% 14.70% 14.70% 14.70% 8.99% 8.13% 8.13% 0.63% 0.88% 0.88%
85.30% 85.30% 85.31% 85.29% 85.29% 85.30% 91.02% 91.88% 91.86% 99.37% 99.13% 99.13%
No. of Shareholders 2,2372,2762,2482,1582,1182,0822,0352,0344,5845,03331,54331,543

Documents

Announcements

Annual reports

Credit ratings