Yashraj Containeurs Ltd

Yashraj Containeurs Ltd

₹ 10.0 1.52%
18 Apr 4:01 p.m.
About

Incorporated in 1993, Yashraj Containeurs Ltd is in the business of manufacturing of Barrels and Trading of CRCA coils.

Key Points

Product Profile:[1]
a) Open Top MS Drum
b) Close Top MS Drum
c) Epoxy Lacquer MS Drum
Apart from these, company also offers customized Molding Services.

  • Market Cap 17.0 Cr.
  • Current Price 10.0
  • High / Low 15.4 / 7.95
  • Stock P/E
  • Book Value -48.3
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -23.1% over past five years.
  • Contingent liabilities of Rs.6.56 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
5.83 5.83 4.90 5.52 7.26 4.88 2.30 1.10 0.55 0.55 0.43 0.66 0.34
5.69 5.69 4.66 5.48 6.46 3.30 2.15 1.62 1.24 1.28 1.30 1.60 0.89
Operating Profit 0.14 0.14 0.24 0.04 0.80 1.58 0.15 -0.52 -0.69 -0.73 -0.87 -0.94 -0.55
OPM % 2.40% 2.40% 4.90% 0.72% 11.02% 32.38% 6.52% -47.27% -125.45% -132.73% -202.33% -142.42% -161.76%
0.04 0.04 0.02 0.05 0.03 0.03 0.02 1.00 0.97 0.97 0.96 0.97 0.97
Interest 0.05 0.05 0.13 0.00 0.00 0.17 0.00 0.00 0.12 6.37 1.59 1.61 1.61
Depreciation 0.04 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.44 0.07 0.06 0.06 0.06
Profit before tax 0.09 0.09 0.09 0.05 0.79 1.40 0.14 0.45 -0.28 -6.20 -1.56 -1.64 -1.25
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% -130.00% 0.00% 0.00% 0.00% 3.55% 0.00% 0.00% 0.00%
0.09 0.09 0.09 0.05 0.79 3.23 0.14 0.45 -0.28 -5.98 -1.56 -1.65 -1.25
EPS in Rs 0.05 0.05 0.05 0.03 0.46 1.90 0.08 0.26 -0.16 -3.52 -0.92 -0.97 -0.74
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
105 111 93 35 11 9 17 20 23 21 22 4 2
94 104 90 40 48 10 14 17 22 21 20 6 5
Operating Profit 12 7 3 -5 -37 -1 2 3 1 0 3 -2 -3
OPM % 11% 7% 4% -14% -344% -8% 15% 17% 5% 1% 12% -40% -156%
2 7 2 0 1 0 0 4 8 0 0 3 4
Interest 10 11 12 9 7 10 8 0 0 0 0 6 11
Depreciation 3 3 3 24 0 0 0 0 0 0 0 1 0
Profit before tax 1 1 -10 -37 -44 -11 -6 7 9 0 2 -6 -11
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% -78% 4%
1 1 -10 -37 -44 -11 -6 7 9 0 4 -6 -10
EPS in Rs 1.16 1.29 -5.78 -21.68 -25.71 -6.51 -3.50 4.08 5.21 0.07 2.45 -3.34 -6.15
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -27%
5 Years: -23%
3 Years: -42%
TTM: -78%
Compounded Profit Growth
10 Years: 0%
5 Years: 1%
3 Years: %
TTM: -395%
Stock Price CAGR
10 Years: 4%
5 Years: 31%
3 Years: 65%
1 Year: -30%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 9 9 17 17 17 17 17 17 17 17 17 17 17
Reserves -1 -1 -12 -49 -92 -104 -110 -103 -95 -94 -90 -96 -99
84 75 107 86 69 78 86 78 66 69 67 72 75
10 18 12 9 18 18 18 16 20 15 14 14 13
Total Liabilities 101 101 124 64 11 9 11 7 8 6 7 7 6
35 33 29 5 4 4 4 3 3 1 3 2 2
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 6 6 6 6 1 0 0 0 0 0 0 0 0
60 62 89 53 6 5 7 4 5 6 4 5 4
Total Assets 101 101 124 64 11 9 11 7 8 6 7 7 6

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0 3 -6 -4 15 1 -0 5 4 2 2 3
-2 9 -20 26 0 0 0 0 1 0 0 0
1 -13 29 -26 -18 -1 0 -5 -4 -2 -2 -1
Net Cash Flow -0 -0 4 -5 -4 -0 -0 0 0 -0 -0 1

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 99 123 155 388 23 22 87 32 40 32 27 26
Inventory Days 58 44 47 55 43 24 13 22 37 16 0 0
Days Payable 34 48 38 40 50 112 99 59 96 98
Cash Conversion Cycle 124 120 164 403 17 -65 2 -5 -18 -51 27 26
Working Capital Days 158 131 271 418 -405 -653 -247 -221 -234 -167 -177 -997
ROCE % 11% 6% 1% -34% -158%

Shareholding Pattern

Numbers in percentages

Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
74.01% 74.01% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89% 74.89%
25.99% 25.99% 25.11% 25.11% 25.11% 25.11% 25.11% 25.11% 25.11% 25.11% 25.10% 25.11%
No. of Shareholders 4,4384,7084,8575,0045,1515,3555,4645,9886,4276,3656,3116,414

Documents