Vivanza Biosciences Ltd

Vivanza Biosciences Ltd

₹ 1.81 1.69%
02 Jun - close price
About

Incorporated in 2016, Vivanza Biosciences Ltd is in the business of providing medicines and healthcare solutions[1]

Key Points

Business Overview:[1]
VBL's core areas include research and development, manufacturing, and distribution of a wide range of pharmaceutical products

  • Market Cap 7.24 Cr.
  • Current Price 1.81
  • High / Low 2.72 / 1.74
  • Stock P/E 19.0
  • Book Value 1.10
  • Dividend Yield 0.00 %
  • ROCE 7.27 %
  • ROE 9.03 %
  • Face Value 1.00

Pros

  • Debtor days have improved from 408 to 34.7 days.

Cons

  • Promoter holding is low: 20.0%
  • Company has a low return on equity of 0.00% over last 3 years.
  • Company might be capitalizing the interest cost
  • Promoter holding has decreased over last 3 years: -27.8%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
6.02 4.88 3.87 3.37 2.30 0.43 1.58 0.76 0.17 7.82 53.73 44.93 5.75
5.98 4.45 3.62 3.11 2.44 0.11 1.48 0.64 1.07 7.74 53.22 44.76 5.80
Operating Profit 0.04 0.43 0.25 0.26 -0.14 0.32 0.10 0.12 -0.90 0.08 0.51 0.17 -0.05
OPM % 0.66% 8.81% 6.46% 7.72% -6.09% 74.42% 6.33% 15.79% -529.41% 1.02% 0.95% 0.38% -0.87%
0.12 0.01 0.05 0.02 -0.03 0.00 0.00 0.01 0.02 0.02 0.01 0.08 0.01
Interest 0.10 0.11 0.11 0.10 0.09 0.09 0.09 0.09 0.08 0.08 0.05 0.09 0.07
Depreciation 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.06 0.33 0.19 0.18 -0.27 0.23 0.01 0.04 -0.96 0.02 0.47 0.16 -0.12
Tax % 200.00% 0.00% 0.00% 0.00% 40.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 116.67%
-0.05 0.33 0.19 0.18 -0.38 0.23 0.01 0.04 -0.97 0.02 0.46 0.16 -0.27
EPS in Rs -0.01 0.08 0.05 0.04 -0.10 0.06 0.00 0.01 -0.24 0.00 0.12 0.04 -0.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 3 6 2 9 9 9 14 14 3 112
0 0 4 6 2 10 9 9 13 14 3 112
Operating Profit -0 -0 -0 1 -0 -0 0 0 1 1 -0 1
OPM % -5% 10% -1% -3% 1% 1% 5% 6% -12% 1%
0 0 0 0 0 1 0 1 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 -0 -0 0 -0 -0 0 0 1 0 -1 1
Tax % 0% 0% 0% 11% 0% 0% 33% 0% 17% 26% 0% 27%
-0 -0 -0 0 -0 -0 0 0 1 0 -1 0
EPS in Rs -0.01 -0.32 -0.04 0.06 -0.11 -0.05 0.02 0.12 0.14 0.08 -0.18 0.10
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 65%
3 Years: 99%
TTM: 3757%
Compounded Profit Growth
10 Years: 24%
5 Years: 31%
3 Years: -13%
TTM: 154%
Stock Price CAGR
10 Years: -11%
5 Years: -25%
3 Years: -48%
1 Year: -26%
Return on Equity
10 Years: 2%
5 Years: 5%
3 Years: 0%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4 0.19 4 4 4 4 4 4 4 4 4 4
Reserves -4 -0 -0 -0 -1 -1 -1 -0 0 1 0 0
0 0 1 1 1 0 0 4 7 3 6 8
0 0 3 5 6 9 4 6 9 9 4 6
Total Liabilities 1 1 7 10 11 12 8 14 20 17 14 18
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 0 0 2 2 2 2 2 2 2 2 2 2
1 1 5 8 9 10 6 12 19 15 12 16
Total Assets 1 1 7 10 11 12 8 14 20 17 14 18

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -0 -2 -0 1 3 -3 -1 0 2 -2 -1
0 0 2 0 0 0 -0 0 0 -0 -0 0
0 0 -2 -1 -1 -3 3 1 -0 -2 2 1
Net Cash Flow 0 -0 -2 -1 -0 0 -0 -0 0 -0 -0 -0
Free Cash Flow -0 -0 -2 -0 1 3 -3 -1 0 2 -2 -1
CFO/OP 80% 83% 1,165% -25% -4,567% -966% -2,331% -971% 38% 236% 686% -151%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 267 287 911 250 242 294 313 263 927 35
Inventory Days 215 150 352 34 17 96 45 51 255 10
Days Payable 304 319 1,060 325 164 236 244 231 447 20
Cash Conversion Cycle 178 118 203 -41 95 154 114 82 735 24
Working Capital Days 369 251 656 139 156 52 46 73 277 9
ROCE % -8% -10% -5% 14% -1% 6% 18% 15% 12% 9% -4% 7%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
absolute

Log in to view insights

Please log in to see hidden values.

Login
Trade Receivables Turnover Ratio (Standalone)
times

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
47.80% 47.29% 44.90% 43.24% 40.05% 39.86% 20.02% 20.02% 20.02% 20.02% 20.02% 20.02%
52.20% 52.70% 55.10% 56.75% 59.95% 60.13% 79.98% 79.98% 79.98% 79.98% 79.98% 79.98%
No. of Shareholders 4,8675,0395,9376,99216,94116,70120,63520,83320,45820,17019,82219,461

Documents