Vivanza Biosciences Ltd

Vivanza Biosci. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Vivanza Biosciences Ltd

₹ 2.10 2.94%
15 Dec 12:43 p.m.
vivanzabiosciences.com BSE: 530057
About

Incorporated in 2016, Vivanza Biosciences Ltd is in the business of providing medicines and healthcare solutions[1]

Key Points

Business Overview:[1]
VBL's core areas include research and development, manufacturing, and distribution of a wide range of pharmaceutical products

Website BSE
  • Market Cap ₹ 8.40 Cr.
  • Current Price ₹ 2.10
  • High / Low ₹ 3.95 / 1.90
  • Stock P/E
  • Book Value ₹ 1.12
  • Dividend Yield 0.00 %
  • ROCE -3.76 %
  • ROE -16.0 %
  • Face Value ₹ 1.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -20.8% over past five years.
  • Promoter holding is low: 20.0%
  • Company has a low return on equity of 1.46% over last 3 years.
  • Company has high debtors of 927 days.
  • Promoter holding has decreased over last 3 years: -27.8%
  • Working capital days have increased from 132 days to 277 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1.04 4.80 6.02 4.88 3.87 3.37 2.30 0.43 1.58 0.76 0.17 7.82 53.73
1.03 4.28 5.98 4.45 3.62 3.11 2.44 0.11 1.48 0.64 1.07 7.74 53.22
Operating Profit 0.01 0.52 0.04 0.43 0.25 0.26 -0.14 0.32 0.10 0.12 -0.90 0.08 0.51
OPM % 0.96% 10.83% 0.66% 8.81% 6.46% 7.72% -6.09% 74.42% 6.33% 15.79% -529.41% 1.02% 0.95%
0.24 0.01 0.12 0.01 0.05 0.02 -0.03 0.00 0.00 0.01 0.02 0.02 0.01
Interest 0.10 0.11 0.10 0.11 0.11 0.10 0.09 0.09 0.09 0.09 0.08 0.08 0.05
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.15 0.42 0.06 0.33 0.19 0.18 -0.27 0.23 0.01 0.04 -0.96 0.02 0.47
Tax % 0.00% 0.00% 200.00% 0.00% 0.00% 0.00% 40.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.15 0.42 -0.05 0.33 0.19 0.18 -0.38 0.23 0.01 0.04 -0.97 0.02 0.46
EPS in Rs 0.04 0.10 -0.01 0.08 0.05 0.04 -0.10 0.06 0.00 0.01 -0.24 0.00 0.12
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.00 0.00 0.00 3.46 6.44 2.22 9.37 9.22 9.14 14.21 14.41 2.91 62.48
0.05 0.05 0.06 3.63 5.80 2.25 9.66 9.09 9.07 13.48 13.60 3.27 62.67
Operating Profit -0.05 -0.05 -0.06 -0.17 0.64 -0.03 -0.29 0.13 0.07 0.73 0.81 -0.36 -0.19
OPM % -4.91% 9.94% -1.35% -3.09% 1.41% 0.77% 5.14% 5.62% -12.37% -0.30%
0.00 0.00 0.00 0.05 0.00 0.00 0.53 0.50 0.83 0.39 0.05 0.03 0.06
Interest 0.00 0.00 0.00 0.04 0.37 0.42 0.44 0.47 0.43 0.43 0.42 0.35 0.30
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.01 0.01 0.00
Profit before tax -0.05 -0.05 -0.06 -0.16 0.27 -0.45 -0.20 0.15 0.46 0.69 0.43 -0.69 -0.43
Tax % 0.00% 0.00% 0.00% 0.00% 11.11% 0.00% 0.00% 33.33% 0.00% 17.39% 25.58% 0.00%
-0.05 -0.05 -0.06 -0.16 0.24 -0.45 -0.20 0.10 0.46 0.57 0.32 -0.70 -0.45
EPS in Rs -0.01 -0.01 -0.32 -0.04 0.06 -0.11 -0.05 0.02 0.12 0.14 0.08 -0.18 -0.11
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -21%
3 Years: -32%
TTM: 714%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -1225%
Stock Price CAGR
10 Years: -11%
5 Years: -24%
3 Years: -47%
1 Year: -43%
Return on Equity
10 Years: 0%
5 Years: 4%
3 Years: 1%
Last Year: -16%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3.76 3.76 0.19 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00 4.00
Reserves -3.54 -3.59 -0.16 -0.32 -0.08 -0.53 -0.73 -0.63 -0.17 0.40 0.72 0.02 0.50
0.39 0.48 0.50 0.53 0.77 0.90 0.18 0.18 4.42 6.56 3.26 6.09 7.29
0.08 0.09 0.11 2.72 4.96 6.46 8.83 4.38 5.96 9.48 8.89 3.80 33.34
Total Liabilities 0.69 0.74 0.64 6.93 9.65 10.83 12.28 7.93 14.21 20.44 16.87 13.91 45.13
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.03 0.02 0.01
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 1.91 1.91 1.91 1.91 1.91 1.91 1.91 1.91 1.91 1.91
0.69 0.74 0.64 5.02 7.74 8.92 10.37 6.01 12.30 18.53 14.93 11.98 43.21
Total Assets 0.69 0.74 0.64 6.93 9.65 10.83 12.28 7.93 14.21 20.44 16.87 13.91 45.13

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.03 -0.04 -0.05 -1.98 -0.16 1.37 2.80 -3.08 -0.68 0.16 1.80 -2.47
0.00 0.00 0.00 1.90 0.00 0.00 0.00 -0.02 0.00 0.00 -0.04 -0.01
0.03 0.09 0.02 -2.28 -0.53 -1.38 -2.58 2.80 0.65 -0.08 -1.77 2.44
Net Cash Flow 0.00 0.05 -0.02 -2.36 -0.69 -0.01 0.22 -0.30 -0.03 0.09 -0.01 -0.04

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 266.89 287.35 910.86 249.70 241.88 293.52 312.86 262.67 926.92
Inventory Days 215.20 150.49 352.10 33.94 17.04 95.98 45.34 50.62 255.36
Days Payable 304.36 319.46 1,059.97 325.07 164.40 235.87 243.90 231.43 446.88
Cash Conversion Cycle 177.72 118.38 202.98 -41.43 94.52 153.63 114.30 81.86 735.40
Working Capital Days 369.22 251.08 656.01 139.07 156.37 51.91 45.98 72.70 277.20
ROCE % -8.06% -7.94% -10.17% -5.06% 14.38% -0.66% 6.14% 17.71% 15.08% 11.66% 8.98% -3.76%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
47.80% 47.80% 47.80% 47.29% 44.90% 43.24% 40.05% 39.86% 20.02% 20.02% 20.02% 20.02%
52.20% 52.20% 52.20% 52.70% 55.10% 56.75% 59.95% 60.13% 79.98% 79.98% 79.98% 79.98%
No. of Shareholders 4,6744,8724,8675,0395,9376,99216,94116,70120,63520,83320,45820,170

Documents

Announcements

Annual reports