Aadi Industries Ltd

₹ 8.55 2.64%

18 Feb - close price

About

Incorporated in 2009, Aadi Industries
Ltd is in the business of trading and manufacturing of plastic and plastic
products^[1]

Key Points

Business Overview:^[1]
AIL specializes in trading plastic raw materials, catering to diverse sectors. It primarily deals in commodity, engineering, and speciality plastics, with expertise in Commodity Plastics, which form a major part of the petrochemical industry. The company trades in the plastic raw materials:
a) High-Density Polyethylene
b) Low-Density Polyethylene
c) Linear Low-Density Polyethylene
d) Polypropylene
e) Polyvinyl Chloride

Website BSE

Market Cap ₹ 8.55 Cr.
Current Price ₹ 8.55
High / Low ₹ 13.4 / 4.49
Stock P/E
Book Value ₹ -6.93
Dividend Yield 0.00 %
ROCE -123 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding is low: 24.9%
Contingent liabilities of Rs.14.5 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Petrochemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.05	0.04	0.08	0.04	0.05	0.04	0.05	0.05	0.04	0.05	0.04	0.03	0.04
Operating Profit	-0.05	-0.04	-0.08	-0.04	-0.05	-0.04	-0.05	-0.05	-0.04	-0.05	-0.04	-0.03	-0.04
OPM %
	0.04	0.02	0.00	0.00	0.00	0.12	0.02	0.00	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.01	-0.02	-0.08	-0.04	-0.05	0.08	-0.03	-0.05	-0.04	-0.05	-0.04	-0.03	-0.04
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	-0.01	-0.02	-0.09	-0.04	-0.05	0.08	-0.03	-0.05	-0.04	-0.05	-0.04	-0.03	-0.04
EPS in Rs	-0.01	-0.02	-0.09	-0.04	-0.05	0.08	-0.03	-0.05	-0.04	-0.05	-0.04	-0.03	-0.04
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	TTM
	-0.35	-0.02	0.00	0.00	0.00	0.26	0.65	0.00	0.03	0.00	0.00	0.00	0.00
	20.62	0.13	0.17	0.14	0.06	0.49	0.82	0.10	0.37	0.23	0.21	0.18	0.16
Operating Profit	-20.97	-0.15	-0.17	-0.14	-0.06	-0.23	-0.17	-0.10	-0.34	-0.23	-0.21	-0.18	-0.16
OPM %						-88.46%	-26.15%		-1,133.33%
	8.04	-4.74	-0.02	0.00	0.00	0.00	1.41	0.00	0.00	0.06	0.12	0.02	0.00
Interest	0.08	0.19	0.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.47	0.01	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.00	0.00
Profit before tax	-13.48	-5.09	-0.68	-0.14	-0.06	-0.23	1.24	-0.11	-0.35	-0.18	-0.10	-0.16	-0.16
Tax %	0.00%	-30.26%	-226.47%	0.00%	0.00%	0.00%	0.81%	0.00%	0.00%	0.00%	0.00%	0.00%
	-13.49	-3.54	0.86	-0.15	-0.07	-0.24	1.23	-0.11	-0.35	-0.18	-0.09	-0.17	-0.16
EPS in Rs	-13.49	-3.54	0.86	-0.15	-0.07	-0.24	1.23	-0.11	-0.35	-0.18	-0.09	-0.17	-0.16
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	15%
TTM:	-300%

Stock Price CAGR
10 Years:	11%
5 Years:	%
3 Years:	29%
1 Year:	45%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Sep 2025
Equity Capital	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Reserves	-12.51	-16.05	-16.74	-16.89	-16.96	-17.19	-15.96	-16.07	-16.42	-16.60	-16.69	-16.86	-16.93
	13.07	11.55	11.91	3.66	0.35	0.35	6.42	6.53	6.90	6.95	6.83	6.98	9.44
	5.62	4.91	4.97	10.10	8.66	9.04	0.08	0.08	0.08	0.09	0.05	0.05	0.12
Total Liabilities	16.18	10.41	10.14	6.87	2.05	2.20	0.54	0.54	0.56	0.44	0.19	0.17	2.63
	5.57	0.04	0.02	0.02	0.02	0.01	0.02	0.03	0.02	0.02	0.01	0.01	0.01
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	10.61	10.37	10.12	6.85	2.03	2.19	0.52	0.51	0.54	0.42	0.18	0.16	2.62
Total Assets	16.18	10.41	10.14	6.87	2.05	2.20	0.54	0.54	0.56	0.44	0.19	0.17	2.63

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	2.88	-0.57	0.48	-0.04	3.33	0.08	0.05	-0.11	-0.37	-0.07	0.09	-0.17
	12.34	0.76	0.00	-0.01	0.00	0.00	0.00	-0.02	-0.01	-0.01	0.00	0.00
	-15.20	-0.19	-0.49	0.00	-3.31	0.00	0.00	0.11	0.37	0.05	-0.12	0.14
Net Cash Flow	0.02	-0.01	-0.01	-0.04	0.02	0.08	0.05	-0.01	-0.02	-0.03	-0.03	-0.03

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	-10,366.00	-179,032.50			2,246.15	134.77		3,163.33
Inventory Days	0.00	0.00			140.38	11.41		0.00
Days Payable					5,741.73	39.92
Cash Conversion Cycle	-10,366.00	-179,032.50			-3,355.19	106.25		3,163.33
Working Capital Days	219.00	27,010.00			-10,276.15	-3,453.46		-80,178.33
ROCE %	-86.15%	-1.74%	-3.19%	-14.43%			-23.91%	-74.47%	-43.37%	-40.82%	-123.08%

Shareholding Pattern

Numbers in percentages

1 Recently

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025
	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.89%	24.86%
	0.26%	0.24%	0.24%	0.24%	0.24%	0.24%	0.22%	0.22%	0.22%	0.22%	0.22%	0.22%
	74.88%	74.91%	74.91%	74.90%	74.89%	74.89%	74.91%	74.91%	74.91%	74.91%	74.90%	74.92%
No. of Shareholders	4,655	4,663	4,829	4,911	5,126	5,220	5,347	5,448	5,549	5,554	5,575	5,466

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Dec 2025
	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%	24.86%
	0.22%	0.22%	0.24%	0.24%	0.24%	0.26%	0.26%	0.24%	0.22%	0.22%
	74.92%	74.92%	74.90%	74.90%	74.90%	74.88%	74.88%	74.89%	74.91%	74.92%
No. of Shareholders	2,317	2,325	2,332	2,336	2,334	3,986	4,655	5,126	5,549	5,466

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Aadi Industries Ltd

Aadi Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings