Polylink Polymers (India) Ltd
₹ 20.5
4.43%
29 May
- close price
About
Incorporated in 1993, Polylink Polymers Ltd is engaged in the manufacture and sale of polymeric compounds and color master batches.[1]
Key Points
- Market Cap ₹ 45.3 Cr.
- Current Price ₹ 20.5
- High / Low ₹ 30.5 / 14.4
- Stock P/E 37.2
- Book Value ₹ 14.1
- Dividend Yield 0.00 %
- ROCE 5.33 %
- ROE 4.00 %
- Face Value ₹ 5.00
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
- Company has a low return on equity of 5.85% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Petrochemicals
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 37.04 | 35.99 | 32.01 | 34.46 | 47.04 | 47.05 | 37.43 | 45.69 | 50.36 | 74.67 | 91.23 | 84.59 | |
| 34.24 | 33.24 | 30.03 | 31.62 | 44.79 | 45.11 | 35.54 | 43.70 | 48.62 | 71.37 | 87.09 | 81.80 | |
| Operating Profit | 2.80 | 2.75 | 1.98 | 2.84 | 2.25 | 1.94 | 1.89 | 1.99 | 1.74 | 3.30 | 4.14 | 2.79 |
| OPM % | 7.56% | 7.64% | 6.19% | 8.24% | 4.78% | 4.12% | 5.05% | 4.36% | 3.46% | 4.42% | 4.54% | 3.30% |
| 0.59 | 0.81 | 0.87 | 0.68 | 0.62 | 0.76 | 0.53 | 0.45 | 0.27 | 0.24 | 0.28 | 0.51 | |
| Interest | 1.08 | 0.56 | 0.36 | 0.37 | 0.42 | 0.36 | 0.12 | 0.15 | 0.10 | 0.27 | 0.43 | 0.56 |
| Depreciation | 1.40 | 0.54 | 0.75 | 0.90 | 0.87 | 0.90 | 0.82 | 0.89 | 0.94 | 0.95 | 1.01 | 1.45 |
| Profit before tax | 0.91 | 2.46 | 1.74 | 2.25 | 1.58 | 1.44 | 1.48 | 1.40 | 0.97 | 2.32 | 2.98 | 1.29 |
| Tax % | 57.14% | 25.20% | 33.91% | 33.78% | 29.75% | 26.39% | 19.59% | 36.43% | 32.99% | 25.00% | 28.19% | 5.43% |
| 0.38 | 1.82 | 1.14 | 1.49 | 1.11 | 1.07 | 1.19 | 0.90 | 0.64 | 1.73 | 2.13 | 1.22 | |
| EPS in Rs | 0.17 | 0.82 | 0.52 | 0.67 | 0.50 | 0.48 | 0.54 | 0.41 | 0.29 | 0.78 | 0.96 | 0.55 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 18% |
| 3 Years: | 19% |
| TTM: | -7% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | 1% |
| 3 Years: | 23% |
| TTM: | -43% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 2% |
| 3 Years: | -2% |
| 1 Year: | -29% |
| Return on Equity | |
|---|---|
| 10 Years: | 5% |
| 5 Years: | 5% |
| 3 Years: | 6% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 | 11.06 |
| Reserves | -2.30 | -0.48 | 8.62 | 10.14 | 11.26 | 12.32 | 13.53 | 14.45 | 15.03 | 16.76 | 18.85 | 20.07 |
| 4.30 | 3.23 | 2.58 | 2.62 | 2.98 | 0.42 | 1.38 | 1.87 | 0.45 | 1.90 | 2.58 | 5.75 | |
| 2.11 | 2.76 | 3.51 | 3.37 | 3.77 | 4.39 | 3.42 | 3.69 | 3.55 | 5.94 | 7.23 | 9.73 | |
| Total Liabilities | 15.17 | 16.57 | 25.77 | 27.19 | 29.07 | 28.19 | 29.39 | 31.07 | 30.09 | 35.66 | 39.72 | 46.61 |
| 4.78 | 5.35 | 15.49 | 15.86 | 15.90 | 15.75 | 15.25 | 16.33 | 15.79 | 16.20 | 16.38 | 21.60 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| 10.39 | 11.22 | 10.28 | 11.33 | 13.17 | 12.44 | 12.94 | 14.74 | 14.30 | 19.46 | 23.34 | 24.92 | |
| Total Assets | 15.17 | 16.57 | 25.77 | 27.19 | 29.07 | 28.19 | 29.39 | 31.07 | 30.09 | 35.66 | 39.72 | 46.61 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5.46 | 2.55 | 1.24 | 1.88 | 0.39 | 3.80 | 0.28 | 0.48 | 4.13 | -2.14 | 2.33 | ||
| -0.43 | -0.69 | -0.44 | -1.55 | -0.41 | -0.77 | -1.18 | -0.87 | -0.52 | -0.85 | -2.65 | ||
| -5.01 | -1.58 | -0.96 | -0.33 | -0.03 | -2.94 | 0.71 | 0.36 | -1.49 | 0.87 | 0.33 | ||
| Net Cash Flow | 0.02 | 0.29 | -0.16 | -0.01 | -0.05 | 0.09 | -0.19 | -0.03 | 2.12 | -2.12 | 0.00 | |
| Free Cash Flow | 4.98 | 1.45 | 0.88 | 0.60 | -0.43 | 3.21 | -1.13 | -0.39 | 3.71 | -3.10 | -0.32 | |
| CFO/OP | 211% | 107% | 72% | 80% | 38% | 213% | 28% | 39% | 245% | -53% | 68% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 40.50 | 40.16 | 60.32 | 68.32 | 66.03 | 56.40 | 72.84 | 74.21 | 46.97 | 59.05 | 56.09 | 64.77 |
| Inventory Days | 17.40 | 30.87 | 51.14 | 57.68 | 42.34 | 43.73 | 60.72 | 51.20 | 48.21 | 42.83 | 36.90 | 37.05 |
| Days Payable | 20.28 | 23.23 | 42.02 | 34.42 | 24.00 | 29.71 | 30.63 | 26.29 | 19.90 | 27.19 | 25.69 | 41.87 |
| Cash Conversion Cycle | 37.62 | 47.81 | 69.44 | 91.58 | 84.37 | 70.42 | 102.93 | 99.12 | 75.27 | 74.69 | 67.30 | 59.94 |
| Working Capital Days | -0.10 | 15.82 | 39.80 | 50.84 | 48.88 | 58.57 | 83.57 | 77.89 | 62.40 | 62.62 | 52.85 | 43.41 |
| ROCE % | 14.06% | 22.48% | 11.64% | 11.37% | 8.14% | 7.33% | 6.43% | 5.81% | 4.04% | 9.07% | 10.96% | 5.33% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Production Volume MT |
|
|||||||||||
| Captive Solar Plant Capacity KW |
||||||||||||
| Captive Solar Power Generation Units |
||||||||||||
| Electricity Consumption Units |
||||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
1d - Secretarial Compliance Report for FY ended March 31, 2026 confirms full compliance.
- Audited Financial Results For The Quarter And Year Ended 31St March, 2026 1d
-
Board Meeting Outcome for Outcome Of Board Meeting Pursuant To Regulation 30 And 33 Of SEBI (LODR) Regulations, 2015 ('Listing Regulation')
1d - Board approved audited FY2026 results on 29 May 2026; auditor issued unmodified opinion.
-
Board Meeting Intimation for Board Meeting Intimation For Considering And Approving The Audited Standalone Financial Results For The Quarter And Year Ended 31 March, 2026
25 May - Board meets on 29 May 2026 to approve audited Q4 and FY2026 financial results.
-
Format of the Initial Disclosure to be made by an entity identified as a Large Corporate : Annexure A
17 Apr - Polylink Polymers confirms it is not a Large Corporate; outstanding borrowing was Rs. 5.05 crore.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
PLPL is in the business of manufacturing all types of polymers, Polymeric compounds, and copolymers required as source material for cables of all types, including power cables, XLPE cables, and Telecommunication cables.