Polylink Polymers (India) Ltd

Polylink Polymers (India) Ltd

₹ 20.2 2.02%
17 Apr - close price
About

Incorporated in 1993, Polylink Polymers Ltd is engaged in the manufacture and sale of polymeric compounds and color master batches.[1]

Key Points

Business Overview:[1]
PLPL is in the business of manufacturing all types of polymers, Polymeric compounds, and copolymers required as source material for cables of all types, including power cables, XLPE cables, and Telecommunication cables.

  • Market Cap 44.7 Cr.
  • Current Price 20.2
  • High / Low 34.5 / 14.4
  • Stock P/E 87.6
  • Book Value 13.7
  • Dividend Yield 0.00 %
  • ROCE 11.0 %
  • ROE 7.38 %
  • Face Value 5.00

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 5.49% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
10.93 14.05 15.99 17.43 18.86 22.39 23.73 21.05 22.42 24.04 20.66 21.88 20.45
10.71 13.28 15.39 17.00 18.02 21.02 22.28 20.13 20.91 23.85 20.04 21.42 19.62
Operating Profit 0.22 0.77 0.60 0.43 0.84 1.37 1.45 0.92 1.51 0.19 0.62 0.46 0.83
OPM % 2.01% 5.48% 3.75% 2.47% 4.45% 6.12% 6.11% 4.37% 6.74% 0.79% 3.00% 2.10% 4.06%
0.03 0.04 0.03 0.04 0.10 0.07 0.08 0.03 0.13 0.04 0.05 0.22 0.04
Interest 0.01 0.01 0.02 0.04 0.06 0.10 0.08 0.10 0.08 0.10 0.10 0.14 0.14
Depreciation 0.23 0.24 0.23 0.23 0.24 0.25 0.25 0.25 0.26 0.25 0.31 0.37 0.39
Profit before tax 0.01 0.56 0.38 0.20 0.64 1.09 1.20 0.60 1.30 -0.12 0.26 0.17 0.34
Tax % 0.00% 30.36% 28.95% -5.00% 28.12% 28.44% 26.67% 31.67% 27.69% -25.00% 26.92% -11.76% 29.41%
0.00 0.39 0.28 0.21 0.45 0.79 0.88 0.41 0.95 -0.10 0.19 0.18 0.24
EPS in Rs 0.00 0.18 0.13 0.09 0.20 0.36 0.40 0.19 0.43 -0.05 0.09 0.08 0.11
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
35.40 37.04 35.99 32.01 34.46 47.04 47.05 37.43 45.69 50.36 74.67 91.23 87.03
32.36 34.24 33.24 30.03 31.62 44.79 45.11 35.54 43.70 48.62 71.37 87.09 84.93
Operating Profit 3.04 2.80 2.75 1.98 2.84 2.25 1.94 1.89 1.99 1.74 3.30 4.14 2.10
OPM % 8.59% 7.56% 7.64% 6.19% 8.24% 4.78% 4.12% 5.05% 4.36% 3.46% 4.42% 4.54% 2.41%
1.14 0.59 0.81 0.87 0.68 0.62 0.76 0.53 0.45 0.27 0.24 0.28 0.35
Interest 1.24 1.08 0.56 0.36 0.37 0.42 0.36 0.12 0.15 0.10 0.27 0.43 0.48
Depreciation 1.41 1.40 0.54 0.75 0.90 0.87 0.90 0.82 0.89 0.94 0.95 1.01 1.32
Profit before tax 1.53 0.91 2.46 1.74 2.25 1.58 1.44 1.48 1.40 0.97 2.32 2.98 0.65
Tax % 32.03% 57.14% 25.20% 33.91% 33.78% 29.75% 26.39% 19.59% 36.43% 32.99% 25.00% 28.19%
1.04 0.38 1.82 1.14 1.49 1.11 1.07 1.19 0.90 0.64 1.73 2.13 0.51
EPS in Rs 0.47 0.17 0.82 0.52 0.67 0.50 0.48 0.54 0.41 0.29 0.78 0.96 0.23
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 9%
5 Years: 14%
3 Years: 26%
TTM: -3%
Compounded Profit Growth
10 Years: 19%
5 Years: 15%
3 Years: 33%
TTM: -83%
Stock Price CAGR
10 Years: 9%
5 Years: 9%
3 Years: 1%
1 Year: -34%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 5%
Last Year: 7%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06 11.06
Reserves -2.68 -2.30 -0.48 8.62 10.14 11.26 12.32 13.53 14.45 15.03 16.76 18.85 19.22
8.28 4.30 3.23 2.58 2.62 2.98 0.42 1.38 1.87 0.45 1.90 2.58 7.33
2.57 2.11 2.76 3.51 3.37 3.77 4.39 3.42 3.69 3.55 5.94 7.23 7.96
Total Liabilities 19.23 15.17 16.57 25.77 27.19 29.07 28.19 29.39 31.07 30.09 35.66 39.72 45.57
5.71 4.78 5.35 15.49 15.86 15.90 15.75 15.25 16.33 15.79 16.20 16.38 21.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.20 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
13.52 10.39 11.22 10.28 11.33 13.17 12.44 12.94 14.74 14.30 19.46 23.34 24.35
Total Assets 19.23 15.17 16.57 25.77 27.19 29.07 28.19 29.39 31.07 30.09 35.66 39.72 45.57

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.14 5.46 2.55 1.24 1.88 0.39 3.80 0.28 0.48 4.13 -2.14 2.33
0.99 -0.43 -0.69 -0.44 -1.55 -0.41 -0.77 -1.18 -0.87 -0.52 -0.85 -2.65
-1.24 -5.01 -1.58 -0.96 -0.33 -0.03 -2.94 0.71 0.36 -1.49 0.87 0.33
Net Cash Flow -0.39 0.02 0.29 -0.16 -0.01 -0.05 0.09 -0.19 -0.03 2.12 -2.12 0.00
Free Cash Flow 0.83 4.98 1.45 0.88 0.60 -0.43 3.21 -1.13 -0.39 3.71 -3.10 -0.32
CFO/OP -5% 211% 107% 72% 80% 38% 213% 28% 39% 245% -53% 68%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 46.81 40.50 40.16 60.32 68.32 66.03 56.40 72.84 74.21 46.97 59.05 56.09
Inventory Days 43.70 17.40 30.87 51.14 57.68 42.34 43.73 60.72 51.20 48.21 42.83 36.90
Days Payable 19.66 20.28 23.23 42.02 34.42 24.00 29.71 30.63 26.29 19.90 27.19 25.69
Cash Conversion Cycle 70.84 37.62 47.81 69.44 91.58 84.37 70.42 102.93 99.12 75.27 74.69 67.30
Working Capital Days 9.69 -0.10 15.82 39.80 50.84 48.88 58.57 83.57 77.89 62.40 62.62 52.85
ROCE % 13.90% 14.06% 22.48% 11.64% 11.37% 8.14% 7.33% 6.43% 5.81% 4.04% 9.07% 10.96%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Production Volume
MT

Log in to view insights

Please log in to see hidden values.

Login
Captive Solar Plant Capacity
KW
Captive Solar Power Generation
Units
Electricity Consumption
Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.99% 74.99% 74.99% 74.69% 74.23% 72.95% 72.50% 72.50% 72.50% 72.50% 72.50% 72.50%
25.01% 25.00% 25.00% 25.31% 25.77% 27.05% 27.51% 27.49% 27.49% 27.50% 27.50% 27.50%
No. of Shareholders 5,4315,3895,8505,9136,0696,8486,9646,9426,8666,8176,7166,657

Documents