Crimson Metal Engineering Company Ltd

Crimson Metal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crimson Metal Engineering Company Ltd

₹ 48.3 -5.00%
08 May - close price
crmetal.in BSE: 526977
About

Incorporated in 1985, Crimson Metal Engineering Company Ltd is in the business of manufacturing Steel Pipes.[1]

Key Points

Business Overview:[1]
CMECL is engaged in the manufacture of Electrical Resistance Welded (ERW) pipes and tubes, like Black & GI pipes, GP coils, square & rectangular pipes,
etc.

Website BSE
  • Market Cap ₹ 21.4 Cr.
  • Current Price ₹ 48.3
  • High / Low ₹ 61.4 / 10.8
  • Stock P/E 153
  • Book Value ₹ 13.0
  • Dividend Yield 0.00 %
  • ROCE 7.92 %
  • ROE 2.47 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 3.72 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -3.27% over past five years.
  • Company has a low return on equity of -6.12% over last 3 years.
  • Company has high debtors of 251 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
1.82 2.13 1.97 2.01 2.17 1.90 2.80 2.01 2.87 2.03 2.17 1.85 1.88
0.85 1.20 1.09 1.03 1.16 0.92 1.76 0.90 1.77 0.87 1.19 0.79 0.64
Operating Profit 0.97 0.93 0.88 0.98 1.01 0.98 1.04 1.11 1.10 1.16 0.98 1.06 1.24
OPM % 53.30% 43.66% 44.67% 48.76% 46.54% 51.58% 37.14% 55.22% 38.33% 57.14% 45.16% 57.30% 65.96%
0.01 0.01 0.00 0.00 0.03 0.00 0.02 0.02 0.03 0.00 0.01 0.00 0.17
Interest 0.55 0.48 0.45 0.46 0.44 0.45 0.54 0.61 0.45 0.64 0.44 0.51 0.63
Depreciation 0.38 0.44 0.44 0.44 0.51 0.48 0.48 0.48 0.63 0.49 0.49 0.49 0.74
Profit before tax 0.05 0.02 -0.01 0.08 0.09 0.05 0.04 0.04 0.05 0.03 0.06 0.06 0.04
Tax % -420.00% 0.00% 0.00% 25.00% 1,655.56% 0.00% 0.00% 0.00% 100.00% 33.33% 33.33% 33.33% 25.00%
0.26 0.02 -0.01 0.06 -1.40 0.05 0.04 0.05 0.00 0.02 0.05 0.04 0.03
EPS in Rs 0.59 0.05 -0.02 0.14 -3.16 0.11 0.09 0.11 0.00 0.05 0.11 0.09 0.07
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
44.31 45.53 45.97 33.23 9.85 7.25 9.35 9.63 8.16 8.28 9.57 7.92
40.20 41.53 41.56 29.44 6.49 4.03 4.83 4.94 4.11 4.49 5.34 3.48
Operating Profit 4.11 4.00 4.41 3.79 3.36 3.22 4.52 4.69 4.05 3.79 4.23 4.44
OPM % 9.28% 8.79% 9.59% 11.41% 34.11% 44.41% 48.34% 48.70% 49.63% 45.77% 44.20% 56.06%
0.20 0.20 0.12 0.14 0.23 0.01 0.01 0.05 0.01 0.04 0.08 0.18
Interest 2.66 2.47 2.73 2.24 2.32 2.01 2.78 2.96 2.26 1.83 2.06 2.22
Depreciation 0.95 0.95 0.97 1.11 1.12 1.12 1.64 1.68 1.69 1.82 2.07 2.21
Profit before tax 0.70 0.78 0.83 0.58 0.15 0.10 0.11 0.10 0.11 0.18 0.18 0.19
Tax % -22.86% 37.18% 33.73% 1.72% 20.00% 20.00% -245.45% -690.00% -190.91% 838.89% 27.78% 26.32%
0.86 0.49 0.55 0.58 0.11 0.08 0.39 0.79 0.32 -1.33 0.13 0.14
EPS in Rs 1.94 1.11 1.24 1.31 0.25 0.18 0.88 1.78 0.72 -3.00 0.29 0.32
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -16%
5 Years: -3%
3 Years: -1%
TTM: -17%
Compounded Profit Growth
10 Years: -12%
5 Years: -19%
3 Years: -24%
TTM: 8%
Stock Price CAGR
10 Years: 21%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: -6%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43
Reserves -0.95 -0.46 0.09 0.67 0.79 0.87 1.26 2.05 2.37 1.03 1.17 1.31
31.21 17.83 16.85 18.74 13.83 24.43 29.01 27.08 23.52 19.49 24.47 25.06
4.84 17.76 7.96 8.10 3.42 4.10 4.08 2.76 2.91 5.63 4.61 4.72
Total Liabilities 39.53 39.56 29.33 31.94 22.47 33.83 38.78 36.32 33.23 30.58 34.68 35.52
14.38 13.43 12.91 14.76 13.94 12.82 24.71 23.03 23.04 25.62 28.11 27.37
CWIP 0.00 0.00 0.00 0.00 0.00 13.00 0.00 0.87 2.46 0.03 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
25.15 26.13 16.42 17.18 8.53 8.01 14.07 12.42 7.73 4.93 6.57 8.15
Total Assets 39.53 39.56 29.33 31.94 22.47 33.83 38.78 36.32 33.23 30.58 34.68 35.52

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1.82 4.61 6.63 -2.26 5.79 12.73 2.63 2.80 6.56 5.88 -0.36 0.65
0.07 0.46 -0.04 -3.45 -0.31 -12.99 -0.52 -0.82 -3.28 -1.94 -4.45 -1.39
-1.99 -3.34 -3.25 -0.20 -5.24 0.02 -1.82 -1.94 -3.56 -4.02 4.97 0.59
Net Cash Flow -0.10 1.73 3.34 -5.91 0.23 -0.25 0.30 0.05 -0.28 -0.08 0.17 -0.15
Free Cash Flow 1.69 4.60 6.18 -5.21 5.48 -0.27 2.11 1.93 3.27 3.90 -4.88 -0.82
CFO/OP 48% 119% 154% -56% 173% 396% 58% 59% 162% 155% -9% 15%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 91.52 134.52 48.27 83.59 85.97 155.06 423.17 328.99 173.11 0.00 128.91 250.71
Inventory Days 90.44 43.95 18.38 30.55 107.80 206.16 146.00 133.72 167.41 146.00 91.54 124.75
Days Payable 30.65 38.37 53.72 9.80 6.79 321.06 106.51 115.09 172.89 245.55 193.37 348.83
Cash Conversion Cycle 151.31 140.10 12.94 104.34 186.98 40.15 462.66 347.63 167.62 -99.55 27.08 26.62
Working Capital Days 44.48 -69.75 21.28 94.68 151.19 195.84 133.51 108.40 -98.85 -305.93 -270.79 -450.26
ROCE % 9.67% 11.51% 16.49% 12.48% 11.52% 8.65% 8.97% 8.97% 7.42% 7.27% 8.11% 7.92%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Actual Production (Including Job Work)
Metric Tons (MT)

Log in to view insights

Please log in to see hidden values.

Login
Lease Rental Income
INR Lakhs
Trading of Goods Revenue
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48%
56.52% 56.51% 56.51% 56.52% 56.51% 56.51% 56.51% 56.51% 56.51% 56.53% 56.53% 56.53%
No. of Shareholders 5,3785,3795,3795,3785,3775,3785,3785,3785,3785,4115,4075,417

Documents

Announcements

Annual reports

Credit ratings