Crimson Metal Engineering Company Ltd

Crimson Metal Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Crimson Metal Engineering Company Ltd

₹ 32.2 4.98%
10 Oct - close price
crmetal.in BSE: 526977
About

Established in 1985, Crimson Metal Engineering Company Ltd (formerly known as Sri Saarbati Steel Tubes Ltd) manufactures Electrical Resistance Welded (ERW) pipes and tubes like Black & GI pipes, GP coils, square & rectangular pipes, etc.

Key Points

Products Profile:[1]
a) M.S Black Pipe: Pre galvanized steel pipes used in automobile, scaffolding, fencing and engineering industries.
b) G.L. Pipe: Galvanized steel pipes from wall thickness 1/2" to 10" and are used in agriculture, railways, sugar, cement, oil industries.
c) G.P. Pipe: Pipes rolled of pre galvanized coils used in fencing industries and engineering industries.
d) Square and Rectangle Pipes: Square and rectangle pipes used in automobile and engineering industries.

Website BSE
  • Market Cap ₹ 14.3 Cr.
  • Current Price ₹ 32.2
  • High / Low ₹ 32.4 / 10.8
  • Stock P/E 130
  • Book Value ₹ 12.6
  • Dividend Yield 0.00 %
  • ROCE 8.11 %
  • ROE 2.35 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 2.55 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 5.71% over past five years.
  • Company has a low return on equity of -4.81% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
1.70 2.35 2.29 1.82 2.13 1.97 2.01 2.17 1.90 2.80 2.01 2.87 2.03
0.77 1.14 1.34 0.85 1.20 1.09 1.03 1.16 0.92 1.76 0.90 1.77 0.87
Operating Profit 0.93 1.21 0.95 0.97 0.93 0.88 0.98 1.01 0.98 1.04 1.11 1.10 1.16
OPM % 54.71% 51.49% 41.48% 53.30% 43.66% 44.67% 48.76% 46.54% 51.58% 37.14% 55.22% 38.33% 57.14%
0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.03 0.00 0.02 0.02 0.03 0.00
Interest 0.48 0.74 0.50 0.55 0.48 0.45 0.46 0.44 0.45 0.54 0.61 0.45 0.64
Depreciation 0.43 0.46 0.41 0.38 0.44 0.44 0.44 0.51 0.48 0.48 0.48 0.63 0.49
Profit before tax 0.02 0.01 0.04 0.05 0.02 -0.01 0.08 0.09 0.05 0.04 0.04 0.05 0.03
Tax % 0.00% 0.00% 25.00% -420.00% 0.00% 0.00% 25.00% 1,655.56% 0.00% 0.00% 0.00% 100.00% 33.33%
0.02 0.01 0.03 0.26 0.02 -0.01 0.06 -1.40 0.05 0.04 0.05 0.00 0.02
EPS in Rs 0.05 0.02 0.07 0.59 0.05 -0.02 0.14 -3.16 0.11 0.09 0.11 0.00 0.05
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
61.60 44.31 45.53 45.97 33.23 9.85 7.25 9.35 9.63 8.16 8.28 9.57 9.71
58.12 40.20 41.53 41.56 29.44 6.49 4.03 4.83 4.94 4.11 4.49 5.34 5.30
Operating Profit 3.48 4.11 4.00 4.41 3.79 3.36 3.22 4.52 4.69 4.05 3.79 4.23 4.41
OPM % 5.65% 9.28% 8.79% 9.59% 11.41% 34.11% 44.41% 48.34% 48.70% 49.63% 45.77% 44.20% 45.42%
1.21 0.20 0.20 0.12 0.14 0.23 0.01 0.01 0.05 0.01 0.04 0.08 0.07
Interest 2.73 2.66 2.47 2.73 2.24 2.32 2.01 2.78 2.96 2.26 1.83 2.06 2.24
Depreciation 1.02 0.95 0.95 0.97 1.11 1.12 1.12 1.64 1.68 1.69 1.82 2.07 2.08
Profit before tax 0.94 0.70 0.78 0.83 0.58 0.15 0.10 0.11 0.10 0.11 0.18 0.18 0.16
Tax % 31.91% -22.86% 37.18% 33.73% 1.72% 20.00% 20.00% -245.45% -690.00% -190.91% 838.89% 27.78%
0.63 0.86 0.49 0.55 0.58 0.11 0.08 0.39 0.79 0.32 -1.33 0.13 0.11
EPS in Rs 1.42 1.94 1.11 1.24 1.31 0.25 0.18 0.88 1.78 0.72 -3.00 0.29 0.25
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -14%
5 Years: 6%
3 Years: 0%
TTM: 21%
Compounded Profit Growth
10 Years: -17%
5 Years: 10%
3 Years: -45%
TTM: 108%
Stock Price CAGR
10 Years: 16%
5 Years: %
3 Years: %
1 Year: 212%
Return on Equity
10 Years: 4%
5 Years: 1%
3 Years: -5%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43 4.43
Reserves -1.62 -0.95 -0.46 0.09 0.67 0.79 0.87 1.26 2.05 2.37 1.03 1.17
32.01 31.21 17.83 16.85 18.74 13.83 24.43 29.01 27.08 23.52 19.49 24.47
12.16 4.84 17.76 7.96 8.10 3.42 4.10 4.08 2.76 2.91 5.63 4.61
Total Liabilities 46.98 39.53 39.56 29.33 31.94 22.47 33.83 38.78 36.32 33.23 30.58 34.68
15.38 14.38 13.43 12.91 14.76 13.94 12.82 24.71 23.03 23.04 25.62 28.11
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 13.00 0.00 0.87 2.46 0.03 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31.60 25.15 26.13 16.42 17.18 8.53 8.01 14.07 12.42 7.73 4.93 6.57
Total Assets 46.98 39.53 39.56 29.33 31.94 22.47 33.83 38.78 36.32 33.23 30.58 34.68

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
6.18 1.82 4.61 6.63 -2.26 5.79 12.73 2.63 2.80 6.56 5.88 -0.36
0.33 0.07 0.46 -0.04 -3.45 -0.31 -12.99 -0.52 -0.82 -3.28 -1.94 -4.45
-7.30 -1.99 -3.34 -3.25 -0.20 -5.24 0.02 -1.82 -1.94 -3.56 -4.02 4.97
Net Cash Flow -0.79 -0.10 1.73 3.34 -5.91 0.23 -0.25 0.30 0.05 -0.28 -0.08 0.17

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 124.73 91.52 134.52 48.27 83.59 85.97 155.06 423.17 328.99 173.11 0.00 128.91
Inventory Days 24.22 90.44 43.95 18.38 30.55 107.80 206.16 146.00 133.72 167.41 146.00 91.54
Days Payable 79.14 30.65 38.37 53.72 9.80 6.79 321.06 106.51 115.09 172.89 245.55 193.37
Cash Conversion Cycle 69.80 151.31 140.10 12.94 104.34 186.98 40.15 462.66 347.63 167.62 -99.55 27.08
Working Capital Days 18.25 44.48 -69.75 21.28 94.68 151.19 195.84 133.51 108.40 -98.85 -305.93 -270.79
ROCE % 10.18% 9.67% 11.51% 16.49% 12.48% 11.52% 8.65% 8.97% 8.97% 7.42% 7.27% 8.11%

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48% 43.48%
56.52% 56.52% 56.52% 56.51% 56.51% 56.52% 56.51% 56.51% 56.51% 56.51% 56.51% 56.53%
No. of Shareholders 5,3805,3785,3785,3795,3795,3785,3775,3785,3785,3785,3785,411

Documents

Announcements

Annual reports

Credit ratings