Gujarat Craft Industries Ltd
₹ 164
-2.12%
11 Jun
- close price
About
Incorporated in 1984, Gujarat Craft Industries Ltd does manufacturing of HDPE / PP woven fabrics, sacks, PE tarpaulin for domestic and international market
Key Points
- Market Cap ₹ 80.3 Cr.
- Current Price ₹ 164
- High / Low ₹ 215 / 99.0
- Stock P/E 29.8
- Book Value ₹ 130
- Dividend Yield 0.61 %
- ROCE 7.31 %
- ROE 4.35 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.23% over past five years.
- Company has a low return on equity of 5.17% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
91 | 91 | 115 | 97 | 130 | 140 | 143 | 148 | 171 | 164 | 176 | 203 | |
85 | 85 | 108 | 91 | 122 | 132 | 135 | 139 | 157 | 155 | 165 | 190 | |
Operating Profit | 6 | 5 | 8 | 7 | 8 | 8 | 8 | 9 | 14 | 9 | 11 | 13 |
OPM % | 7% | 6% | 7% | 7% | 6% | 5% | 6% | 6% | 8% | 6% | 6% | 6% |
-0 | 1 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | |
Interest | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 2 | 2 | 3 | 4 | 5 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 4 | 5 |
Profit before tax | 2 | 1 | 2 | 2 | 2 | 2 | 3 | 5 | 10 | 5 | 4 | 4 |
Tax % | 34% | 41% | 35% | 27% | 12% | 28% | 23% | 25% | 26% | 24% | 27% | 23% |
1 | 1 | 1 | 1 | 2 | 1 | 2 | 4 | 8 | 3 | 3 | 3 | |
EPS in Rs | 2.85 | 1.72 | 2.74 | 2.50 | 3.50 | 2.52 | 4.40 | 7.24 | 15.51 | 7.10 | 6.20 | 5.50 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 6% | 14% | 16% | 18% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 7% |
3 Years: | 6% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 5% |
3 Years: | -29% |
TTM: | -9% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 52% |
3 Years: | 17% |
1 Year: | 56% |
Return on Equity | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | 5% |
Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 10 | 10 | 11 | 27 | 29 | 30 | 33 | 36 | 50 | 53 | 55 | 59 |
46 | 49 | 40 | 36 | 39 | 33 | 28 | 34 | 36 | 33 | 50 | 60 | |
25 | 23 | 25 | 33 | 31 | 30 | 24 | 18 | 18 | 21 | 29 | 35 | |
Total Liabilities | 84 | 87 | 80 | 101 | 104 | 99 | 90 | 94 | 109 | 111 | 139 | 158 |
24 | 23 | 21 | 39 | 37 | 37 | 36 | 38 | 49 | 47 | 58 | 63 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 1 | 1 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
60 | 65 | 59 | 63 | 66 | 62 | 53 | 53 | 61 | 63 | 80 | 95 | |
Total Assets | 84 | 87 | 80 | 101 | 104 | 99 | 90 | 94 | 109 | 111 | 139 | 158 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-10 | 0 | 15 | 7 | 2 | 11 | 10 | 2 | 4 | 9 | 0 | 6 | |
-8 | -0 | -0 | -1 | -0 | -1 | -1 | -6 | -4 | -2 | -7 | -8 | |
19 | 0 | -15 | -6 | -2 | -9 | -9 | 4 | -0 | -7 | 6 | 1 | |
Net Cash Flow | 0 | 0 | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 0 | -0 | -0 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 105 | 112 | 103 | 122 | 84 | 70 | 66 | 56 | 51 | 46 | 53 | 50 |
Inventory Days | 134 | 157 | 71 | 113 | 94 | 95 | 74 | 95 | 96 | 103 | 136 | 142 |
Days Payable | 106 | 96 | 78 | 105 | 83 | 74 | 54 | 37 | 24 | 31 | 56 | 68 |
Cash Conversion Cycle | 133 | 174 | 97 | 130 | 94 | 92 | 86 | 114 | 123 | 118 | 133 | 125 |
Working Capital Days | 132 | 160 | 103 | 119 | 106 | 90 | 84 | 96 | 100 | 102 | 116 | 111 |
ROCE % | 10% | 8% | 11% | 9% | 9% | 8% | 9% | 10% | 15% | 8% | 8% | 7% |
Documents
Announcements
-
Corporate Action-Board approves Dividend
27 May - Approved FY25 audited results; final dividend Re.1/share recommended; auditor gave unmodified opinion.
- Results- Financial Results For Mar 31, 2025 27 May
-
Board Meeting Outcome for Outcome Of Board Meeting And Submission Of Audited Financial Results For The Financial Year Ended On 31St March, 2025
27 May - Approved FY25 audited results; final dividend Re.1/share recommended; auditors gave unmodified opinion.
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
20 May - Annual Secretarial Compliance Report for FY 2024-25 confirms full regulatory compliance and no violations.
-
Board Meeting Intimation for Consideration Of Standalone Audited Financial Results For The Financial Year 2024-25 Ended On 31St March, 2025 And Consideration Of Dividend, If Any
19 May - Board meeting on 27 May 2025 to approve FY 2024-25 audited results and consider dividend.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
a) FIBC Bags[1]
b) Polypropylene Woven Bags[2]
c) Plastic Sheet / Tarpaulin[3]
d) Geo membrane[4]
e) GCIL Vermibed[5]
f) HDPE Woven Pipes[6]
g) Polypropylene Rope[7]
h) NFI Bag[8]