Last Mile Enterprises Ltd
Incorporated in 1994, Last Mile Enterprises Ltd is in the business of Construction and Engineering[1]
- Market Cap ₹ 1,537 Cr.
- Current Price ₹ 740
- High / Low ₹ 980 / 183
- Stock P/E 1,492
- Book Value ₹ 56.6
- Dividend Yield 0.03 %
- ROCE 2.11 %
- ROE 1.90 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 13.1 times its book value
- Promoter holding has decreased over last quarter: -12.9%
- Promoter holding is low: 34.4%
- Company has a low return on equity of 8.51% over last 3 years.
- Earnings include an other income of Rs.3.50 Cr.
- Company has high debtors of 13,489 days.
- Working capital days have increased from 68,896 days to 1,37,764 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Construction Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.03 | 0.04 | 0.06 | 0.06 | 0.12 | 1.82 | 5.28 | 3.81 | 0.00 | 0.00 | 50.00 | 0.23 | |
0.00 | 0.01 | 0.01 | 0.01 | 0.09 | 2.37 | 15.30 | 4.01 | 0.09 | 0.02 | 43.91 | 1.89 | |
Operating Profit | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | -0.55 | -10.02 | -0.20 | -0.09 | -0.02 | 6.09 | -1.66 |
OPM % | 100.00% | 75.00% | 83.33% | 83.33% | 25.00% | -30.22% | -189.77% | -5.25% | 12.18% | -721.74% | ||
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.38 | 3.54 | 5.00 | 2.51 | 2.08 | 3.50 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.27 | 0.99 | 0.57 | 0.88 | 0.21 |
Depreciation | 0.00 | 0.00 | 0.01 | 0.02 | 0.00 | 0.00 | 0.02 | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 |
Profit before tax | 0.03 | 0.03 | 0.04 | 0.03 | 0.03 | -0.55 | -7.68 | 2.85 | 3.70 | 1.70 | 7.07 | 1.41 |
Tax % | 0.00% | 0.00% | 25.00% | 33.33% | 33.33% | 0.00% | 1.95% | 0.70% | 0.54% | 0.00% | 35.36% | 26.95% |
0.03 | 0.03 | 0.02 | 0.02 | 0.01 | -0.55 | -7.84 | 2.83 | 3.68 | 1.70 | 4.58 | 1.03 | |
EPS in Rs | 0.06 | 0.06 | 0.04 | 0.04 | 0.02 | -1.10 | -6.71 | 2.42 | 3.15 | 1.45 | 3.92 | 0.61 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 6.38% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | -47% |
3 Years: | % |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 42% |
5 Years: | 16% |
3 Years: | -35% |
TTM: | -68% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 99% |
3 Years: | 231% |
1 Year: | 265% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 9% |
Last Year: | 2% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 5.02 | 11.69 | 11.69 | 11.69 | 11.69 | 11.69 | 16.89 |
Reserves | -9.43 | -9.39 | -9.37 | -9.35 | -9.34 | -9.89 | -14.39 | -11.56 | -7.88 | -6.18 | 1.30 | 78.69 |
5.03 | 5.03 | 5.03 | 5.03 | 5.03 | 10.53 | 8.03 | 18.73 | 14.79 | 6.17 | 11.17 | 33.47 | |
40.46 | 40.46 | 40.65 | 41.12 | 41.12 | 42.86 | 116.30 | 75.48 | 65.60 | 64.23 | 21.67 | 9.61 | |
Total Liabilities | 41.08 | 41.12 | 41.33 | 41.82 | 41.83 | 48.52 | 121.63 | 94.34 | 84.20 | 75.91 | 45.83 | 138.66 |
0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.02 | 2.41 | 2.20 | 1.99 | 1.78 | 1.56 | 2.90 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.08 | 1.61 | 3.08 | 52.00 |
41.08 | 41.12 | 41.33 | 41.82 | 41.80 | 48.50 | 119.22 | 92.14 | 81.13 | 72.52 | 41.19 | 83.76 | |
Total Assets | 41.08 | 41.12 | 41.33 | 41.82 | 41.83 | 48.52 | 121.63 | 94.34 | 84.20 | 75.91 | 45.83 | 138.66 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.06 | 0.00 | -0.38 | 7.13 | -30.25 | 1.45 | 4.33 | -7.01 | -15.63 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.00 | -0.03 | -0.01 | -1.08 | -0.54 | 0.60 | -50.11 | |
0.00 | 0.00 | 0.00 | 0.00 | -0.03 | 0.43 | -6.98 | 30.19 | -0.13 | -4.05 | 6.68 | 68.34 | |
Net Cash Flow | 0.00 | 0.00 | 0.00 | 0.06 | -0.06 | 0.05 | 0.12 | -0.06 | 0.24 | -0.26 | 0.27 | 2.61 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 109,135.00 | 82,125.00 | 55,115.00 | 55,601.67 | 28,013.75 | 96.26 | 723.09 | 884.24 | 65.92 | 13,489.13 | ||
Inventory Days | 0.00 | 45,990.00 | ||||||||||
Days Payable | 7,592.00 | |||||||||||
Cash Conversion Cycle | 109,135.00 | 82,125.00 | 55,115.00 | 55,601.67 | 28,013.75 | 96.26 | 723.09 | 884.24 | 65.92 | 51,887.13 | ||
Working Capital Days | 110,960.00 | 83,585.00 | 55,845.00 | 55,723.33 | 27,952.92 | 1,131.10 | -400.95 | 766.40 | 28.03 | 137,763.70 | ||
ROCE % | 4.96% | 4.69% | 5.97% | 4.35% | 4.26% | -17.27% | -143.59% | 25.80% | 25.04% | 13.87% | 32.81% | 2.11% |
Documents
Announcements
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Jul - Certificate under Regulation 74(5) of SEBI (DP) Regulation,2018 for the quarter ended 30th June,2024
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 3 Jul
- Closure of Trading Window 27 Jun
- Board Meeting Outcome for OUTCOME OF MEETING OF Board HELD ON 12TH JUNE, 2024 12 Jun
-
RECTIFICATION IN THE OUTCOME OF BOARD MEETING HELD ON 10Th JUNE,2024
10 Jun - The number of shares allotted to the non-promoters be read as follows instead of 10000 as earlier mentioned: 1. Abhishek Narbaria-100000 2.Umeshkumar sahay-100000
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2003
from bse
-
Financial Year 2002
from bse
-
Financial Year 1997
from bse
Business Overview:[1]
Company was in the business of trading
and investing in shares & securities. Presently, it is engaged in Infrastructure business and in developing Real Estate Projects