Last Mile Enterprises Ltd

Last Mile Enterprises Ltd

₹ 888 2.00%
19 Apr - close price
About

Incorporated in 1994, Last Mile Enterprises Ltd is in the business of Construction and Engineering[1]

Key Points

Business Overview:[1]
Company was in the business of trading
and investing in shares & securities. Presently, it is engaged in Infrastructure business and in developing Real Estate Projects

  • Market Cap 1,499 Cr.
  • Current Price 888
  • High / Low 905 / 78.8
  • Stock P/E 175
  • Book Value 18.3
  • Dividend Yield 0.03 %
  • ROCE 32.8 %
  • ROE 35.0 %
  • Face Value 10.0

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 53.2%

Cons

  • Stock is trading at 48.4 times its book value
  • Promoter holding has decreased over last 3 years: -7.52%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Construction Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.00 0.00 0.00 0.00 0.00 0.00 10.00 15.00 10.50 14.50 0.14 0.00 0.00
-0.01 0.05 0.06 0.00 0.00 0.01 0.03 -0.02 43.61 1.44 0.74 0.11 0.41
Operating Profit 0.01 -0.05 -0.06 0.00 0.00 -0.01 9.97 15.02 -33.11 13.06 -0.60 -0.11 -0.41
OPM % 99.70% 100.13% -315.33% 90.07% -428.57%
0.00 5.00 0.00 0.00 0.00 2.51 1.25 1.04 0.71 0.19 0.00 0.00 0.00
Interest 0.00 0.99 0.00 0.00 0.00 0.52 0.00 0.00 0.00 0.83 0.00 0.01 0.00
Depreciation 0.05 0.05 0.02 0.09 0.05 0.05 0.05 0.05 0.05 0.05 0.06 0.06 0.06
Profit before tax -0.04 3.91 -0.08 -0.09 -0.05 1.93 11.17 16.01 -32.45 12.37 -0.66 -0.18 -0.47
Tax % 0.00% 0.51% 0.00% 0.00% 0.00% 0.00% 28.11% 25.17% 22.13% 20.21% 0.00% 0.00% 0.00%
-0.05 3.89 -0.08 -0.09 -0.05 1.92 8.02 11.97 -25.28 9.87 -0.65 -0.18 -0.46
EPS in Rs -0.04 3.33 -0.07 -0.08 -0.04 1.64 6.86 10.24 -21.63 8.45 -0.50 -0.14 -0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
2.58 0.03 0.04 0.06 0.06 0.12 1.82 5.28 3.81 0.00 0.00 50.00 14.64
2.56 0.00 0.01 0.01 0.01 0.09 2.37 15.30 4.01 0.09 0.02 43.91 2.70
Operating Profit 0.02 0.03 0.03 0.05 0.05 0.03 -0.55 -10.02 -0.20 -0.09 -0.02 6.09 11.94
OPM % 0.78% 100.00% 75.00% 83.33% 83.33% 25.00% -30.22% -189.77% -5.25% 12.18% 81.56%
-0.05 0.00 0.00 0.00 0.00 0.00 0.00 2.38 3.54 5.00 2.51 2.08 0.19
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.27 0.99 0.57 0.88 0.84
Depreciation 0.00 0.00 0.00 0.01 0.02 0.00 0.00 0.02 0.22 0.22 0.22 0.22 0.23
Profit before tax -0.03 0.03 0.03 0.04 0.03 0.03 -0.55 -7.68 2.85 3.70 1.70 7.07 11.06
Tax % 0.00% 0.00% 0.00% 25.00% 33.33% 33.33% 0.00% -1.95% 0.70% 0.54% 0.00% 35.36%
-0.04 0.03 0.03 0.02 0.02 0.01 -0.55 -7.84 2.83 3.68 1.70 4.58 8.58
EPS in Rs -0.08 0.06 0.06 0.04 0.04 0.02 -1.10 -6.71 2.42 3.15 1.45 3.92 7.46
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.38%
Compounded Sales Growth
10 Years: 110%
5 Years: 94%
3 Years: 136%
TTM: -59%
Compounded Profit Growth
10 Years: 60%
5 Years: 51%
3 Years: 5%
TTM: 355%
Stock Price CAGR
10 Years: %
5 Years: 93%
3 Years: 248%
1 Year: 745%
Return on Equity
10 Years: %
5 Years: %
3 Years: 53%
Last Year: 35%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 5.02 5.02 5.02 5.02 5.02 5.02 5.02 11.69 11.69 11.69 11.69 11.69 13.17
Reserves -9.46 -9.43 -9.39 -9.37 -9.35 -9.34 -9.89 -14.39 -11.56 -7.88 -6.18 1.30 10.98
5.03 5.03 5.03 5.03 5.03 5.03 10.53 8.03 18.73 14.79 6.17 11.17 15.38
40.46 40.46 40.46 40.65 41.12 41.12 42.86 116.30 75.48 65.60 64.23 21.67 12.16
Total Liabilities 41.05 41.08 41.12 41.33 41.82 41.83 48.52 121.63 94.34 84.20 75.91 45.83 51.69
0.00 0.00 0.00 0.00 0.00 0.03 0.02 2.41 2.20 1.99 1.78 1.56 1.46
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.08 1.61 3.08 1.76
41.05 41.08 41.12 41.33 41.82 41.80 48.50 119.22 92.14 81.13 72.52 41.19 48.47
Total Assets 41.05 41.08 41.12 41.33 41.82 41.83 48.52 121.63 94.34 84.20 75.91 45.83 51.69

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 0.00 0.00 0.06 0.00 -0.38 7.13 -30.25 1.45 4.33 -7.01
0.00 0.00 0.00 0.00 -0.03 0.00 -0.03 -0.01 -1.08 -0.54 0.60
0.00 0.00 0.00 0.00 -0.03 0.43 -6.98 30.19 -0.13 -4.05 6.68
Net Cash Flow 0.00 0.00 0.00 0.06 -0.06 0.05 0.12 -0.06 0.24 -0.26 0.27

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 1,264.77 109,135.00 82,125.00 55,115.00 55,601.67 28,013.75 96.26 723.09 884.24 65.92
Inventory Days 22.99 0.00
Days Payable 0.00
Cash Conversion Cycle 1,287.76 109,135.00 82,125.00 55,115.00 55,601.67 28,013.75 96.26 723.09 884.24 65.92
Working Capital Days 2,936.98 110,960.00 83,585.00 55,845.00 55,723.33 27,952.92 1,131.10 -400.95 766.40 28.03
ROCE % 4.96% 4.69% 5.97% 4.35% 4.26% -17.27% -143.59% 25.80% 25.04% 13.87% 32.81%

Shareholding Pattern

Numbers in percentages

1 Recently
Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023
68.29% 68.29% 68.29% 68.29% 68.29% 68.29% 68.29% 68.50% 68.50% 61.59% 60.77% 60.77%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 0.33% 1.01%
31.71% 31.71% 31.71% 31.71% 31.71% 31.71% 31.71% 31.50% 31.51% 38.10% 38.89% 38.22%
No. of Shareholders 1,8011,8131,8341,8731,8811,8981,9291,9371,9502,0282,0152,080

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents