Last Mile Enterprises Ltd

Last Mile Enter. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Last Mile Enterprises Ltd

₹ 6.31 -0.16%
13 Feb - close price
lastmilent.com BSE: 526961
About

Incorporated in 1994, Last Mile Enterprises Ltd is in the real estate business and related business and services[1]

Key Points

Business Divisions:[1]
The company (Formerly Known as Trans Financial Resources Limited) operates through 3 different sub-companies, each dealing in their respective domains:
a) Multipurpose Coatings (Japanese patented technology)
b) Real-estate segment
c) Mobility and consumer electronics

Website BSE
  • Market Cap ₹ 224 Cr.
  • Current Price ₹ 6.31
  • High / Low ₹ 28.3 / 6.00
  • Stock P/E 30.6
  • Book Value ₹ 10.6
  • Dividend Yield 0.32 %
  • ROCE 3.34 %
  • ROE 2.44 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 0.60 times its book value
  • Company has been maintaining a healthy dividend payout of 18.0%

Cons

  • Promoter holding is low: 25.2%
  • Company has a low return on equity of 3.28% over last 3 years.
  • Earnings include an other income of Rs.11.7 Cr.
  • Company has high debtors of 491 days.
  • Promoter holding has decreased over last 3 years: -43.3%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Financial Services Financial Services Finance Non Banking Financial Company (NBFC)

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
10.50 14.50 0.14 0.00 0.00 0.09 3.42 7.14 16.19 3.47 2.42 3.43 2.44
Interest 0.00 0.83 0.00 0.01 0.00 0.20 0.52 0.08 0.09 0.35 0.15 0.14 0.14
43.61 1.44 0.74 0.11 0.41 0.63 11.84 2.33 10.49 4.61 2.04 2.73 2.32
Financing Profit -33.11 12.23 -0.60 -0.12 -0.41 -0.74 -8.94 4.73 5.61 -1.49 0.23 0.56 -0.02
Financing Margin % -315.33% 84.34% -428.57% -822.22% -261.40% 66.25% 34.65% -42.94% 9.50% 16.33% -0.82%
0.71 0.19 0.00 0.00 0.00 3.50 2.86 3.56 2.77 5.36 1.99 1.98 2.40
Depreciation 0.05 0.05 0.06 0.06 0.06 0.06 0.09 0.10 0.11 0.16 0.41 0.41 0.41
Profit before tax -32.45 12.37 -0.66 -0.18 -0.47 2.70 -6.17 8.19 8.27 3.71 1.81 2.13 1.97
Tax % -22.13% 20.21% 0.00% 0.00% 0.00% 14.07% 0.00% 6.11% 25.27% 22.10% 24.31% 25.82% 23.35%
-25.28 9.87 -0.65 -0.18 -0.46 2.32 -6.17 7.69 6.18 2.89 1.36 1.58 1.51
EPS in Rs -2.16 0.84 -0.05 -0.01 -0.03 0.14 -0.27 0.28 0.02 0.08 0.04 0.04 0.04
Gross NPA %
Net NPA %
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.04 0.06 0.06 0.12 1.82 5.28 3.81 0.00 0.00 50.00 0.23 30.21 11.76
Interest 0.00 0.00 0.00 0.00 0.00 0.02 0.27 0.99 0.57 0.88 0.27 1.07 0.78
0.01 0.01 0.01 0.09 2.37 15.30 4.01 0.09 0.02 43.91 1.74 29.11 11.70
Financing Profit 0.03 0.05 0.05 0.03 -0.55 -10.04 -0.47 -1.08 -0.59 5.21 -1.78 0.03 -0.72
Financing Margin % 75.00% 83.33% 83.33% 25.00% -30.22% -190.15% -12.34% 10.42% -773.91% 0.10% -6.12%
0.00 0.00 0.00 0.00 0.00 2.38 3.54 5.00 2.51 2.08 3.41 14.43 11.73
Depreciation 0.00 0.01 0.02 0.00 0.00 0.02 0.22 0.22 0.22 0.22 0.22 0.47 1.39
Profit before tax 0.03 0.04 0.03 0.03 -0.55 -7.68 2.85 3.70 1.70 7.07 1.41 13.99 9.62
Tax % 0.00% 25.00% 33.33% 33.33% 0.00% 1.95% 0.70% 0.54% 0.00% 35.36% 26.95% 24.37%
0.03 0.02 0.02 0.01 -0.55 -7.84 2.83 3.68 1.70 4.58 1.03 10.59 7.34
EPS in Rs 0.01 0.00 0.00 0.00 -0.11 -0.67 0.24 0.31 0.15 0.39 0.06 0.30 0.20
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 6.38% 41.00% 6.62%
Compounded Sales Growth
10 Years: 86%
5 Years: 51%
3 Years: %
TTM: -56%
Compounded Profit Growth
10 Years: 76%
5 Years: 15%
3 Years: 55%
TTM: -27%
Stock Price CAGR
10 Years: 16%
5 Years: 23%
3 Years: -18%
1 Year: -78%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 3%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 5.02 5.02 5.02 5.02 5.02 11.69 11.69 11.69 11.69 11.69 16.89 35.07 35.33
Reserves -9.39 -9.37 -9.35 -9.34 -9.89 -14.39 -11.56 -7.88 -6.18 1.30 78.68 337.18 341.65
Borrowing 5.03 5.03 5.03 5.03 10.53 8.03 18.73 14.79 6.17 11.17 33.47 12.19 11.92
40.46 40.65 41.12 41.12 42.86 116.30 75.48 65.60 64.23 20.91 9.62 18.43 22.38
Total Liabilities 41.12 41.33 41.82 41.83 48.52 121.63 94.34 84.20 75.91 45.07 138.66 402.87 411.28
0.00 0.00 0.00 0.03 0.02 2.41 2.20 1.99 1.78 1.56 2.90 6.42 5.61
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.08 1.61 3.08 52.00 120.53 124.60
41.12 41.33 41.82 41.80 48.50 119.22 92.14 81.13 72.52 40.43 83.76 275.92 281.07
Total Assets 41.12 41.33 41.82 41.83 48.52 121.63 94.34 84.20 75.91 45.07 138.66 402.87 411.28

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.00 0.00 0.06 0.00 -0.38 7.13 -30.25 1.45 4.33 -7.01 -15.63 -118.98
0.00 0.00 0.00 -0.03 0.00 -0.03 -0.01 -1.08 -0.54 0.60 -50.11 -55.08
0.00 0.00 0.00 -0.03 0.43 -6.98 30.19 -0.13 -4.05 6.68 68.34 172.76
Net Cash Flow 0.00 0.00 0.06 -0.06 0.05 0.12 -0.06 0.24 -0.26 0.27 2.61 -1.30

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
ROE % 186.80% 32.83% 35.03% 1.53% 2.44%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
68.50% 61.59% 60.77% 60.77% 47.31% 34.44% 31.95% 27.03% 27.03% 27.03% 25.33% 25.16%
0.00% 0.32% 0.33% 1.01% 8.44% 17.04% 14.48% 12.26% 13.41% 13.46% 14.68% 14.58%
31.51% 38.10% 38.89% 38.22% 44.25% 48.52% 53.58% 60.72% 59.56% 59.50% 60.00% 60.25%
No. of Shareholders 1,9502,0282,0152,0802,2392,5452,7633,1324,6555,0524,4314,904

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports