Stylam Industries Ltd

About [ edit ]

Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. #

Key Points [ edit ]
  • Market Cap 919 Cr.
  • Current Price 1,085
  • High / Low 1,201 / 212
  • Stock P/E 27.5
  • Book Value 264
  • Dividend Yield 0.00 %
  • ROCE 17.1 %
  • ROE 14.5 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company's median sales growth is 23.39% of last 10 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

Peer comparison

Sector: Miscellaneous Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
103 108 109 120 125 113 117 127 105 70 115 124
87 90 90 99 104 96 97 104 87 56 91 99
Operating Profit 15 17 18 21 21 17 20 22 19 15 24 25
OPM % 15% 16% 17% 17% 17% 15% 17% 18% 18% 21% 21% 21%
Other Income 1 1 0 -0 1 0 0 0 -15 -0 0 0
Interest 1 2 3 3 3 3 2 4 3 2 2 1
Depreciation 4 4 4 4 6 4 4 7 6 5 6 7
Profit before tax 11 12 12 14 12 10 14 12 -5 7 18 17
Tax % 44% 42% 33% 17% 43% 37% 22% 25% -94% 26% 22% 28%
Net Profit 6 7 8 11 7 7 11 9 -9 5 14 13
EPS in Rs 7.73 8.58 10.00 13.85 8.68 8.00 13.25 11.39 -10.86 6.40 16.20 14.79
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
51 62 83 104 140 185 214 264 294 339 461 462 414
50 58 79 94 128 167 191 234 249 290 381 382 331
Operating Profit 1 4 4 10 12 18 23 30 46 49 80 80 83
OPM % 3% 7% 5% 10% 9% 10% 11% 11% 16% 15% 17% 17% 20%
Other Income 4 3 3 0 1 2 0 1 1 2 1 -14 -14
Interest 1 1 1 4 5 7 5 6 10 8 11 11 7
Depreciation 1 1 2 3 3 3 4 5 6 11 18 21 24
Profit before tax 2 4 5 4 6 10 14 20 31 33 52 34 38
Tax % 36% 33% 29% 33% 34% 32% 32% 38% 37% 39% 25% 44%
Net Profit 2 3 4 3 4 7 9 12 20 20 39 19 22
EPS in Rs 2.16 4.10 5.14 3.85 5.56 9.34 12.83 16.61 26.84 24.56 47.54 22.32 26.53
Dividend Payout % 0% 18% 15% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:22%
5 Years:17%
3 Years:16%
TTM:-14%
Compounded Profit Growth
10 Years:25%
5 Years:25%
3 Years:13%
TTM:-1%
Stock Price CAGR
10 Years:50%
5 Years:45%
3 Years:15%
1 Year:162%
Return on Equity
10 Years:20%
5 Years:20%
3 Years:18%
Last Year:15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Sep 2020
7 7 7 7 7 7 7 7 7 8 8 8 8
Reserves 10 12 13 16 21 27 37 49 69 137 177 196 215
Borrowings 9 16 35 44 66 73 82 117 184 127 189 118 74
4 8 11 15 19 23 24 38 43 56 64 73 79
Total Liabilities 31 43 67 83 113 131 149 211 303 328 438 395 377
13 12 26 31 31 51 49 56 80 186 233 195 188
CWIP 0 3 0 3 18 20 31 56 109 0 13 11 8
Investments 0 0 0 0 0 0 0 0 0 0 1 2 2
18 28 40 49 64 60 70 99 115 143 191 188 179
Total Assets 31 43 67 83 113 131 149 211 303 328 438 395 377

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
7 -1 -7 6 3 20 6 11 26 19 28 66
-3 -4 -10 -11 -18 -21 -12 -38 -77 -8 -53 19
-4 5 17 5 15 3 5 26 51 -11 22 -80
Net Cash Flow 0 0 0 -0 0 2 -2 -0 -0 0 -2 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 14% 19% 7% 12% 13% 16% 16% 18% 19% 15% 20% 17%
Debtor Days 35 38 52 54 53 52 57 55 58 62 63 69
Inventory Turnover 4.50 4.83 3.87 3.12 3.35 4.48 5.61 4.49 3.45 3.59 4.63 4.24

Shareholding Pattern

Numbers in percentages

Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020
52.71 52.71 52.71 52.71 52.71 52.71 52.71 52.71 52.75 52.90 54.61 54.61
1.77 3.28 3.61 3.64 3.64 3.87 3.87 3.87 3.87 3.87 4.90 4.90
2.68 2.78 2.80 3.00 3.03 3.03 3.03 2.83 2.78 2.78 4.34 5.74
42.84 41.23 40.88 40.65 40.62 40.39 40.39 40.59 40.60 40.45 36.15 34.75

Documents

Add document