Stylam Industries Ltd
Stylam Industries is engaged in the manufacturing of decorative laminates under the brand name “STYLAM” and exports its products primarily to European and South East Asian countries.
It manufactures a wide range of high-quality decorative laminates, specialty surfaces, PU+ lacquer coating, solid surfaces and compact laminates. #
Largest laminate plant in Asia
The company's manufacturing facilities located in Haryana possess a manufacturing capacity of ~14 Million sheets p.a. In 2017, it had setup Asia's largest laminate manufacturing unit at Manaktabra, Haryana with laminate capacity of 9.8 million sheets p.a. #
- Market Cap ₹ 919 Cr.
- Current Price ₹ 1,085
- High / Low ₹ 1,201 / 212
- Stock P/E 27.5
- Book Value ₹ 264
- Dividend Yield 0.00 %
- ROCE 17.1 %
- ROE 14.5 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company's median sales growth is 23.39% of last 10 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Mar 2018 | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
103 | 108 | 109 | 120 | 125 | 113 | 117 | 127 | 105 | 70 | 115 | 124 | |
87 | 90 | 90 | 99 | 104 | 96 | 97 | 104 | 87 | 56 | 91 | 99 | |
Operating Profit | 15 | 17 | 18 | 21 | 21 | 17 | 20 | 22 | 19 | 15 | 24 | 25 |
OPM % | 15% | 16% | 17% | 17% | 17% | 15% | 17% | 18% | 18% | 21% | 21% | 21% |
Other Income | 1 | 1 | 0 | -0 | 1 | 0 | 0 | 0 | -15 | -0 | 0 | 0 |
Interest | 1 | 2 | 3 | 3 | 3 | 3 | 2 | 4 | 3 | 2 | 2 | 1 |
Depreciation | 4 | 4 | 4 | 4 | 6 | 4 | 4 | 7 | 6 | 5 | 6 | 7 |
Profit before tax | 11 | 12 | 12 | 14 | 12 | 10 | 14 | 12 | -5 | 7 | 18 | 17 |
Tax % | 44% | 42% | 33% | 17% | 43% | 37% | 22% | 25% | -94% | 26% | 22% | 28% |
Net Profit | 6 | 7 | 8 | 11 | 7 | 7 | 11 | 9 | -9 | 5 | 14 | 13 |
EPS in Rs | 7.73 | 8.58 | 10.00 | 13.85 | 8.68 | 8.00 | 13.25 | 11.39 | -10.86 | 6.40 | 16.20 | 14.79 |
Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes | Notes |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
51 | 62 | 83 | 104 | 140 | 185 | 214 | 264 | 294 | 339 | 461 | 462 | 414 | |
50 | 58 | 79 | 94 | 128 | 167 | 191 | 234 | 249 | 290 | 381 | 382 | 331 | |
Operating Profit | 1 | 4 | 4 | 10 | 12 | 18 | 23 | 30 | 46 | 49 | 80 | 80 | 83 |
OPM % | 3% | 7% | 5% | 10% | 9% | 10% | 11% | 11% | 16% | 15% | 17% | 17% | 20% |
Other Income | 4 | 3 | 3 | 0 | 1 | 2 | 0 | 1 | 1 | 2 | 1 | -14 | -14 |
Interest | 1 | 1 | 1 | 4 | 5 | 7 | 5 | 6 | 10 | 8 | 11 | 11 | 7 |
Depreciation | 1 | 1 | 2 | 3 | 3 | 3 | 4 | 5 | 6 | 11 | 18 | 21 | 24 |
Profit before tax | 2 | 4 | 5 | 4 | 6 | 10 | 14 | 20 | 31 | 33 | 52 | 34 | 38 |
Tax % | 36% | 33% | 29% | 33% | 34% | 32% | 32% | 38% | 37% | 39% | 25% | 44% | |
Net Profit | 2 | 3 | 4 | 3 | 4 | 7 | 9 | 12 | 20 | 20 | 39 | 19 | 22 |
EPS in Rs | 2.16 | 4.10 | 5.14 | 3.85 | 5.56 | 9.34 | 12.83 | 16.61 | 26.84 | 24.56 | 47.54 | 22.32 | 26.53 |
Dividend Payout % | 0% | 18% | 15% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 22% |
5 Years: | 17% |
3 Years: | 16% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 25% |
3 Years: | 13% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | 50% |
5 Years: | 45% |
3 Years: | 15% |
1 Year: | 162% |
Return on Equity | |
---|---|
10 Years: | 20% |
5 Years: | 20% |
3 Years: | 18% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Sep 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | |
Reserves | 10 | 12 | 13 | 16 | 21 | 27 | 37 | 49 | 69 | 137 | 177 | 196 | 215 |
Borrowings | 9 | 16 | 35 | 44 | 66 | 73 | 82 | 117 | 184 | 127 | 189 | 118 | 74 |
4 | 8 | 11 | 15 | 19 | 23 | 24 | 38 | 43 | 56 | 64 | 73 | 79 | |
Total Liabilities | 31 | 43 | 67 | 83 | 113 | 131 | 149 | 211 | 303 | 328 | 438 | 395 | 377 |
13 | 12 | 26 | 31 | 31 | 51 | 49 | 56 | 80 | 186 | 233 | 195 | 188 | |
CWIP | 0 | 3 | 0 | 3 | 18 | 20 | 31 | 56 | 109 | 0 | 13 | 11 | 8 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
18 | 28 | 40 | 49 | 64 | 60 | 70 | 99 | 115 | 143 | 191 | 188 | 179 | |
Total Assets | 31 | 43 | 67 | 83 | 113 | 131 | 149 | 211 | 303 | 328 | 438 | 395 | 377 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
7 | -1 | -7 | 6 | 3 | 20 | 6 | 11 | 26 | 19 | 28 | 66 | |
-3 | -4 | -10 | -11 | -18 | -21 | -12 | -38 | -77 | -8 | -53 | 19 | |
-4 | 5 | 17 | 5 | 15 | 3 | 5 | 26 | 51 | -11 | 22 | -80 | |
Net Cash Flow | 0 | 0 | 0 | -0 | 0 | 2 | -2 | -0 | -0 | 0 | -2 | 4 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
ROCE % | 14% | 19% | 7% | 12% | 13% | 16% | 16% | 18% | 19% | 15% | 20% | 17% |
Debtor Days | 35 | 38 | 52 | 54 | 53 | 52 | 57 | 55 | 58 | 62 | 63 | 69 |
Inventory Turnover | 4.50 | 4.83 | 3.87 | 3.12 | 3.35 | 4.48 | 5.61 | 4.49 | 3.45 | 3.59 | 4.63 | 4.24 |
Documents
Add documentRecent announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 18 Feb
- Announcement under Regulation 30 (LODR)-Newspaper Publication 18 Feb
- Notice Of Extraordinary General Meeting Scheduled To Be Held On Monday, 15Th March, 2021 17 Feb
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 10 Feb
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 9 Feb
View all