Dr Agarwals Eye Hospital Ltd
₹ 5,605
2.71%
13 Dec
- close price
About
Dr Agarwal's Eye Hospital Ltd is a leading chain of eye hospitals with predominant presence in Tamil Nadu.[1]
Key Points
- Market Cap ₹ 2,634 Cr.
- Current Price ₹ 5,605
- High / Low ₹ 5,759 / 2,542
- Stock P/E 52.2
- Book Value ₹ 392
- Dividend Yield 0.09 %
- ROCE 18.4 %
- ROE 34.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 31.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 36.1%
Cons
- Stock is trading at 14.3 times its book value
- Company might be capitalizing the interest cost
- Promoters have pledged 55.4% of their holding.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Healthcare Industry: Healthcare
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
109 | 113 | 118 | 137 | 149 | 153 | 170 | 176 | 140 | 201 | 268 | 319 | 359 | |
96 | 102 | 103 | 119 | 126 | 129 | 140 | 129 | 109 | 143 | 192 | 227 | 252 | |
Operating Profit | 12 | 11 | 15 | 18 | 23 | 24 | 30 | 47 | 31 | 59 | 76 | 92 | 106 |
OPM % | 11% | 9% | 13% | 13% | 15% | 16% | 18% | 27% | 22% | 29% | 28% | 29% | 30% |
1 | 3 | 0 | -5 | 1 | 2 | 2 | 3 | 1 | 1 | 2 | 5 | 6 | |
Interest | 4 | 4 | 4 | 5 | 4 | 3 | 4 | 9 | 7 | 7 | 8 | 8 | 11 |
Depreciation | 5 | 6 | 6 | 9 | 9 | 10 | 11 | 21 | 19 | 20 | 20 | 27 | 34 |
Profit before tax | 4 | 4 | 5 | -0 | 11 | 13 | 17 | 20 | 6 | 32 | 49 | 62 | 68 |
Tax % | 29% | 35% | -6% | -104% | 33% | 49% | 32% | 31% | 125% | 25% | 25% | 26% | |
3 | 2 | 6 | 0 | 7 | 7 | 12 | 14 | -1 | 24 | 37 | 46 | 50 | |
EPS in Rs | 6.98 | 5.17 | 12.13 | 0.09 | 15.62 | 14.43 | 25.36 | 29.11 | -3.06 | 51.28 | 78.55 | 98.64 | 107.43 |
Dividend Payout % | 17% | 23% | 10% | 940% | 10% | 8% | 6% | 0% | 0% | 6% | 4% | 3% |
Compounded Sales Growth | |
---|---|
10 Years: | 11% |
5 Years: | 13% |
3 Years: | 32% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | 34% |
5 Years: | 31% |
3 Years: | 226% |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 44% |
5 Years: | 84% |
3 Years: | 93% |
1 Year: | 107% |
Return on Equity | |
---|---|
10 Years: | 28% |
5 Years: | 30% |
3 Years: | 36% |
Last Year: | 34% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 11 | 14 | 19 | 19 | 25 | 30 | 41 | 51 | 50 | 73 | 109 | 152 | 179 |
28 | 28 | 27 | 31 | 23 | 18 | 24 | 60 | 68 | 193 | 232 | 268 | 305 | |
19 | 20 | 18 | 24 | 20 | 28 | 31 | 24 | 33 | 42 | 44 | 71 | 80 | |
Total Liabilities | 63 | 67 | 69 | 79 | 72 | 81 | 100 | 141 | 155 | 314 | 390 | 496 | 569 |
23 | 26 | 26 | 34 | 33 | 36 | 55 | 94 | 96 | 214 | 260 | 316 | 364 | |
CWIP | 0 | 0 | 0 | 1 | 1 | 3 | 0 | 0 | 0 | 26 | 62 | 97 | 114 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
41 | 41 | 43 | 44 | 38 | 42 | 45 | 47 | 60 | 73 | 67 | 83 | 78 | |
Total Assets | 63 | 67 | 69 | 79 | 72 | 81 | 100 | 141 | 155 | 314 | 390 | 496 | 569 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 12 | 14 | 17 | 20 | 19 | 25 | 39 | 34 | 57 | 70 | 90 | |
-6 | -11 | -10 | -17 | -8 | -11 | -25 | -17 | -11 | -46 | -71 | -70 | |
-3 | -3 | -5 | -0 | -12 | -8 | 2 | -20 | -8 | -4 | 0 | -14 | |
Net Cash Flow | 2 | -2 | -1 | 0 | 0 | -0 | 2 | 2 | 15 | 7 | -1 | 6 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 13 | 19 | 19 | 24 | 16 | 17 | 19 | 14 | 23 | 16 | 14 | 15 |
Inventory Days | 97 | 96 | 238 | 200 | 123 | 148 | 124 | 132 | 117 | 91 | 73 | 106 |
Days Payable | 138 | 137 | 360 | 371 | 277 | 353 | 292 | 224 | 401 | 410 | 327 | 345 |
Cash Conversion Cycle | -27 | -22 | -103 | -146 | -138 | -189 | -149 | -78 | -260 | -303 | -240 | -224 |
Working Capital Days | -32 | -23 | -5 | -23 | -18 | -28 | -11 | -6 | -20 | -29 | -24 | -40 |
ROCE % | 19% | 17% | 19% | 18% | 29% | 32% | 34% | 30% | 11% | 20% | 19% | 18% |
Documents
Announcements
-
Announcement Under Regulation 30 Of SEBI (LODR) Regulations, 2015- Commencement Of Operation Of A New Branch
1d - New branch in Sathyamangalam, Tamil Nadu operational from December 13, 2024.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
5 Dec - Issuance of duplicate share certificates for lost shares.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
5 Dec - Notification of lost share certificates and request for duplicates.
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
2 Dec - Results of Postal Ballot for director appointment.
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
29 Nov - Notification of lost share certificates and request for duplicates.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Services Offered
The company's centers offer comprehensive services in the eye-care segment including cataract, glaucoma, laser correction, corner and refractive, retina, squint, etc. [1]