Valiant Communications Ltd
Incorporated in 1993, Valiant Communications Ltd manufactures communication equipment, primarily for power utilities / other utilities and provides allied services[1]
- Market Cap ₹ 722 Cr.
- Current Price ₹ 946
- High / Low ₹ 1,021 / 322
- Stock P/E 64.4
- Book Value ₹ 80.7
- Dividend Yield 0.16 %
- ROCE 22.1 %
- ROE 17.0 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 111% CAGR over last 5 years
Cons
- Stock is trading at 11.7 times its book value
- Company has a low return on equity of 13.3% over last 3 years.
- Debtor days have increased from 89.9 to 142 days.
- Promoter holding has decreased over last 3 years: -4.55%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
11 | 12 | 14 | 18 | 23 | 19 | 20 | 22 | 13 | 32 | 46 | 51 | 56 | |
11 | 12 | 13 | 16 | 20 | 17 | 19 | 20 | 16 | 27 | 36 | 37 | 40 | |
Operating Profit | -0 | 0 | 1 | 2 | 3 | 2 | 1 | 1 | -3 | 4 | 10 | 14 | 16 |
OPM % | -0% | 0% | 8% | 10% | 14% | 11% | 6% | 7% | -23% | 14% | 22% | 27% | 29% |
1 | 1 | 1 | 1 | 0 | 0 | 1 | 3 | 2 | 0 | 0 | 2 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 |
Profit before tax | -0 | -0 | 0 | 1 | 2 | 1 | -0 | 2 | -4 | 2 | 8 | 13 | 15 |
Tax % | -20% | -160% | 30% | 31% | 34% | 26% | -89% | 24% | -27% | 25% | 25% | 25% | |
-0 | 0 | 0 | 1 | 1 | 0 | 0 | 2 | -3 | 2 | 6 | 10 | 11 | |
EPS in Rs | -0.57 | 0.08 | 0.32 | 0.84 | 1.80 | 0.60 | 0.00 | 2.21 | -3.64 | 2.33 | 8.14 | 12.60 | 14.70 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 16% |
5 Years: | 21% |
3 Years: | 57% |
TTM: | 10% |
Compounded Profit Growth | |
---|---|
10 Years: | 69% |
5 Years: | 111% |
3 Years: | 66% |
TTM: | 33% |
Stock Price CAGR | |
---|---|
10 Years: | 36% |
5 Years: | 95% |
3 Years: | 93% |
1 Year: | 43% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 7% |
3 Years: | 13% |
Last Year: | 17% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 |
Reserves | 22 | 22 | 22 | 23 | 24 | 24 | 24 | 27 | 24 | 26 | 44 | 54 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | |
1 | 2 | 2 | 2 | 4 | 3 | 3 | 3 | 3 | 5 | 5 | 8 | |
Total Liabilities | 31 | 31 | 32 | 32 | 35 | 34 | 35 | 37 | 34 | 40 | 58 | 72 |
6 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 7 | 9 | 10 | 10 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 |
Investments | 1 | 1 | 1 | 1 | 0 | 0 | 2 | 4 | 0 | 1 | 2 | 2 |
24 | 24 | 24 | 25 | 28 | 28 | 25 | 26 | 27 | 30 | 47 | 59 | |
Total Assets | 31 | 31 | 32 | 32 | 35 | 34 | 35 | 37 | 34 | 40 | 58 | 72 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0 | 2 | -1 | -3 | 4 | 1 | 2 | 2 | -4 | 3 | 3 | 1 | |
-1 | -0 | -1 | 1 | -4 | 1 | -5 | -0 | 4 | -4 | -3 | -15 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 13 | -0 | |
Net Cash Flow | -1 | 1 | -2 | -2 | 0 | 2 | -3 | 1 | -0 | 0 | 12 | -14 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 94 | 72 | 132 | 213 | 187 | 171 | 144 | 129 | 83 | 43 | 86 | 142 |
Inventory Days | 581 | 486 | 505 | 341 | 190 | 343 | 345 | 287 | 837 | 414 | 246 | 337 |
Days Payable | 43 | 54 | 103 | 56 | 76 | 65 | 76 | 31 | 102 | 75 | 21 | 79 |
Cash Conversion Cycle | 632 | 504 | 534 | 497 | 301 | 449 | 413 | 385 | 818 | 382 | 311 | 400 |
Working Capital Days | 399 | 320 | 341 | 341 | 237 | 295 | 262 | 249 | 413 | 185 | 168 | 238 |
ROCE % | -2% | -1% | 1% | 3% | 7% | 2% | -1% | 1% | -14% | 7% | 19% | 22% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 18h
-
Communication To Shareholders - Intimation Of Tax Deduction On Dividend
2d - Board recommended Rs1.50/share dividend; AGM Sep 30, 2025; TDS rules, documents due Sep 9, 2025.
-
Intimation For Annual General Meeting
13 Aug - 32nd AGM on Sept 30, 2025; Rs.1.50 dividend per share; record date Sept 11, 2025.
-
Announcement under Regulation 30 (LODR)-Date of payment of Dividend
13 Aug - 32nd AGM on Sept 30, 2025; Rs.1.50 dividend record date Sept 11, 2025, payment post-approval.
- Record Date For Payment Of Dividend 13 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overseas:[1]
VCL is an ISO 9001:2015, ISO 10001:2018, ISO 14001:2015, ISO 27001:2013 and ISO 45001:2018 certified manufacturer of communication, transmission, protection, synchronization and cyber security equipment and solutions with installations in 110+ countries